当前位置:首页 - 行情中心 - XD永兴股(601033) - 财务分析 - 现金流量表

XD永兴股

(601033)

  

流通市值:23.45亿  总市值:145.08亿
流通股本:1.45亿   总股本:9.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金975,142,223.443,409,043,309.122,672,332,242.51,703,757,707.57
收到的税费返还11,847,185.7135,900,448.8828,504,375.4324,496,789.14
收到其他与经营活动有关的现金55,490,051.2481,453,992.52125,975,829.0141,461,854.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,042,479,460.393,526,397,750.522,826,812,446.941,769,716,351.47
购买商品、接受劳务支付的现金221,012,597.42829,400,830.83525,511,058.63405,616,902.04
支付给职工以及为职工支付的现金202,020,637.49601,416,642.92488,533,026.59358,306,131
支付的各项税费24,418,909.31202,597,123.43104,326,607.2677,908,023.01
支付其他与经营活动有关的现金76,832,485.88171,983,975.16226,088,233.3893,723,168.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计524,284,630.11,805,398,572.341,344,458,925.86935,554,224.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额518,194,830.291,720,999,178.181,482,353,521.08834,162,126.55
二、投资活动产生的现金流量:
收回投资收到的现金-5,000,0004,000,0001,000,000
取得投资收益收到的现金-44,000,00036,190,263.2836,043,791.11
处置固定资产、无形资产和其他长期资产收回的现金净额7,7556,1826,182-
收到的其他与投资活动有关的现金5,229,543.227,206,832.912,897,899.752,897,899.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,237,298.2256,213,014.9143,094,345.0339,941,690.86
购建固定资产、无形资产和其他长期资产支付的现金320,105,687.431,250,799,214.411,058,243,194.86758,147,572.41
投资支付的现金-394,000,000394,000,000394,000,000
支付其他与投资活动有关的现金-328,529,022.01328,529,022.01328,529,022.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计320,105,687.431,973,328,236.421,780,772,216.871,480,676,594.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-314,868,389.21-1,917,115,221.51-1,737,677,871.84-1,440,734,903.56
三、筹资活动产生的现金流量:
吸收投资收到的现金2,340,260,000---
取得借款收到的现金250,912,781.36903,721,130.89672,483,088.92526,706,094.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,591,172,781.36903,721,130.89672,483,088.92526,706,094.36
偿还债务支付的现金151,066,708.94703,724,759.98371,937,073.91263,997,196.25
分配股利、利润或偿付利息支付的现金100,811,758.141,414,011,859.121,286,671,931.891,141,415,134.37
支付其他与筹资活动有关的现金766,241.42154,185,667.51153,479,486.092,174,798.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计252,644,708.52,271,922,286.611,812,088,491.891,407,587,129.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,338,528,072.86-1,368,201,155.72-1,139,605,402.97-880,881,034.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,541,854,513.94-1,564,317,199.05-1,394,929,753.73-1,487,453,811.68
加:期初现金及现金等价物余额660,776,538.522,225,093,737.572,225,093,737.572,225,093,737.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,202,631,052.46660,776,538.52830,163,983.84737,639,925.89
补充资料:
净利润-748,507,238.71-463,563,768.66
资产减值准备-84,978,132.67-105,000
固定资产和投资性房地产折旧-504,459,729.64-233,085,779.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-504,459,729.64-233,085,779.07
无形资产摊销-333,301,431.38-166,582,397.81
长期待摊费用摊销-19,577,527.45-8,170,203.87
处置固定资产、无形资产和其他长期资产的损失--23,453.98--
固定资产报废损失-106,751.12-66,332.35
财务费用-403,194,552.58-203,824,859.53
投资损失--81,329,481.39--44,470,142.78
递延所得税-9,728,341.46--9,712,729.74
其中:递延所得税资产减少-10,850,275.04--7,745,007.86
递延所得税负债增加--1,121,933.58--1,967,721.88
存货的减少--3,972,302.39--12,641,139.03
经营性应收项目的减少--490,209,602--319,554,352.17
经营性应付项目的增加-188,676,272.86-106,255,372.98
现金的期末余额-660,776,538.52-737,639,925.89
减:现金的期初余额-2,225,093,737.57-2,225,093,737.57
公告日期2024-04-302024-03-302023-12-292023-12-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑