流通市值:135.26亿 | 总市值:136.85亿 | ||
流通股本:31.46亿 | 总股本:31.83亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,454,483,559.99 | 2,252,485,970.99 | 4,530,557,535.74 | 3,735,302,672.53 |
应收票据及应收账款 | 1,211,171,202.91 | 1,549,626,606.14 | 1,521,167,965.5 | 1,808,203,955.97 |
其中:应收票据 | - | 4,884,000 | 550,434,000 | 149,219,510.5 |
应收账款 | 1,211,171,202.91 | 1,544,742,606.14 | 970,733,965.5 | 1,658,984,445.47 |
应收款项融资 | 2,574,279,650.11 | 4,458,939,530.17 | 2,969,479,332.08 | 5,037,815,446.11 |
预付款项 | 396,734,964.23 | 320,086,245.94 | 371,324,720.86 | 377,973,951.36 |
其他应收款合计 | 78,688,123.99 | 42,080,526.6 | 42,895,484.6 | 131,380,656.06 |
应收股利 | - | - | 8,552,385.42 | - |
存货 | 4,393,723,109.23 | 4,503,004,677.53 | 4,416,163,804.81 | 4,506,799,214.76 |
一年内到期的非流动资产 | 6,765,701,582.78 | 5,357,967,034.69 | 4,916,789,456.32 | 3,825,557,490.91 |
其他流动资产 | 1,081,755,509.42 | 1,228,106,871.6 | 2,327,209,763.47 | 1,983,136,610 |
流动资产合计 | 18,956,537,702.66 | 19,712,297,463.66 | 21,095,588,063.38 | 21,406,169,997.7 |
非流动资产: | ||||
债权投资 | 6,676,882,035.78 | 7,920,197,227.64 | 9,350,368,261.06 | 10,675,750,751.84 |
长期股权投资 | 299,689,539.07 | 398,610,302.53 | 398,448,465.65 | 189,362,772.67 |
其他权益工具投资 | 202,460,497.64 | 241,171,436.26 | 241,171,436.26 | 242,221,084.8 |
其他非流动金融资产 | 112,900,000 | 112,900,000 | 112,900,000 | 105,920,000 |
固定资产 | 17,331,064,507.09 | 16,140,390,390.75 | 15,530,796,172.28 | 14,121,895,413.11 |
在建工程 | 2,971,124,056.2 | 3,928,652,787.28 | 4,011,343,168.04 | 3,327,181,272.54 |
使用权资产 | 270,842.99 | 609,032.37 | 957,998.04 | 1,295,579.35 |
无形资产 | 1,091,274,035.26 | 1,048,339,365.73 | 1,061,485,959.36 | 915,275,443.42 |
商誉 | 2,273,508.57 | 2,273,508.57 | 2,273,508.57 | 8,250,639.9 |
长期待摊费用 | 1,601,508.74 | 2,135,345.03 | 2,669,181.32 | 3,203,017.61 |
递延所得税资产 | 441,062,173.26 | 422,647,167.98 | 406,809,866.15 | 223,998,664.35 |
其他非流动资产 | 143,801,746.91 | 140,922,331.38 | 143,568,755.86 | 351,420,125.2 |
非流动资产合计 | 29,274,404,451.51 | 30,358,848,895.52 | 31,262,792,772.59 | 30,165,774,764.79 |
资产总计 | 48,230,942,154.17 | 50,071,146,359.18 | 52,358,380,835.97 | 51,571,944,762.49 |
流动负债: | ||||
短期借款 | 2,121,957,006.59 | 2,196,751,469.4 | 1,908,480,413.39 | 2,323,854,629.16 |
应付票据及应付账款 | 13,916,207,660.94 | 16,006,643,985.4 | 16,746,014,388.6 | 15,065,611,923.19 |
其中:应付票据 | 9,331,108,671.18 | 10,210,269,502.98 | 10,523,837,105.74 | 9,817,998,557.49 |
应付账款 | 4,585,098,989.76 | 5,796,374,482.42 | 6,222,177,282.86 | 5,247,613,365.7 |
合同负债 | 1,776,330,545.46 | 1,631,925,103.41 | 1,651,229,032.1 | 2,135,489,475.7 |
应付职工薪酬 | 499,431,165.49 | 521,150,001.91 | 487,917,455.98 | 542,211,960.82 |
应交税费 | 145,565,925.02 | 118,015,712.01 | 117,247,239.95 | 104,356,204.12 |
其他应付款合计 | 879,872,625.54 | 897,859,359.2 | 852,419,547.03 | 885,957,508.37 |
应付股利 | 31,825,421.49 | - | - | - |
一年内到期的非流动负债 | 330,158,641.49 | 105,277,060.68 | 616,315,347.9 | 915,102,853.66 |
其他流动负债 | 230,226,170.66 | 243,745,158.72 | 214,171,071.33 | 294,790,960.44 |
流动负债合计 | 19,899,749,741.19 | 21,721,367,850.73 | 22,593,794,496.28 | 22,267,375,515.46 |
非流动负债: | ||||
长期借款 | 1,172,000,000 | 1,428,000,000 | 2,830,500,000 | 2,841,324,791.68 |
租赁负债 | 397,426.53 | 629,560.34 | 651,504.14 | 764,482.58 |
长期应付职工薪酬 | 53,232,688.44 | 48,074,092.89 | 69,072,101.98 | 50,065,495.37 |
预计负债 | 5,337,466.31 | 5,309,208.04 | 5,309,693.97 | 5,282,103.58 |
递延收益 | 274,534,565.18 | 155,131,787.41 | 161,369,155.95 | 143,403,531.19 |
递延所得税负债 | 7,179,491.52 | 6,205,066.25 | 6,205,066.25 | 8,639,744.15 |
非流动负债合计 | 1,512,681,637.98 | 1,643,349,714.93 | 3,073,107,522.29 | 3,049,480,148.55 |
负债合计 | 21,412,431,379.17 | 23,364,717,565.66 | 25,666,902,018.57 | 25,316,855,664.01 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,182,542,149 | 3,145,652,149 | 3,145,652,149 | 3,145,652,149 |
资本公积 | 5,384,463,119.14 | 5,342,039,619.14 | 5,342,039,619.14 | 5,342,039,619.14 |
减:库存股 | 79,313,500 | - | - | - |
其他综合收益 | 29,482,727.72 | 37,101,372.64 | 37,671,118.96 | 27,255,250.06 |
专项储备 | 7,304,542.78 | 7,322,939.01 | 7,322,939.01 | 14,906,461.88 |
盈余公积 | 2,209,969,694.75 | 2,209,969,694.75 | 2,209,969,694.75 | 2,210,097,157.6 |
未分配利润 | 15,466,338,281.27 | 15,396,537,089.08 | 15,384,067,990.06 | 14,773,634,663.01 |
归属于母公司股东权益合计 | 26,200,787,014.66 | 26,138,622,863.62 | 26,126,723,510.92 | 25,513,585,300.69 |
少数股东权益 | 617,723,760.34 | 567,805,929.9 | 564,755,306.48 | 741,503,797.79 |
股东权益合计 | 26,818,510,775 | 26,706,428,793.52 | 26,691,478,817.4 | 26,255,089,098.48 |
负债和股东权益合计 | 48,230,942,154.17 | 50,071,146,359.18 | 52,358,380,835.97 | 51,571,944,762.49 |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-22 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |