金开新能
(600821)
| 流通市值：110.65亿 | | | 总市值：110.65亿 |
| 流通股本：19.97亿 | | | 总股本：19.97亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 497,350,069.76 | 1,027,688,889.86 | 1,167,170,604.49 | 517,180,121.13 |
| 应收票据及应收账款 | 7,950,775,810.12 | 8,175,619,473.34 | 8,132,294,576.36 | 7,637,229,930.72 |
| 其中：应收票据 | 298,389,112.44 | 188,060,582.15 | 119,582,664.99 | 107,031,460.12 |
| 应收账款 | 7,652,386,697.68 | 7,987,558,891.19 | 8,012,711,911.37 | 7,530,198,470.6 |
| 应收款项融资 | 463,210,104.33 | 163,237,743.4 | 210,764,975.46 | 36,270,611.66 |
| 预付款项 | 114,287,163.51 | 222,410,454.6 | 148,194,629.69 | 98,752,373.84 |
| 其他应收款合计 | 90,263,728.32 | 86,703,137.76 | 104,985,295.72 | 83,191,365.21 |
| 存货 | 364,922,317.28 | 21,667,118.62 | 181,671,509.63 | 21,878,587.22 |
| 一年内到期的非流动资产 | 6,538,500 | 6,538,500 | 6,800,040 | 6,800,040 |
| 其他流动资产 | 279,592,794.92 | 296,598,971.68 | 226,109,547.72 | 218,855,026.31 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 9,880,807,124.32 | 10,256,220,772.92 | 10,311,870,508 | 8,723,089,673.35 |
| 非流动资产: | | | | |
| 长期应收款 | 223,418,311 | 223,418,311 | 229,695,271 | 229,695,271 |
| 长期股权投资 | 1,324,686,118.63 | 1,328,016,568.67 | 943,365,183.24 | 875,969,263.4 |
| 固定资产 | 21,778,610,102.79 | 21,646,384,058.65 | 20,379,652,855.74 | 19,896,272,801.6 |
| 在建工程 | 1,080,815,257.95 | 780,530,786.03 | 545,705,844.33 | 260,198,119.87 |
| 使用权资产 | 874,560,239.6 | 699,698,413.46 | 614,925,123.21 | 621,795,857.18 |
| 无形资产 | 214,062,148.73 | 216,253,096.03 | 157,730,366.11 | 154,476,556.8 |
| 商誉 | 2,185,770,688.52 | 2,165,772,069.04 | 1,553,754,421.49 | 1,548,594,714.31 |
| 长期待摊费用 | 626,281,305 | 629,006,818.96 | 551,885,344.59 | 558,443,528.56 |
| 递延所得税资产 | 560,206,036.8 | 556,105,635.4 | 373,180,162.83 | 374,827,843.24 |
| 其他非流动资产 | 1,818,652,169.06 | 1,569,044,712.63 | 1,493,528,451.3 | 1,528,031,023.12 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 30,687,062,378.08 | 29,814,230,469.87 | 26,843,423,023.84 | 26,048,304,979.08 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 40,567,869,502.4 | 40,070,451,242.79 | 37,155,293,531.84 | 34,771,394,652.43 |
| 流动负债: | | | | |
| 短期借款 | 629,000,069.45 | 547,917.11 | 1,650,464,409.12 | 1,179,837,950.47 |
| 应付票据及应付账款 | 1,537,165,559.69 | 2,371,836,084.75 | 2,379,580,280.44 | 1,242,627,494.15 |
| 其中：应付票据 | 1,330,154,806.67 | 2,043,836,418.59 | 2,065,827,086.28 | 1,073,878,192.26 |
| 应付账款 | 207,010,753.02 | 327,999,666.16 | 313,753,194.16 | 168,749,301.89 |
| 预收款项 | 347,452.4 | 200,099.2 | 400,458.71 | 425,935 |
| 合同负债 | 17,834,350.84 | 28,551,947.68 | 70,384,919.03 | 18,374,891.78 |
| 应付职工薪酬 | 188,318,108.97 | 168,273,163.34 | 174,451,879.71 | 157,609,411.86 |
| 应交税费 | 80,425,430.52 | 70,188,310.92 | 83,629,737.74 | 103,274,574.51 |
| 其他应付款合计 | 1,949,649,675.39 | 1,994,751,233.26 | 1,949,397,793.59 | 1,619,254,647.23 |
| 应付股利 | 93,251,960.84 | 93,251,960.84 | 93,669,419.94 | 93,651,833.94 |
| 一年内到期的非流动负债 | 2,119,364,816.84 | 1,978,346,895.81 | 1,949,882,482.21 | 1,969,216,118.79 |
| 其他流动负债 | 69,008,810.17 | 29,212,658.71 | 49,389,599 | 17,369,214.23 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 6,591,114,274.27 | 6,641,908,310.78 | 8,307,581,559.55 | 6,307,990,238.02 |
| 非流动负债: | | | | |
| 长期借款 | 21,296,987,028.84 | 21,388,605,614.96 | 17,716,303,554.09 | 18,097,554,760.23 |
| 应付债券 | 2,046,597,737.2 | 1,547,101,288.71 | 798,101,152.21 | 298,773,306.91 |
| 租赁负债 | 505,776,227.15 | 489,199,268.49 | 408,218,496.47 | 415,385,400.35 |
| 递延收益 | 2,754,803.72 | 2,792,713.85 | 2,830,623.98 | 2,868,534.11 |
| 递延所得税负债 | 11,211,877.1 | 11,281,911.63 | 11,524,536.99 | 12,786,639.31 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 23,863,327,674.01 | 23,438,980,797.64 | 18,936,978,363.74 | 18,827,368,640.91 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 30,454,441,948.28 | 30,080,889,108.42 | 27,244,559,923.29 | 25,135,358,878.93 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,997,263,453 | 1,997,263,453 | 1,997,263,453 | 1,997,263,453 |
| 资本公积 | 5,648,791,291.65 | 5,646,257,295.57 | 5,618,290,070.65 | 5,618,290,070.65 |
| 减:库存股 | 169,766,376.57 | 169,766,376.57 | 169,766,376.57 | 169,766,376.57 |
| 专项储备 | 51,316,385.14 | 47,486,103.46 | 44,530,901.18 | 41,664,918.65 |
| 盈余公积 | 208,259,308.24 | 208,259,308.24 | 148,684,371.15 | 148,684,371.15 |
| 未分配利润 | 1,685,473,344.15 | 1,565,101,589.92 | 1,765,124,920.53 | 1,505,904,683.6 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 9,421,337,405.61 | 9,294,601,373.62 | 9,404,127,339.94 | 9,142,041,120.48 |
| 少数股东权益 | 692,090,148.51 | 694,960,760.75 | 506,606,268.61 | 493,994,653.02 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 10,113,427,554.12 | 9,989,562,134.37 | 9,910,733,608.55 | 9,636,035,773.5 |
| 负债和股东权益合计 | 40,567,869,502.4 | 40,070,451,242.79 | 37,155,293,531.84 | 34,771,394,652.43 |
| 公告日期 | 2025-04-30 | 2025-04-10 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |