流通市值:128.03亿 | 总市值:128.03亿 | ||
流通股本:31.46亿 | 总股本:31.46亿 |
报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 10,324,582,363.23 | 64,833,572,970.54 | 51,708,303,526.53 | 36,603,351,446.66 |
收取利息、手续费及佣金的现金 | 138,939.41 | - | 27,919,756.65 | 17,438,757.75 |
收到的税费返还 | 14,640.8 | 156,602,545 | 101,717,430.83 | 61,093,251.53 |
收到其他与经营活动有关的现金 | 2,048,707,043.89 | 4,509,860,289.15 | 4,432,361,913.89 | 3,669,291,757.82 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 12,373,442,987.33 | 69,500,035,804.69 | 56,270,302,627.9 | 40,351,175,213.76 |
购买商品、接受劳务支付的现金 | 10,397,442,958.78 | 60,648,869,575.96 | 47,798,903,378.88 | 34,422,612,652.43 |
支付利息、手续费及佣金的现金 | 1,837.67 | - | 11,588,982.09 | 8,299,316.85 |
支付给职工以及为职工支付的现金 | 577,866,802.94 | 3,059,398,024.84 | 2,292,085,964.91 | 1,558,831,270.59 |
支付的各项税费 | 257,661,225.72 | 906,240,033.59 | 896,829,674.04 | 635,221,300.22 |
支付其他与经营活动有关的现金 | 1,163,994,569.38 | 5,009,142,039.38 | 4,441,953,147.05 | 3,485,807,578.76 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 12,396,967,394.49 | 69,623,649,673.77 | 55,441,361,146.97 | 40,110,772,118.85 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -23,524,407.16 | -123,613,869.08 | 828,941,480.93 | 240,403,094.91 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,206,684,854.94 | 7,254,000,000.04 | 5,649,017,393.63 | 3,883,017,393.63 |
取得投资收益收到的现金 | 120,117,061.25 | 679,760,809.12 | 510,043,919.14 | 325,950,520.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 165,712,039.74 | 133,673,718.58 | 7,896 |
处置子公司及其他营业单位收到的现金净额 | - | 60,998,882.34 | 102,431,559.95 | 102,431,559.95 |
收到的其他与投资活动有关的现金 | - | - | 9,823,222.94 | 9,823,222.94 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,326,801,916.19 | 8,160,471,731.24 | 6,404,989,814.24 | 4,321,230,593.44 |
购建固定资产、无形资产和其他长期资产支付的现金 | 85,763,829.9 | 2,324,171,256.03 | 766,295,824.65 | 568,430,393.03 |
投资支付的现金 | 1,859,700,000 | 8,040,000,000 | 6,295,000,000 | 5,280,000,000 |
取得子公司及其他营业单位支付的现金 | - | 344,802,129.16 | 386,234,806.77 | 386,234,806.77 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,945,463,829.9 | 10,708,973,385.19 | 7,447,530,631.42 | 6,234,665,199.8 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -618,661,913.71 | -2,548,501,653.95 | -1,042,540,817.18 | -1,913,434,606.36 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 624,233,151.01 | 6,733,448,642.91 | 3,482,500,000 | 2,821,500,000 |
收到其他与筹资活动有关的现金 | - | 78,995,767.6 | 34,780,840.02 | 2,325,083.08 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 624,233,151.01 | 6,812,444,410.51 | 3,517,280,840.02 | 2,823,825,083.08 |
偿还债务支付的现金 | 971,000,000 | 3,668,924,496.76 | 2,890,350,000 | 1,651,350,000 |
分配股利、利润或偿付利息支付的现金 | 50,886,237.32 | 444,192,441.91 | 543,102,518.33 | 515,930,243.22 |
其中:子公司支付给少数股东的股利、利润 | - | 10,400,000 | - | - |
支付其他与筹资活动有关的现金 | 34,778,648.19 | 92,953,555.02 | 55,569,915.27 | 11,169,915.27 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,056,664,885.51 | 4,206,070,493.69 | 3,489,022,433.6 | 2,178,450,158.49 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -432,431,734.5 | 2,606,373,916.82 | 28,258,406.42 | 645,374,924.59 |
四、汇率变动对现金及现金等价物的影响 | -12,337,594.33 | -19,163,561.56 | 16,258,578 | 35,012,735.79 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,086,955,649.7 | -84,905,167.77 | -169,082,351.83 | -992,643,851.07 |
加:期初现金及现金等价物余额 | 4,249,277,065.11 | 4,334,182,232.88 | 4,334,182,232.88 | 4,334,182,232.88 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,162,321,415.41 | 4,249,277,065.11 | 4,165,099,881.05 | 3,341,538,381.81 |
补充资料: | ||||
净利润 | - | 517,027,243.33 | - | 292,728,614.32 |
资产减值准备 | - | 125,850,915.41 | - | 54,691,397.07 |
固定资产和投资性房地产折旧 | - | 1,071,316,168.06 | - | 564,748,532.1 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,071,316,168.06 | - | 564,748,532.1 |
无形资产摊销 | - | 27,954,600.17 | - | 14,124,965.09 |
长期待摊费用摊销 | - | 3,762,166.7 | - | 1,239,913.21 |
递延收益摊销 | - | - | - | -17,965,314.33 |
处置固定资产、无形资产和其他长期资产的损失 | - | -22,469,385.39 | - | -324,631.16 |
固定资产报废损失 | - | 58,435,227.39 | - | 1,011,721.16 |
公允价值变动损失 | - | -1,860,339.36 | - | -1,860,339.36 |
财务费用 | - | 66,489,567.23 | - | -53,456,968.47 |
投资损失 | - | -738,189,098.45 | - | -271,149,282.09 |
递延所得税 | - | -127,361,201.26 | - | 34,155,815.3 |
其中:递延所得税资产减少 | - | -123,181,697.98 | - | 34,752,928.78 |
递延所得税负债增加 | - | -4,179,503.28 | - | -597,113.48 |
存货的减少 | - | 1,040,089,339.18 | - | 463,402,153.66 |
经营性应收项目的减少 | - | -122,593,841.7 | - | 407,335,307.41 |
经营性应付项目的增加 | - | -2,089,810,249.22 | - | -1,242,184,817.9 |
现金的期末余额 | - | 4,249,277,065.11 | - | 3,341,538,381.81 |
减:现金的期初余额 | - | 4,334,182,232.88 | - | 4,334,182,232.88 |
公告日期 | 2024-04-27 | 2024-04-23 | 2023-10-28 | 2023-08-26 |
审计意见(境内) | 标准无保留意见 |