当前位置:首页 - 行情中心 - 永兴股份(601033) - 财务分析 - 现金流量表

永兴股份

(601033)

  

流通市值:21.02亿  总市值:126.09亿
流通股本:1.50亿   总股本:9.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,632,794,547.941,827,030,641.64975,142,223.443,409,043,309.12
收到的税费返还25,809,049.4615,565,390.2911,847,185.7135,900,448.88
收到其他与经营活动有关的现金150,606,049.7636,862,379.2455,490,051.2481,453,992.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,809,209,647.161,879,458,411.171,042,479,460.393,526,397,750.52
购买商品、接受劳务支付的现金616,016,330.15414,417,096.89221,012,597.42829,400,830.83
支付给职工以及为职工支付的现金537,666,726.83428,916,471.47202,020,637.49601,416,642.92
支付的各项税费104,888,484.969,404,305.6824,418,909.31202,597,123.43
支付其他与经营活动有关的现金173,174,451.0258,927,535.7676,832,485.88171,983,975.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,431,745,992.9971,665,409.8524,284,630.11,805,398,572.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,377,463,654.26907,793,001.37518,194,830.291,720,999,178.18
二、投资活动产生的现金流量:
收回投资收到的现金---5,000,000
取得投资收益收到的现金26,754,266.6412,000,000-44,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额7,7557,7557,7556,182
收到的其他与投资活动有关的现金5,229,543.225,229,543.225,229,543.227,206,832.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计31,991,564.8617,237,298.225,237,298.2256,213,014.91
购建固定资产、无形资产和其他长期资产支付的现金429,153,262.53408,149,231.78320,105,687.431,250,799,214.41
投资支付的现金---394,000,000
支付其他与投资活动有关的现金---328,529,022.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计429,153,262.53408,149,231.78320,105,687.431,973,328,236.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-397,161,697.67-390,911,933.56-314,868,389.21-1,917,115,221.51
三、筹资活动产生的现金流量:
吸收投资收到的现金2,340,260,0002,340,260,0002,340,260,000-
取得借款收到的现金287,717,571.49265,949,576.24250,912,781.36903,721,130.89
收到其他与筹资活动有关的现金-0--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,627,977,571.492,606,209,576.242,591,172,781.36903,721,130.89
偿还债务支付的现金1,026,477,101.05854,898,627.11151,066,708.94703,724,759.98
分配股利、利润或偿付利息支付的现金721,520,313.56672,114,727.73100,811,758.141,414,011,859.12
支付其他与筹资活动有关的现金601,464,098.42182,740,784.01766,241.42154,185,667.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,349,461,513.031,709,754,138.85252,644,708.52,271,922,286.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额278,516,058.46896,455,437.392,338,528,072.86-1,368,201,155.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,258,818,015.051,413,336,505.22,541,854,513.94-1,564,317,199.05
加:期初现金及现金等价物余额660,776,538.52660,776,538.52660,776,538.522,225,093,737.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,919,594,553.572,074,113,043.723,202,631,052.46660,776,538.52
补充资料:
净利润-429,231,010.38-748,507,238.71
资产减值准备-464.1-84,978,132.67
固定资产和投资性房地产折旧-279,559,437.63-504,459,729.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-279,559,437.63-504,459,729.64
无形资产摊销-166,063,151.87-333,301,431.38
长期待摊费用摊销-12,416,311.57-19,577,527.45
处置固定资产、无形资产和其他长期资产的损失----23,453.98
固定资产报废损失-2,372.07-106,751.12
财务费用-198,121,663.2-403,194,552.58
投资损失--43,059,709.84--81,329,481.39
递延所得税-4,877,967.25-9,728,341.46
其中:递延所得税资产减少-5,151,717.95-10,850,275.04
递延所得税负债增加--273,750.7--1,121,933.58
存货的减少-2,116,037.16--3,972,302.39
经营性应收项目的减少--132,528,865.01--490,209,602
经营性应付项目的增加-38,315,338.77-188,676,272.86
现金的期末余额-2,074,113,043.72-660,776,538.52
减:现金的期初余额-660,776,538.52-2,225,093,737.57
公告日期2024-10-302024-08-312024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑