当前位置:首页 - 行情中心 - 金开新能(600821) - 财务分析 - 现金流量表

金开新能

(600821)

  

流通市值:110.65亿  总市值:110.65亿
流通股本:19.97亿   总股本:19.97亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,080,002,288.065,008,468,850.213,321,702,131.31,669,656,756.58
收到的税费返还2,343,187.6322,623,088.678,373,114.668,053,692.99
收到其他与经营活动有关的现金9,290,472.2726,568,154.4523,501,423.2512,651,721.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,091,635,947.965,057,660,093.333,353,576,669.211,690,362,171.02
购买商品、接受劳务支付的现金1,129,026,841.142,360,144,958.341,348,594,416.65967,287,963.72
支付给职工以及为职工支付的现金42,352,415.19234,880,942.95173,053,073.13120,558,750.67
支付的各项税费96,171,398.18435,353,634.65334,875,611.83198,431,660.73
支付其他与经营活动有关的现金37,143,655.65146,050,662.6897,849,208.8972,128,836.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,304,694,310.163,176,430,198.621,954,372,310.51,358,407,211.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-213,058,362.21,881,229,894.711,399,204,358.71331,954,959.58
二、投资活动产生的现金流量:
收回投资收到的现金1,211,887,314.262,335,950,007.341,897,843,678.911,363,065,364.27
取得投资收益收到的现金-27,237,621.7411,329,178.3511,178,666.67
处置固定资产、无形资产和其他长期资产收回的现金净额-3,142.123,142.121,060
处置子公司及其他营业单位收到的现金净额--104,073.56-
收到的其他与投资活动有关的现金46,650,786.52191,376,071.54124,003,271.5484,476,614.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,258,538,100.782,554,566,842.742,033,283,344.481,458,721,705.02
购建固定资产、无形资产和其他长期资产支付的现金674,436,632.441,283,662,181.08691,422,732.99532,937,433.43
投资支付的现金1,084,000,0002,367,905,0001,910,905,0001,374,010,000
取得子公司及其他营业单位支付的现金88,748,273.82247,368,866.13120,154,811.651,113,434.68
支付其他与投资活动有关的现金53,509,502.54418,986,836.06286,013,767.57233,632,328.75
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,900,694,408.84,317,922,883.273,008,496,312.162,191,693,196.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-642,156,308.02-1,763,356,040.53-975,212,967.68-732,971,491.84
三、筹资活动产生的现金流量:
取得借款收到的现金1,768,944,695.527,203,889,639.784,667,969,049.634,251,269,049.63
发行债券收到的现金500,000,0001,550,000,000800,000,000300,000,000
收到其他与筹资活动有关的现金1,481,700.7210,093,431.486,585,481.24,297,182.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,270,426,396.248,763,983,071.265,474,554,530.834,555,566,231.64
偿还债务支付的现金1,692,266,880.846,423,015,639.964,007,110,499.473,122,174,040.38
分配股利、利润或偿付利息支付的现金166,788,736.391,145,535,459.36731,255,288.04543,174,271.41
其中:子公司支付给少数股东的股利、利润2,862,939.112,153,777.61,910,0001,360,000
支付其他与筹资活动有关的现金83,463,726.16611,179,798.9546,535,932.33519,551,720.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,942,519,343.398,179,730,898.225,284,901,719.844,184,900,032.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额327,907,052.85584,252,173.04189,652,810.99370,666,198.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-527,307,617.37702,126,027.22613,644,202.02-30,350,333.36
加:期初现金及现金等价物余额969,540,506.15267,414,478.93267,414,478.93267,414,478.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额442,232,888.78969,540,506.15881,058,680.95237,064,145.57
补充资料:
净利润-907,619,631.14-520,556,319.12
资产减值准备-126,197,856.34--
固定资产和投资性房地产折旧-1,177,593,350.08-581,726,567.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,177,593,350.08-581,726,567.7
无形资产摊销-6,338,421.28-3,184,423.42
长期待摊费用摊销-32,361,788.32-16,331,990.1
递延收益摊销--151,640.52--75,820.26
处置固定资产、无形资产和其他长期资产的损失--584.07--584.07
公允价值变动损失--2,421,285.76--1,195,335.05
财务费用-820,899,357.31-406,841,406.21
投资损失--301,242,590.24--20,808,714.21
递延所得税-11,760,431.31-2,025,633.64
其中:递延所得税资产减少-17,866,480.53-4,912,278.51
递延所得税负债增加--6,106,049.22--2,886,644.87
存货的减少-22,071,730.5-21,860,261.9
经营性应收项目的减少--1,932,562,066.78--1,471,160,772.57
经营性应付项目的增加-917,052,563.4-279,448,067.44
现金的期末余额-969,540,506.15-237,064,145.57
减:现金的期初余额-267,414,478.93-267,414,478.93
公告日期2025-04-302025-04-102024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑