当前位置:首页 - 行情中心 - 新钢股份(600782) - 财务分析 - 现金流量表

新钢股份

(600782)

  

流通市值:78.64亿  总市值:79.25亿
流通股本:31.46亿   总股本:31.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,516,524,204.115,392,251,375.516,714,179,392.2832,258,604,287.05
  收到的税费返还23,503,326.6930,568,321.1630,563,242.62150,752,637.23
  收到其他与经营活动有关的现金1,066,860,680.92905,553,382.9145,400,868.691,707,740,874.01
  经营活动现金流入小计25,606,888,211.7116,328,373,079.576,890,143,503.5934,117,097,798.29
  购买商品、接受劳务支付的现金23,129,876,640.1815,243,095,228.68,633,367,101.329,330,816,005.86
  支付给职工以及为职工支付的现金1,840,812,198.571,184,476,066.41597,259,851.862,701,336,178.57
  支付的各项税费509,747,962.17279,813,712.4130,294,911.98768,887,906.51
  支付其他与经营活动有关的现金848,814,248.23866,135,374.2294,703,939.171,068,989,185.15
  经营活动现金流出小计26,329,251,049.1517,573,520,381.639,455,625,804.3133,870,029,276.09
  经营活动产生的现金流量净额-722,362,837.44-1,245,147,302.06-2,565,482,300.72247,068,522.2
二、投资活动产生的现金流量:
  收回投资收到的现金9,167,226,0925,633,048,881.682,366,220,0007,476,241,643.84
  取得投资收益收到的现金479,631,434.62336,117,187.79146,237,979.08492,997,271.2
  处置固定资产、无形资产和其他长期资产收回的现金净额106,877,708.5100,779,327.5215,741,575.142,774,322.92
  处置子公司及其他营业单位收到的现金净额14,000,000---
  投资活动现金流入小计9,767,735,235.126,069,945,396.992,528,199,554.227,972,013,237.96
  购建固定资产、无形资产和其他长期资产支付的现金474,858,284.59327,468,491.68164,860,211.32,675,464,235.59
  投资支付的现金7,330,767,227.44,759,645,239.91,716,000,0003,661,071,904.11
  取得子公司及其他营业单位支付的现金---150,702,222.02
  支付其他与投资活动有关的现金25,03569,742.1823,617.92-
  投资活动现金流出小计7,805,650,546.995,087,183,473.761,880,883,829.226,487,238,361.72
  投资活动产生的现金流量净额1,962,084,688.13982,761,923.23647,315,7251,484,774,876.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---82,480,700
  取得借款收到的现金1,117,848,635.281,014,422,367.76808,421,101.512,043,628,223.25
  收到其他与筹资活动有关的现金35,978,817.4335,978,817.43-218,636,991.98
  筹资活动现金流入小计1,153,827,452.711,050,401,185.19808,421,101.512,344,745,915.23
  偿还债务支付的现金2,279,500,0001,496,500,000686,000,0004,333,900,000
  分配股利、利润或偿付利息支付的现金487,063,356.37480,572,251.0416,911,853.87145,209,062.8
  其中:子公司支付给少数股东的股利、利润2,032,569.022,032,569.02-3,000,000
  支付其他与筹资活动有关的现金29,753,269--5,655,847.48
  筹资活动现金流出小计2,796,316,625.371,977,072,251.04702,911,853.874,484,764,910.28
  筹资活动产生的现金流量净额-1,642,489,172.66-926,671,065.85105,509,247.64-2,140,018,995.05
四、汇率变动对现金及现金等价物的影响-5,584,543.68-8,507,573.04-4,291,239.26-22,657,034.21
五、现金及现金等价物净增加额-408,351,865.65-1,197,564,017.72-1,816,948,567.34-430,832,630.82
  加:期初现金及现金等价物余额3,735,559,577.513,735,559,577.513,728,214,301.824,159,046,932.64
  期末现金及现金等价物余额3,327,207,711.862,537,995,559.791,911,265,734.483,728,214,301.82
补充资料:
  净利润--609,018,140.77-33,189,977.72
  资产减值准备-22,418,807.93-139,556,138.14
  固定资产和投资性房地产折旧-749,543,342.64-1,295,344,522.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-749,543,342.64-1,295,344,522.16
  无形资产摊销-39,558,906.46-57,756,061.02
  长期待摊费用摊销-533,836.16-2,135,345.16
  处置固定资产、无形资产和其他长期资产的损失-6,017,232.64--952,923.49
  固定资产报废损失-5,382,259.61-30,930,592.67
  公允价值变动损失---9,400,000
  财务费用-34,192,217.38-87,229,275.3
  投资损失--109,547,798.28--341,193,086.06
  递延所得税--58,150,732.89--125,753,333.31
  其中:递延所得税资产减少--57,930,193.18--129,340,566.72
    递延所得税负债增加--220,539.71-3,587,233.41
  存货的减少--633,070,456.9-1,588,311,779.64
  经营性应收项目的减少-140,184,931.76-882,916,865.15
  经营性应付项目的增加--815,045,909.41--3,440,440,681.95
  现金的期末余额-2,537,995,559.79-3,728,214,301.82
  减:现金的期初余额-3,735,559,577.51-4,159,046,932.64
  现金及现金等价物的净增加额--1,197,564,017.72--430,832,630.82
公告日期2026-10-312026-08-272026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑