当前位置:首页 - 行情中心 - 新钢股份(600782) - 财务分析 - 现金流量表

新钢股份

(600782)

  

流通市值:126.77亿  总市值:128.26亿
流通股本:31.46亿   总股本:31.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,200,565,461.18,565,094,300.5841,500,346,157.5930,321,973,113
  收到的税费返还77,706,741.8139,186,027.78116,539,495.17102,012,210.1
  收到其他与经营活动有关的现金1,582,716,023.99941,599,124.214,774,879,365.974,323,455,732.68
  经营活动现金流入小计19,860,988,226.99,545,879,452.5746,391,765,018.7334,747,441,055.78
  购买商品、接受劳务支付的现金17,805,877,513.27,873,074,218.7937,817,680,517.8628,231,324,943.42
  支付给职工以及为职工支付的现金1,400,131,417.69689,627,125.272,871,579,098.52,095,436,752.97
  支付的各项税费313,658,518.38200,816,104.8693,983,075.84683,265,636.7
  支付其他与经营活动有关的现金1,056,201,266.24774,259,471.422,294,586,329.372,689,264,512.44
  经营活动现金流出小计20,575,868,715.519,537,776,920.2843,677,829,021.5733,699,291,845.53
  经营活动产生的现金流量净额-714,880,488.618,102,532.292,713,935,997.161,048,149,210.25
二、投资活动产生的现金流量:
  收回投资收到的现金3,749,314,383.561,151,414,383.565,132,412,036.293,200,657,087.96
  取得投资收益收到的现金203,694,611.01107,751,059.13412,674,879.04360,565,625
  处置固定资产、无形资产和其他长期资产收回的现金净额3,3703,37015,4208,930
  收到的其他与投资活动有关的现金---107,632.57
  投资活动现金流入小计3,953,012,364.571,259,168,812.695,545,102,335.333,561,339,275.53
  购建固定资产、无形资产和其他长期资产支付的现金2,302,384,6051,903,146,958.49692,592,363.65368,695,360.25
  投资支付的现金1,663,570,000190,000,0005,889,659,391.044,071,116,613.29
  取得子公司及其他营业单位支付的现金150,702,222.02---
  支付其他与投资活动有关的现金--39,218,313.56-
  投资活动现金流出小计4,116,656,827.022,093,146,958.496,621,470,068.254,439,811,973.54
  投资活动产生的现金流量净额-163,644,462.45-833,978,145.8-1,076,367,732.92-878,472,698.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金79,313,500---
  取得借款收到的现金1,915,210,0001,523,000,0002,952,609,971.721,961,879,406.57
  收到其他与筹资活动有关的现金216,636,948.7-2,000,00035,000,000
  筹资活动现金流入小计2,211,160,448.71,523,000,0002,954,609,971.721,996,879,406.57
  偿还债务支付的现金3,072,400,0002,597,400,0003,686,500,0002,122,000,000
  分配股利、利润或偿付利息支付的现金49,354,994.8324,174,447.37613,846,462.99636,945,301.51
  其中:子公司支付给少数股东的股利、利润--3,800,000-
  支付其他与筹资活动有关的现金35,613,904.11296,328,861.94360,180,853.58104,158,159
  筹资活动现金流出小计3,157,368,898.942,917,903,309.314,660,527,316.572,863,103,460.51
  筹资活动产生的现金流量净额-946,208,450.24-1,394,903,309.31-1,705,917,344.85-866,224,053.94
四、汇率变动对现金及现金等价物的影响-7,643,221.41-4,118,240.47-21,881,051.86-42,652,558.69
五、现金及现金等价物净增加额-1,832,376,622.71-2,224,897,163.29-90,230,132.47-739,200,100.39
  加:期初现金及现金等价物余额4,159,046,932.644,159,046,932.644,249,277,065.114,249,277,065.11
  期末现金及现金等价物余额2,326,670,309.931,934,149,769.354,159,046,932.643,510,076,964.72
补充资料:
  净利润119,891,185.22-54,357,852.35-
  资产减值准备29,892,853.95-224,512,433.34-
  固定资产和投资性房地产折旧602,860,922.83-1,059,248,843.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧602,860,922.83-1,059,248,843.16-
  无形资产摊销29,549,888.48-46,746,142.81-
  长期待摊费用摊销1,067,672.58-6,189,723.12-
  处置固定资产、无形资产和其他长期资产的损失201,007.27--200,899.65-
  固定资产报废损失5,741,066.66-19,463,488.4-
  公允价值变动损失---6,980,000-
  财务费用50,480,418.7-156,109,996.49-
  投资损失-182,833,421.75--910,882,143.31-
  递延所得税-34,152,294.62--172,177,139.49-
  其中:递延所得税资产减少-33,116,704.32--169,814,842.7-
    递延所得税负债增加-1,035,590.3--2,362,296.79-
  存货的减少48,290,515.44-489,403,482.49-
  经营性应收项目的减少-920,780,803.09-4,581,429,409.26-
  经营性应付项目的增加-453,149,847--2,863,278,145.34-
  现金的期末余额2,326,670,309.93-4,159,046,932.64-
  减:现金的期初余额4,159,046,932.64-4,249,277,065.11-
  现金及现金等价物的净增加额-1,832,376,622.71--90,230,132.47-
公告日期2025-08-232025-04-262025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑