当前位置:首页 - 行情中心 - 新钢股份(600782) - 财务分析 - 现金流量表

新钢股份

(600782)

  

流通市值:128.03亿  总市值:128.03亿
流通股本:31.46亿   总股本:31.46亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,324,582,363.2364,833,572,970.5451,708,303,526.5336,603,351,446.66
收取利息、手续费及佣金的现金138,939.41-27,919,756.6517,438,757.75
收到的税费返还14,640.8156,602,545101,717,430.8361,093,251.53
收到其他与经营活动有关的现金2,048,707,043.894,509,860,289.154,432,361,913.893,669,291,757.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,373,442,987.3369,500,035,804.6956,270,302,627.940,351,175,213.76
购买商品、接受劳务支付的现金10,397,442,958.7860,648,869,575.9647,798,903,378.8834,422,612,652.43
支付利息、手续费及佣金的现金1,837.67-11,588,982.098,299,316.85
支付给职工以及为职工支付的现金577,866,802.943,059,398,024.842,292,085,964.911,558,831,270.59
支付的各项税费257,661,225.72906,240,033.59896,829,674.04635,221,300.22
支付其他与经营活动有关的现金1,163,994,569.385,009,142,039.384,441,953,147.053,485,807,578.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,396,967,394.4969,623,649,673.7755,441,361,146.9740,110,772,118.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-23,524,407.16-123,613,869.08828,941,480.93240,403,094.91
二、投资活动产生的现金流量:
收回投资收到的现金1,206,684,854.947,254,000,000.045,649,017,393.633,883,017,393.63
取得投资收益收到的现金120,117,061.25679,760,809.12510,043,919.14325,950,520.92
处置固定资产、无形资产和其他长期资产收回的现金净额-165,712,039.74133,673,718.587,896
处置子公司及其他营业单位收到的现金净额-60,998,882.34102,431,559.95102,431,559.95
收到的其他与投资活动有关的现金--9,823,222.949,823,222.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,326,801,916.198,160,471,731.246,404,989,814.244,321,230,593.44
购建固定资产、无形资产和其他长期资产支付的现金85,763,829.92,324,171,256.03766,295,824.65568,430,393.03
投资支付的现金1,859,700,0008,040,000,0006,295,000,0005,280,000,000
取得子公司及其他营业单位支付的现金-344,802,129.16386,234,806.77386,234,806.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,945,463,829.910,708,973,385.197,447,530,631.426,234,665,199.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-618,661,913.71-2,548,501,653.95-1,042,540,817.18-1,913,434,606.36
三、筹资活动产生的现金流量:
取得借款收到的现金624,233,151.016,733,448,642.913,482,500,0002,821,500,000
收到其他与筹资活动有关的现金-78,995,767.634,780,840.022,325,083.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计624,233,151.016,812,444,410.513,517,280,840.022,823,825,083.08
偿还债务支付的现金971,000,0003,668,924,496.762,890,350,0001,651,350,000
分配股利、利润或偿付利息支付的现金50,886,237.32444,192,441.91543,102,518.33515,930,243.22
其中:子公司支付给少数股东的股利、利润-10,400,000--
支付其他与筹资活动有关的现金34,778,648.1992,953,555.0255,569,915.2711,169,915.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,056,664,885.514,206,070,493.693,489,022,433.62,178,450,158.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-432,431,734.52,606,373,916.8228,258,406.42645,374,924.59
四、汇率变动对现金及现金等价物的影响-12,337,594.33-19,163,561.5616,258,57835,012,735.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,086,955,649.7-84,905,167.77-169,082,351.83-992,643,851.07
加:期初现金及现金等价物余额4,249,277,065.114,334,182,232.884,334,182,232.884,334,182,232.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,162,321,415.414,249,277,065.114,165,099,881.053,341,538,381.81
补充资料:
净利润-517,027,243.33-292,728,614.32
资产减值准备-125,850,915.41-54,691,397.07
固定资产和投资性房地产折旧-1,071,316,168.06-564,748,532.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,071,316,168.06-564,748,532.1
无形资产摊销-27,954,600.17-14,124,965.09
长期待摊费用摊销-3,762,166.7-1,239,913.21
递延收益摊销----17,965,314.33
处置固定资产、无形资产和其他长期资产的损失--22,469,385.39--324,631.16
固定资产报废损失-58,435,227.39-1,011,721.16
公允价值变动损失--1,860,339.36--1,860,339.36
财务费用-66,489,567.23--53,456,968.47
投资损失--738,189,098.45--271,149,282.09
递延所得税--127,361,201.26-34,155,815.3
其中:递延所得税资产减少--123,181,697.98-34,752,928.78
递延所得税负债增加--4,179,503.28--597,113.48
存货的减少-1,040,089,339.18-463,402,153.66
经营性应收项目的减少--122,593,841.7-407,335,307.41
经营性应付项目的增加--2,089,810,249.22--1,242,184,817.9
现金的期末余额-4,249,277,065.11-3,341,538,381.81
减:现金的期初余额-4,334,182,232.88-4,334,182,232.88
公告日期2024-04-272024-04-232023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑