当前位置:首页 - 行情中心 - 永兴股份(601033) - 财务分析 - 现金流量表

永兴股份

(601033)

  

流通市值:34.03亿  总市值:127.62亿
流通股本:2.40亿   总股本:9.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,149,612,337.75945,683,211.714,100,867,491.933,096,282,680.28
  收到的税费返还59,490,226.2921,883,584.2835,867,468.3125,557,208.23
  收到其他与经营活动有关的现金93,942,551.8113,424,789.0684,037,397.9777,244,048.31
  经营活动现金流入小计2,303,045,115.85980,991,585.054,220,772,358.213,199,083,936.82
  购买商品、接受劳务支付的现金612,434,238.36286,949,116.11,186,527,067.11823,161,935.59
  支付给职工以及为职工支付的现金500,484,685.31244,830,624.66732,117,615.18576,894,430.48
  支付的各项税费138,272,737.439,097,608.07265,130,011.35141,426,347.9
  支付其他与经营活动有关的现金104,015,798.2656,372,155.04210,558,276.76177,775,087.33
  经营活动现金流出小计1,355,207,459.33627,249,503.872,394,332,970.41,719,257,801.3
  经营活动产生的现金流量净额947,837,656.52353,742,081.181,826,439,387.811,479,826,135.52
二、投资活动产生的现金流量:
  收回投资收到的现金--544,500,000544,500,000
  取得投资收益收到的现金--119,047,590.15105,047,590.15
  处置固定资产、无形资产和其他长期资产收回的现金净额81,223.21-7,110.4-
  收到的其他与投资活动有关的现金41,335,222.221,000,00032,316,30022,000,000
  投资活动现金流入小计41,416,445.431,000,000695,871,000.55671,547,590.15
  购建固定资产、无形资产和其他长期资产支付的现金314,651,650.93259,370,178.47858,523,688.92371,651,948.5
  投资支付的现金13,580,0006,740,00012,920,0006,460,000
  取得子公司及其他营业单位支付的现金--309,847,815.46309,847,815.46
  支付其他与投资活动有关的现金50,000,000-41,000,000-
  投资活动现金流出小计378,231,650.93266,110,178.471,222,291,504.38687,959,763.96
  投资活动产生的现金流量净额-336,815,205.5-265,110,178.47-526,420,503.83-16,412,173.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金--1,470,0001,470,000
  取得借款收到的现金2,108,226,584.511,475,543,350.581,653,472,846798,726,210.79
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计2,108,226,584.511,475,543,350.581,654,942,846800,196,210.79
  偿还债务支付的现金1,663,823,137.33216,048,093.432,280,562,976.58982,694,473.47
  分配股利、利润或偿付利息支付的现金717,344,904.1379,124,365.99816,426,881.55744,832,662.31
  其中:子公司支付给少数股东的股利、利润9,169,123.319,169,123.31--
  支付其他与筹资活动有关的现金7,190,216.436,070,152.19418,097,684.28416,324,773.75
  筹资活动现金流出小计2,388,358,257.89301,242,611.613,515,087,542.412,143,851,909.53
  筹资活动产生的现金流量净额-280,131,673.381,174,300,738.97-1,860,144,696.41-1,343,655,698.74
四、汇率变动对现金及现金等价物的影响-73,325.82-53,828.24-137,447.14-94,109.51
五、现金及现金等价物净增加额330,817,451.821,262,878,813.44-560,263,259.57119,664,153.46
  加:期初现金及现金等价物余额565,143,043.73565,143,043.731,125,406,303.31,125,406,303.3
  期末现金及现金等价物余额895,960,495.551,828,021,857.17565,143,043.731,245,070,456.76
补充资料:
  净利润531,065,470.73-877,109,238.84-
  资产减值准备-3,072,000-63,309,083.23-
  固定资产和投资性房地产折旧282,253,631.24-563,085,158.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧282,253,631.24-563,085,158.41-
  无形资产摊销197,519,481.11-378,979,837.97-
  长期待摊费用摊销16,344,544.58-32,932,744.44-
  处置固定资产、无形资产和其他长期资产的损失35,319.13-22,534.15-
  固定资产报废损失-42,186.13-473,120.5-
  财务费用139,521,450.55-290,529,038.24-
  投资损失-30,467,937.8--30,096,712.14-
  递延所得税-21,873,538.02--12,069,010.43-
  其中:递延所得税资产减少-2,373,560.36--10,685,401.57-
    递延所得税负债增加-19,499,977.66--1,383,608.86-
  存货的减少-21,311,507.81--17,427,391.85-
  经营性应收项目的减少-331,544,523.28--209,426,491.52-
  经营性应付项目的增加169,793,155.34--98,162,841.83-
  现金的期末余额895,960,495.55-565,143,043.73-
  减:现金的期初余额565,143,043.73-1,125,406,303.3-
  现金及现金等价物的净增加额330,817,451.82--560,263,259.57-
公告日期2026-08-262026-04-292026-03-282025-10-29
审计意见(境内)标准无保留意见
TOP↑