流通市值:115.31亿 | 总市值:132.60亿 | ||
流通股本:8.10亿 | 总股本:9.31亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,553,340,926.82 | 1,564,664,750.68 | 1,933,608,257.85 | 1,616,566,272.37 |
应收票据及应收账款 | 6,264,778,517.91 | 6,882,096,195.75 | 5,989,752,119.04 | 6,464,243,508.64 |
其中:应收票据 | 712,108,331.96 | 562,445,709.21 | 655,559,518.32 | 308,800,239.48 |
应收账款 | 5,552,670,185.95 | 6,319,650,486.54 | 5,334,192,600.72 | 6,155,443,269.16 |
应收款项融资 | 2,627,284,670.87 | 2,697,829,616.85 | 2,124,216,528.94 | 2,674,305,757.38 |
预付款项 | 93,935,521.09 | 113,768,519.11 | 114,163,973.21 | 110,634,150.93 |
其他应收款合计 | 68,360,692.82 | 92,940,697.32 | 69,940,271.82 | 93,886,189.46 |
存货 | 3,686,587,060.18 | 2,759,755,765.08 | 2,134,746,450 | 2,817,973,307.98 |
合同资产 | 197,563,053.4 | 197,952,712.55 | 234,633,897.35 | 233,552,433.4 |
一年内到期的非流动资产 | 5,668,052.85 | 5,668,052.85 | 6,533,742.85 | 7,119,499.62 |
其他流动资产 | 538,183,820.02 | 346,732,183.62 | 319,491,309.53 | 310,571,793.28 |
流动资产合计 | 17,035,702,315.96 | 14,661,408,493.81 | 12,927,086,550.59 | 14,328,852,913.06 |
非流动资产: | ||||
长期应收款 | 6,250,000 | 26,205,059.94 | 26,187,558.98 | 26,191,880.18 |
长期股权投资 | 397,631,108.43 | 412,200,844.13 | 410,532,300.71 | 406,637,898.6 |
投资性房地产 | 22,109,196.73 | 22,292,797.43 | 22,476,398.14 | 22,659,998.84 |
固定资产 | 3,621,258,297.53 | 3,558,523,480.32 | 3,585,470,132.15 | 2,966,394,967.24 |
在建工程 | 862,816,438.32 | 758,634,593.38 | 726,134,939.94 | 748,572,254.2 |
使用权资产 | 1,244,506,736.72 | 997,107,898.4 | 1,032,293,917.44 | 682,447,672.68 |
无形资产 | 367,315,738.08 | 376,228,869.65 | 387,447,531.75 | 342,601,684.37 |
开发支出 | 21,235,292.17 | 19,706,407.02 | 17,978,029.36 | 25,541,307.55 |
商誉 | 2,608,450.1 | 2,608,450.1 | 2,608,450.1 | 2,608,450.1 |
长期待摊费用 | 114,597,346.49 | 114,194,703.05 | 127,606,226.62 | 137,333,846.98 |
递延所得税资产 | 271,421,255.07 | 289,767,429.59 | 298,118,255.43 | 264,263,763.28 |
其他非流动资产 | 914,709,118.64 | 939,531,096.72 | 929,174,113.03 | 963,596,733.54 |
非流动资产合计 | 7,846,458,978.28 | 7,517,001,629.73 | 7,566,027,853.65 | 6,588,850,457.56 |
资产总计 | 24,882,161,294.24 | 22,178,410,123.54 | 20,493,114,404.24 | 20,917,703,370.62 |
流动负债: | ||||
短期借款 | 1,927,035,444.44 | 1,498,704,649.99 | 967,731,122.22 | 899,514,650 |
应付票据及应付账款 | 8,942,596,466.64 | 7,816,381,658.1 | 6,891,269,284.72 | 7,793,734,624.36 |
其中:应付票据 | 1,940,848,093.25 | 1,306,375,400.24 | 1,224,012,735.78 | 1,646,046,909.8 |
应付账款 | 7,001,748,373.39 | 6,510,006,257.86 | 5,667,256,548.94 | 6,147,687,714.56 |
合同负债 | 196,934,729.79 | 158,691,479.59 | 92,389,838.56 | 147,985,372.68 |
应付职工薪酬 | 285,320,213.53 | 232,490,502.09 | 272,614,733.42 | 275,089,428.39 |
应交税费 | 66,092,621.07 | 83,017,353 | 111,553,808.63 | 89,882,723.19 |
其他应付款合计 | 1,623,602,606.62 | 1,659,475,901.45 | 1,689,079,735.46 | 1,657,765,181.16 |
应付股利 | 46,774,687.05 | 46,774,687.05 | 46,774,687.05 | 46,774,687.05 |
一年内到期的非流动负债 | 715,500,651.85 | 1,333,908,439.37 | 1,336,318,084.67 | 1,211,598,907.27 |
其他流动负债 | 16,531,232.69 | 12,589,163.66 | 4,321,335.78 | 10,665,850.75 |
流动负债合计 | 13,773,613,966.63 | 12,795,259,147.25 | 11,365,277,943.46 | 12,086,236,737.8 |
非流动负债: | ||||
长期借款 | 18,009,166.67 | 14,583,866.61 | 11,680,509.24 | - |
租赁负债 | 1,047,056,191.59 | 834,229,627.73 | 851,285,662.71 | 558,413,693.16 |
长期应付款 | - | 18,725,326.08 | 20,325,854.08 | 20,325,244.5 |
长期应付职工薪酬 | 917,903,981.96 | 847,023,225.34 | 815,260,033.45 | 872,065,411.08 |
预计负债 | 487,945,265.4 | 457,930,297.38 | 451,551,950.45 | 474,095,399.29 |
递延收益 | 111,645,393.72 | 90,409,087.55 | 94,219,645.84 | 86,709,953.28 |
递延所得税负债 | 32,479,143.02 | 53,922,308.6 | 52,599,661.25 | 47,111,265.23 |
其他非流动负债 | 31,482,369.87 | 30,604,289.18 | 29,566,713.31 | 29,165,411.44 |
非流动负债合计 | 2,646,521,512.23 | 2,347,428,028.47 | 2,326,490,030.33 | 2,087,886,377.98 |
负债合计 | 16,420,135,478.86 | 15,142,687,175.72 | 13,691,767,973.79 | 14,174,123,115.78 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 931,180,500 | 824,448,152 | 824,448,152 | 824,538,152 |
资本公积 | 4,536,277,631.88 | 3,347,887,662.48 | 3,338,515,845.34 | 3,329,687,140.44 |
减:库存股 | 81,261,659.92 | 118,144,600 | 118,144,600 | 118,624,300 |
其他综合收益 | -103,499,637.5 | -174,081,586.63 | -217,924,926.77 | -155,930,598.04 |
专项储备 | 4,962,995.82 | 4,424,361.46 | 3,859,482.56 | 2,609,183.26 |
盈余公积 | 329,899,874.6 | 329,899,874.6 | 329,899,874.6 | 289,799,424.95 |
未分配利润 | 2,053,008,134.54 | 2,079,398,472.23 | 1,927,862,815.86 | 1,827,777,759.83 |
归属于母公司股东权益合计 | 7,670,567,839.42 | 6,293,832,336.14 | 6,088,516,643.59 | 5,999,856,762.44 |
少数股东权益 | 791,457,975.96 | 741,890,611.68 | 712,829,786.86 | 743,723,492.4 |
股东权益合计 | 8,462,025,815.38 | 7,035,722,947.82 | 6,801,346,430.45 | 6,743,580,254.84 |
负债和股东权益合计 | 24,882,161,294.24 | 22,178,410,123.54 | 20,493,114,404.24 | 20,917,703,370.62 |
公告日期 | 2025-08-23 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |