永兴股份
(601033)
| 流通市值：34.03亿 | | | 总市值：127.62亿 |
| 流通股本：2.40亿 | | | 总股本：9.00亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 916,902,572.04 | 1,891,385,196.87 | 629,433,346.7 | 1,306,494,544.16 |
| 应收票据及应收账款 | 2,989,134,885.2 | 2,901,689,040.61 | 2,700,953,294.08 | 2,602,451,556.92 |
| 其中：应收票据 | 610,000 | 2,130,000 | - | 0 |
| 应收账款 | 2,988,524,885.2 | 2,899,559,040.61 | 2,700,953,294.08 | 2,602,451,556.92 |
| 应收款项融资 | 1,148,393.91 | - | - | 0 |
| 预付款项 | 45,290,683.51 | 28,420,103.34 | 13,287,060.73 | 47,272,065.92 |
| 其他应收款合计 | 15,760,698.22 | 16,396,548.09 | 21,453,786.65 | 33,943,674.89 |
| 应收股利 | - | - | - | 0 |
| 存货 | 117,282,232.42 | 97,118,191.88 | 95,970,724.61 | 90,409,172.08 |
| 合同资产 | - | 768,000 | 768,000 | 1,958,030.02 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 421,306,724.93 | 389,938,391.57 | 394,436,229.6 | 493,618,037.84 |
| 流动资产合计 | 4,506,826,190.23 | 5,325,715,472.36 | 3,856,302,442.37 | 4,576,147,081.83 |
| 非流动资产: | | | | |
| 其他债权投资 | 527,442,472.2 | 524,065,361.1 | 520,725,361.11 | 517,178,749.95 |
| 长期股权投资 | 363,612,804.92 | 344,878,883.24 | 326,281,978.21 | 308,146,242.59 |
| 固定资产 | 11,530,861,609.14 | 11,662,201,698.25 | 11,738,317,237.42 | 11,851,687,659.95 |
| 在建工程 | 468,140,949.07 | 440,235,810.56 | 421,848,642.17 | 991,971,398.76 |
| 使用权资产 | 10,949,754.63 | 12,231,429.91 | 13,513,653.7 | 13,825,435.91 |
| 无形资产 | 7,197,299,267.74 | 7,297,431,993.09 | 7,398,345,011.48 | 6,956,662,329.59 |
| 商誉 | 15,429,638.66 | 15,429,638.66 | 15,429,638.66 | 15,429,638.66 |
| 长期待摊费用 | 35,416,856.11 | 40,352,772.59 | 46,688,793.41 | 39,593,403.99 |
| 递延所得税资产 | 110,763,980.61 | 109,698,350.88 | 108,390,420.25 | 93,273,681.63 |
| 其他非流动资产 | 408,875,811.59 | 472,898,913.44 | 502,325,615.02 | 253,358,960.3 |
| 非流动资产合计 | 20,668,793,144.67 | 20,919,424,851.72 | 21,091,866,351.43 | 21,041,127,501.33 |
| 资产总计 | 25,175,619,334.9 | 26,245,140,324.08 | 24,948,168,793.8 | 25,617,274,583.16 |
| 流动负债: | | | | |
| 短期借款 | 168,371,909.88 | 168,259,704.76 | 165,092,272.52 | 139,715,624.17 |
| 应付票据及应付账款 | 1,728,514,941.45 | 1,711,687,205.97 | 1,844,835,893.27 | 2,107,038,219.47 |
| 应付账款 | 1,728,514,941.45 | 1,711,687,205.97 | 1,844,835,893.27 | 2,107,038,219.47 |
| 合同负债 | 45,746,398.01 | 45,813,561.19 | 52,466,092.07 | 49,088,495.37 |
| 应付职工薪酬 | 236,601,495.64 | 264,450,494.72 | 312,876,837.54 | 256,425,798.98 |
| 应交税费 | 88,959,508.84 | 83,389,287.81 | 35,396,531.23 | 112,281,114.82 |
| 其他应付款合计 | 356,753,368.59 | 308,308,201.53 | 393,952,941.22 | 436,605,063.18 |
| 应付股利 | - | 0 | 9,169,123.31 | - |
| 一年内到期的非流动负债 | 809,066,079.03 | 944,911,859.14 | 856,611,915.82 | 823,395,294.16 |
| 其他流动负债 | 214,862,738.55 | 217,066,392.7 | 196,436,895.48 | 180,857,791.63 |
| 流动负债合计 | 3,648,876,439.99 | 3,743,886,707.82 | 3,857,669,379.15 | 4,105,407,401.78 |
| 非流动负债: | | | | |
| 长期借款 | 8,949,632,353.96 | 9,638,241,376.9 | 9,262,366,774.91 | 9,768,053,625.26 |
| 应付债券 | 799,285,178.4 | 799,265,787.11 | - | - |
| 租赁负债 | 6,561,199.96 | 8,255,212.81 | 8,888,224.46 | 10,351,540.42 |
| 长期应付款 | 140,000,000 | 140,000,000 | 140,000,000 | 140,000,000 |
| 预计负债 | 66,709,756.02 | 65,392,340.3 | 64,912,536.81 | 61,980,384.81 |
| 递延收益 | 471,303,458.71 | 480,040,878.64 | 490,803,436.37 | 507,402,769.34 |
| 递延所得税负债 | 74,679,018.35 | 75,847,115.13 | 76,936,319.91 | 77,805,870.89 |
| 非流动负债合计 | 10,508,170,965.4 | 11,207,042,710.89 | 10,043,907,292.46 | 10,565,594,190.72 |
| 负债合计 | 14,157,047,405.39 | 14,950,929,418.71 | 13,901,576,671.61 | 14,671,001,592.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 900,000,000 | 900,000,000 | 900,000,000 | 900,000,000 |
| 资本公积 | 8,072,772,706.66 | 8,072,772,706.66 | 8,072,772,706.66 | 8,072,772,706.66 |
| 专项储备 | 17,198,061.65 | 15,685,075.97 | 9,283,725.06 | 18,494,503.32 |
| 盈余公积 | 314,813,006.09 | 314,813,006.09 | 314,813,006.09 | 277,878,449.97 |
| 未分配利润 | 1,471,052,572.88 | 1,753,003,968.27 | 1,515,621,575.14 | 1,437,675,635.37 |
| 归属于母公司股东权益合计 | 10,775,836,347.28 | 11,056,274,756.99 | 10,812,491,012.95 | 10,706,821,295.32 |
| 少数股东权益 | 242,735,582.23 | 237,936,148.38 | 234,101,109.24 | 239,451,695.34 |
| 股东权益合计 | 11,018,571,929.51 | 11,294,210,905.37 | 11,046,592,122.19 | 10,946,272,990.66 |
| 负债和股东权益合计 | 25,175,619,334.9 | 26,245,140,324.08 | 24,948,168,793.8 | 25,617,274,583.16 |
| 公告日期 | 2026-08-26 | 2026-04-29 | 2026-03-28 | 2025-10-29 |
| 审计意见(境内) | | | 标准无保留意见 | |