当前位置:首页 - 行情中心 - 金开新能(600821) - 财务分析 - 现金流量表

金开新能

(600821)

  

流通市值:117.84亿  总市值:117.84亿
流通股本:19.97亿   总股本:19.97亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,321,702,131.31,669,656,756.58748,979,046.165,745,374,313.1
收到的税费返还8,373,114.668,053,692.993,145,748.5251,560,197.97
收到其他与经营活动有关的现金23,501,423.2512,651,721.456,993,732.9624,086,854.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,353,576,669.211,690,362,171.02759,118,527.645,821,021,365.67
购买商品、接受劳务支付的现金1,348,594,416.65967,287,963.72566,347,176.392,872,820,900.47
支付给职工以及为职工支付的现金173,053,073.13120,558,750.6748,510,305.85224,342,072.94
支付的各项税费334,875,611.83198,431,660.7373,443,724.58446,326,305.32
支付其他与经营活动有关的现金97,849,208.8972,128,836.3226,067,439.73122,263,867.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,954,372,310.51,358,407,211.44714,368,646.553,665,753,146.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,399,204,358.71331,954,959.5844,749,881.092,155,268,219.32
二、投资活动产生的现金流量:
收回投资收到的现金1,897,843,678.911,363,065,364.27598,848,331.654,758,609,707.25
取得投资收益收到的现金11,329,178.3511,178,666.6711,178,666.672,392,174.79
处置固定资产、无形资产和其他长期资产收回的现金净额3,142.121,060584.0714,790
处置子公司及其他营业单位收到的现金净额104,073.56---
收到的其他与投资活动有关的现金124,003,271.5484,476,614.082,003,135.1469,605,858.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,033,283,344.481,458,721,705.02612,030,717.534,830,622,530.17
购建固定资产、无形资产和其他长期资产支付的现金691,422,732.99532,937,433.43216,089,342.232,080,719,617.86
投资支付的现金1,910,905,0001,374,010,000565,710,0004,446,600,000
取得子公司及其他营业单位支付的现金120,154,811.651,113,434.6844,779,586.68283,441,834.27
支付其他与投资活动有关的现金286,013,767.57233,632,328.7565,154,578.07876,215,828.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,008,496,312.162,191,693,196.86891,733,506.987,686,977,280.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-975,212,967.68-732,971,491.84-279,702,789.45-2,856,354,750.75
三、筹资活动产生的现金流量:
取得借款收到的现金4,667,969,049.634,251,269,049.631,783,130,0004,874,512,453.21
发行债券收到的现金800,000,000300,000,000--
收到其他与筹资活动有关的现金6,585,481.24,297,182.01-2,589,914.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,474,554,530.834,555,566,231.641,783,130,0004,877,102,367.65
偿还债务支付的现金4,007,110,499.473,122,174,040.381,045,306,364.385,336,458,418.62
分配股利、利润或偿付利息支付的现金731,255,288.04543,174,271.41189,749,550.85997,324,760.82
其中:子公司支付给少数股东的股利、利润1,910,0001,360,000--
支付其他与筹资活动有关的现金546,535,932.33519,551,720.95143,871,781.7781,846,970.72
筹资活动现金流出其他项目---95,850,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,284,901,719.844,184,900,032.741,378,927,6976,511,480,150.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额189,652,810.99370,666,198.9404,202,303-1,634,377,782.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额613,644,202.02-30,350,333.36169,249,394.64-2,335,464,313.94
加:期初现金及现金等价物余额267,414,478.93267,414,478.93267,414,478.932,602,878,792.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额881,058,680.95237,064,145.57436,663,873.57267,414,478.93
补充资料:
净利润-520,556,319.12-860,396,061.68
资产减值准备---73,418,233.13
固定资产和投资性房地产折旧-581,726,567.7-1,056,517,898.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-581,726,567.7-1,056,517,898.47
无形资产摊销-3,184,423.42-4,257,967.76
长期待摊费用摊销-16,331,990.1-25,377,438.73
递延收益摊销--75,820.26--151,640.52
处置固定资产、无形资产和其他长期资产的损失--584.07-143,329.44
固定资产报废损失---748,925.73
公允价值变动损失--1,195,335.05--2,857,775.76
财务费用-406,841,406.21-789,146,369.51
投资损失--20,808,714.21--145,067,654.05
递延所得税-2,025,633.64--4,012,789.09
其中:递延所得税资产减少-4,912,278.51--3,935,034.46
递延所得税负债增加--2,886,644.87--77,754.63
存货的减少-21,860,261.9--37,589,499.59
经营性应收项目的减少--1,471,160,772.57--22,468,901.16
经营性应付项目的增加-279,448,067.44--463,804,120.77
现金的期末余额-237,064,145.57-267,414,478.93
减:现金的期初余额-267,414,478.93-2,602,878,792.87
公告日期2024-10-312024-08-312024-04-302024-04-12
审计意见(境内)标准无保留意见
TOP↑