流通市值:75.18亿 | 总市值:75.18亿 | ||
流通股本:12.41亿 | 总股本:12.41亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,192,041,988.99 | 2,518,050,167.59 | 2,684,801,103.29 | 2,015,219,595.02 |
交易性金融资产 | 20,000,000 | 40,000,000 | - | 30,000,000 |
应收票据及应收账款 | 344,492,584.09 | 360,733,207.95 | 268,931,886.56 | 258,280,951.33 |
其中:应收票据 | 33,216,624.27 | 27,424,582.05 | 43,099,288.01 | 37,398,870.35 |
应收账款 | 311,275,959.82 | 333,308,625.9 | 225,832,598.55 | 220,882,080.98 |
应收款项融资 | 83,362,688.13 | 90,315,334.35 | 85,281,603.74 | 105,832,966.45 |
预付款项 | 825,431.36 | 2,800,930.51 | 1,360,856.57 | 8,186,278.38 |
其他应收款合计 | 4,396,572.83 | 37,341,417.79 | 35,311,261.1 | 5,825,156.68 |
应收股利 | 400,000 | 31,900,000 | 31,900,000 | - |
存货 | 14,431,942.25 | 14,336,170.46 | 13,297,338.58 | 16,823,605.14 |
其他流动资产 | 1,529,503,846.23 | 1,443,456,229.02 | 1,486,255,868.57 | 1,517,245,800.93 |
流动资产合计 | 5,189,055,053.88 | 4,507,033,457.67 | 4,575,239,918.41 | 3,957,414,353.93 |
非流动资产: | ||||
发放委托贷款及垫款 | 402,645,750 | 365,586,000 | 299,422,500 | 235,560,000 |
长期股权投资 | 1,558,746,884.74 | 1,539,732,830.44 | 1,516,080,405.41 | 1,568,963,890.02 |
固定资产 | 6,234,573,440.01 | 6,322,893,123.63 | 6,397,539,152.19 | 6,347,642,379.74 |
在建工程 | 284,049,937.74 | 195,259,690.22 | 185,215,915.15 | 236,492,208.33 |
使用权资产 | 295,572,267.09 | 302,430,886.24 | 310,390,758.64 | 291,826,089.58 |
无形资产 | 66,731,048.67 | 67,409,757.56 | 68,058,959.19 | 68,529,975.93 |
长期待摊费用 | 18,436,888.85 | 18,903,369.9 | 17,981,402.04 | 14,345,991.11 |
递延所得税资产 | 51,419,058.69 | 51,640,965.28 | 51,617,623.9 | 48,862,067.89 |
其他非流动资产 | 11,334,927.24 | 11,365,961.88 | 11,382,112.56 | 11,095,517.16 |
非流动资产合计 | 8,923,510,203.03 | 8,875,222,585.15 | 8,857,688,829.08 | 8,823,318,119.76 |
资产总计 | 14,112,565,256.91 | 13,382,256,042.82 | 13,432,928,747.49 | 12,780,732,473.69 |
流动负债: | ||||
短期借款 | 1,285,025,375.41 | 1,211,121,707.3 | 1,105,603,712.52 | 1,134,123,057.97 |
吸收存款及同业存放 | 3,731,089,995.68 | 2,902,930,232.4 | 3,098,455,373.91 | 2,465,445,793.36 |
应付票据及应付账款 | 114,897,572.82 | 133,985,290.48 | 123,026,736.29 | 140,994,440.09 |
应付账款 | 114,897,572.82 | 133,985,290.48 | 123,026,736.29 | 140,994,440.09 |
合同负债 | 27,267,067.88 | 27,505,607.72 | 37,970,680.77 | 38,615,493.51 |
应付职工薪酬 | 17,893,697.91 | 12,618,157.22 | 40,182,266.03 | 13,002,487.99 |
应交税费 | 31,354,644.5 | 35,265,549.46 | 39,813,015.22 | 33,817,102.22 |
其他应付款合计 | 240,660,508.03 | 235,182,297.17 | 286,255,517.05 | 224,643,419.74 |
一年内到期的非流动负债 | 230,703,933.44 | 225,588,258.07 | 260,006,878.75 | 188,620,212.92 |
其他流动负债 | 530,817,333.16 | 519,938,664.52 | 530,037,575.51 | 531,703,967.86 |
流动负债平衡项目 | 0.01 | 0 | 0 | 0 |
流动负债合计 | 6,209,710,128.84 | 5,304,135,764.34 | 5,521,351,756.05 | 4,770,965,975.66 |
非流动负债: | ||||
长期借款 | 1,449,514,625.06 | 1,547,586,062.55 | 1,414,582,500.04 | 1,576,745,937.53 |
应付债券 | 497,416,726.78 | 497,077,412.88 | 496,744,145.23 | 496,405,848.64 |
租赁负债 | 112,272,463.36 | 124,336,535.51 | 134,503,961.28 | 143,533,808.98 |
长期应付款 | - | 1,350,000 | 1,350,000 | 2,700,000 |
长期应付职工薪酬 | 13,047,176.87 | 13,174,480.43 | 14,887,853.63 | 14,975,418.67 |
预计负债 | 1,287,095.22 | 1,586,443.02 | 957,479.41 | 175,000 |
递延收益 | 76,323,008.85 | 76,323,008.85 | 77,800,000 | 20,000,000 |
递延所得税负债 | 24,977,268.75 | 24,977,268.75 | 24,977,268.75 | 19,558,246 |
其他非流动负债 | 73,736,900 | 103,736,900 | 103,736,900 | 155,986,900 |
非流动负债合计 | 2,248,575,264.89 | 2,390,148,111.99 | 2,269,540,108.34 | 2,430,081,159.82 |
负债合计 | 8,458,285,393.73 | 7,694,283,876.33 | 7,790,891,864.39 | 7,201,047,135.48 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,240,638,006 | 1,240,638,006 | 1,240,638,006 | 1,240,638,006 |
资本公积 | 2,107,780,351.19 | 2,107,780,351.19 | 2,107,780,351.19 | 2,107,681,361.15 |
其他综合收益 | 3,200,260.58 | 2,786,082.27 | 2,746,634.63 | 1,873,537.49 |
专项储备 | 510,401.15 | 1,222,638.31 | - | 1,559,611.69 |
盈余公积 | 157,125,948.65 | 157,125,948.65 | 157,125,948.65 | 150,807,228.61 |
一般风险准备 | 19,449,893.97 | 19,449,893.97 | 19,449,893.97 | 19,449,893.97 |
未分配利润 | 542,696,022.99 | 584,226,824.88 | 561,432,479.29 | 520,417,616.73 |
归属于母公司股东权益合计 | 4,071,400,884.53 | 4,113,229,745.27 | 4,089,173,313.73 | 4,042,427,255.64 |
少数股东权益 | 1,582,878,978.65 | 1,574,742,421.22 | 1,552,863,569.37 | 1,537,258,082.57 |
股东权益合计 | 5,654,279,863.18 | 5,687,972,166.49 | 5,642,036,883.1 | 5,579,685,338.21 |
负债和股东权益合计 | 14,112,565,256.91 | 13,382,256,042.82 | 13,432,928,747.49 | 12,780,732,473.69 |
公告日期 | 2025-08-23 | 2025-04-29 | 2025-03-28 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |