流通市值:173.04亿 | 总市值:187.73亿 | ||
流通股本:59.67亿 | 总股本:64.73亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,437,939,062.47 | 2,322,724,991.24 | 2,509,182,060.52 | 1,777,526,910.56 |
衍生金融资产 | - | - | - | 314,889.55 |
应收票据及应收账款 | 8,065,239,765.19 | 7,615,375,707.51 | 7,359,284,756.1 | 7,357,146,385.73 |
其中:应收票据 | 643,385.69 | 1,749,285 | 1,097,159.05 | 707,665.63 |
应收账款 | 8,064,596,379.5 | 7,613,626,422.51 | 7,358,187,597.05 | 7,356,438,720.1 |
预付款项 | 26,785,029.71 | 37,678,111.75 | 38,967,376.44 | 52,556,878.21 |
其他应收款合计 | 114,455,092.16 | 98,793,432.9 | 58,312,874.96 | 62,142,914.73 |
存货 | 131,586,931.02 | 114,772,632.39 | 132,665,839.45 | 129,113,896.57 |
其他流动资产 | 354,152,269.89 | 364,106,755.65 | 371,287,900.25 | 389,809,003.03 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 11,130,158,150.44 | 10,553,451,631.44 | 10,469,700,807.72 | 9,768,610,878.38 |
非流动资产: | ||||
长期应收款 | 25,516,669.01 | 32,463,961.77 | 32,971,772.84 | 33,525,661.4 |
长期股权投资 | 5,578,566.03 | 5,578,566.03 | 4,538,252.1 | 4,538,252.1 |
其他权益工具投资 | 13,112,800 | 13,112,800 | 13,112,800 | 13,112,800 |
固定资产 | 29,872,913,555.46 | 30,056,173,787.03 | 29,423,503,702.14 | 28,603,855,201.02 |
在建工程 | 839,685,214.37 | 1,015,307,259.35 | 1,693,994,429.55 | 2,393,660,556.95 |
使用权资产 | 148,088,143.41 | 149,422,933.52 | 162,298,155.96 | 158,895,170.14 |
无形资产 | 437,735,902.18 | 440,045,218.4 | 429,287,442.06 | 398,151,129.75 |
开发支出 | 953,557.72 | 706,511.01 | 305,810.46 | 254,722.11 |
长期待摊费用 | 34,572,298.29 | 35,249,764.95 | 34,093,564.88 | 34,968,764.69 |
递延所得税资产 | 89,925,517.31 | 89,491,403.59 | 87,603,860.87 | 84,491,824.86 |
其他非流动资产 | 1,895,947,043.86 | 1,674,665,227.97 | 1,545,247,526.3 | 1,488,273,208.37 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 33,364,029,267.64 | 33,512,217,433.62 | 33,426,957,317.16 | 33,213,727,291.39 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 44,494,187,418.08 | 44,065,669,065.06 | 43,896,658,124.88 | 42,982,338,169.77 |
流动负债: | ||||
短期借款 | 585,986,791.91 | 571,295,014.84 | 367,407,479.97 | 55,830,858.34 |
衍生金融负债 | 4,193,970.32 | 3,671,348.3 | 7,419,575.84 | - |
应付票据及应付账款 | 1,534,692,677.37 | 1,815,912,533.92 | 2,216,868,798.57 | 2,349,396,907.74 |
其中:应付票据 | 27,897,000 | 117,921,400 | 227,699,524.32 | 137,675,124.32 |
应付账款 | 1,506,795,677.37 | 1,697,991,133.92 | 1,989,169,274.25 | 2,211,721,783.42 |
预收款项 | 12,385,321.1 | - | 68,101.7 | 170,312.07 |
合同负债 | 452,072.85 | 2,563,352.27 | 3,902,068.21 | 1,228,242.35 |
应付职工薪酬 | 31,326,375.06 | 25,948,381.55 | 16,843,668.93 | 19,423,799.6 |
应交税费 | 105,756,784.2 | 76,520,685.49 | 79,252,257.18 | 97,800,808.38 |
其他应付款合计 | 11,547,007.68 | 298,650,571.7 | 321,426,068.85 | 338,767,659.08 |
应付股利 | - | 276,781,686.47 | 299,395,812.25 | 313,171,891.76 |
一年内到期的非流动负债 | 2,356,143,051.65 | 2,315,801,283.32 | 1,777,881,995.7 | 2,125,044,369.63 |
其他流动负债 | 46,387,682.69 | 29,578,231.85 | 39,952,699.07 | 42,150,669.53 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 4,688,871,734.83 | 5,139,941,403.24 | 4,831,022,714.02 | 5,029,813,626.72 |
非流动负债: | ||||
长期借款 | 15,088,217,186.55 | 14,667,551,649.54 | 15,382,631,738.5 | 14,632,494,427.57 |
应付债券 | 5,570,206,716.73 | 5,549,770,646.02 | 5,031,826,771.64 | 5,011,019,294.2 |
租赁负债 | 159,030,557.7 | 156,989,135.69 | 167,097,668.78 | 160,832,960.41 |
长期应付款 | 6,505,654.3 | 6,744,664.93 | 7,253,620 | 7,472,319.61 |
递延收益 | 109,652,606.49 | 115,011,443.52 | 120,276,294.26 | 125,637,555.29 |
递延所得税负债 | 99,795,989.3 | 99,292,604.17 | 104,803,980.64 | 102,729,263.19 |
其他非流动负债 | 4,689,967.08 | 4,791,630.47 | 4,848,833.69 | 4,901,718.32 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 21,038,098,678.15 | 20,600,151,774.34 | 20,818,738,907.51 | 20,045,087,538.59 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 25,726,970,412.98 | 25,740,093,177.58 | 25,649,761,621.53 | 25,074,901,165.31 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 6,473,389,180 | 6,473,713,838 | 6,474,216,022 | 6,474,212,244 |
其他权益工具 | 301,926,458.92 | 301,927,063.05 | 301,933,306.76 | 301,934,615.14 |
资本公积 | 4,333,936,576.95 | 4,331,354,985.69 | 4,322,992,523.79 | 4,322,982,142.72 |
减:库存股 | 466,416 | 11,557,375.2 | 12,213,993.72 | 12,213,993.72 |
其他综合收益 | -64,144,580.38 | -69,704,945.1 | -17,481,334.98 | -26,266,544.26 |
专项储备 | 60,739,284.63 | 47,260,791.2 | 63,927,654.86 | 44,695,868.2 |
盈余公积 | 460,995,545.03 | 460,995,545.03 | 383,547,117.83 | 383,547,117.83 |
未分配利润 | 6,401,032,810.99 | 6,009,151,394.34 | 5,945,392,602.59 | 5,638,827,985.45 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 17,967,408,860.14 | 17,543,141,297.01 | 17,462,313,899.13 | 17,127,719,435.36 |
少数股东权益 | 799,808,144.96 | 782,434,590.47 | 784,582,604.22 | 779,717,569.1 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 18,767,217,005.1 | 18,325,575,887.48 | 18,246,896,503.35 | 17,907,437,004.46 |
负债和股东权益合计 | 44,494,187,418.08 | 44,065,669,065.06 | 43,896,658,124.88 | 42,982,338,169.77 |
公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |