流通市值:187.36亿 | 总市值:203.26亿 | ||
流通股本:59.67亿 | 总股本:64.73亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,995,226,921.5 | 1,031,472,131.09 | 4,527,736,504.5 | 3,411,234,806.32 |
收到的税费返还 | 60,946,575.78 | 16,986,573.67 | 116,322,874.85 | 90,047,959.16 |
收到其他与经营活动有关的现金 | 35,735,142.36 | 14,896,704.24 | 93,934,657.51 | 68,353,772.26 |
经营活动现金流入小计 | 2,091,908,639.64 | 1,063,355,409 | 4,737,994,036.86 | 3,569,636,537.74 |
购买商品、接受劳务支付的现金 | 174,223,210.23 | 100,598,339.39 | 418,772,641.34 | 279,040,135.22 |
支付给职工以及为职工支付的现金 | 154,742,787.77 | 77,028,352.08 | 291,561,195.94 | 225,180,147.4 |
支付的各项税费 | 279,657,210.8 | 114,691,066.22 | 550,837,132.73 | 435,587,137.31 |
支付其他与经营活动有关的现金 | 52,236,781.01 | 22,198,471.98 | 122,823,238.76 | 78,210,452.78 |
经营活动现金流出小计 | 660,859,989.81 | 314,516,229.67 | 1,383,994,208.77 | 1,018,017,872.71 |
经营活动产生的现金流量净额 | 1,431,048,649.83 | 748,839,179.33 | 3,353,999,828.09 | 2,551,618,665.03 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | - | 84,797.3 | 84,797.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 98,244.58 | 98,244.58 | 501,803.05 | 367,737.84 |
收到的其他与投资活动有关的现金 | 18,334,318.47 | 7,958,193.17 | 29,341,479.86 | 23,197,145.12 |
投资活动现金流入小计 | 18,432,563.05 | 8,056,437.75 | 29,928,080.21 | 23,649,680.26 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,367,406,661.78 | 687,172,297.19 | 3,192,009,534.92 | 2,169,366,274.46 |
取得子公司及其他营业单位支付的现金 | - | - | 265,406,524.72 | 155,179,953.13 |
支付其他与投资活动有关的现金 | 17,979,122.92 | 17,672,033.84 | 157,807,556.48 | 22,891,137.22 |
投资活动现金流出小计 | 1,385,385,784.7 | 704,844,331.03 | 3,615,223,616.12 | 2,347,437,364.81 |
投资活动产生的现金流量净额 | -1,366,953,221.65 | -696,787,893.28 | -3,585,295,535.91 | -2,323,787,684.55 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,046,616,717.75 | 656,338,780.96 | 5,748,054,794.97 | 5,188,841,522.78 |
收到其他与筹资活动有关的现金 | 999,000,000 | - | 1,140,408,501.3 | 128,698,750 |
筹资活动现金流入小计 | 3,045,616,717.75 | 656,338,780.96 | 6,888,463,296.27 | 5,317,540,272.78 |
偿还债务支付的现金 | 2,515,858,637.74 | 181,980,000 | 5,482,227,628.95 | 4,397,718,916.49 |
分配股利、利润或偿付利息支付的现金 | 862,019,018.91 | 428,549,012.44 | 969,413,963.85 | 806,155,548.82 |
其中:子公司支付给少数股东的股利、利润 | 28,648,966.42 | 14,425,812.41 | 79,338,278.06 | 55,907,741.33 |
支付其他与筹资活动有关的现金 | 11,725,843.86 | 1,883,013.07 | 41,555,064.63 | 15,670,985.22 |
筹资活动现金流出小计 | 3,389,603,500.51 | 612,412,025.51 | 6,493,196,657.43 | 5,219,545,450.53 |
筹资活动产生的现金流量净额 | -343,986,782.76 | 43,926,755.45 | 395,266,638.84 | 97,994,822.25 |
四、汇率变动对现金及现金等价物的影响 | 21,789,757.58 | 4,222,061.78 | -37,343,023.59 | -141,517.47 |
五、现金及现金等价物净增加额 | -258,101,597 | 100,200,103.28 | 126,627,907.43 | 325,684,285.26 |
加:期初现金及现金等价物余额 | 2,296,739,419.85 | 2,296,739,419.85 | 2,170,111,512.42 | 2,157,662,316.14 |
期末现金及现金等价物余额 | 2,038,637,822.85 | 2,396,939,523.13 | 2,296,739,419.85 | 2,483,346,601.4 |
补充资料: | ||||
净利润 | 661,687,477.74 | - | 1,371,430,630.69 | - |
资产减值准备 | - | - | 102,246,158.22 | - |
固定资产和投资性房地产折旧 | 1,027,141,690.4 | - | 1,945,004,954.29 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,027,141,690.4 | - | 1,945,004,954.29 | - |
无形资产摊销 | 6,512,109.72 | - | 13,659,760.03 | - |
长期待摊费用摊销 | 1,563,431.22 | - | 3,543,125.05 | - |
处置固定资产、无形资产和其他长期资产的损失 | 18,651.2 | - | -297,297.41 | - |
固定资产报废损失 | 89,800.22 | - | 1,354,519.37 | - |
财务费用 | 340,409,142.09 | - | 720,141,809.78 | - |
投资损失 | -656,034.81 | - | -2,255,811.12 | - |
递延所得税 | 2,793,120.31 | - | -5,459,388.9 | - |
其中:递延所得税资产减少 | -1,152,911.9 | - | -1,056,186.3 | - |
递延所得税负债增加 | 3,946,032.21 | - | -4,403,202.6 | - |
存货的减少 | -13,544,528.75 | - | -969,064.71 | - |
经营性应收项目的减少 | -672,258,460.04 | - | -926,344,115.06 | - |
经营性应付项目的增加 | 49,555,998.81 | - | 84,353,018.82 | - |
其他 | 15,889,227.18 | - | 26,437,475.88 | - |
债务转为资本 | 9,000 | - | 87,000 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 7,304,083.46 | - | 8,406,632.41 | - |
现金的期末余额 | 2,038,637,822.85 | - | 2,296,739,419.85 | - |
减:现金的期初余额 | 2,296,739,419.85 | - | 2,170,111,512.42 | - |
现金及现金等价物的净增加额 | -258,101,597 | - | 126,627,907.43 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |