白银有色
(601212)
| 流通市值：206.59亿 | | | 总市值：206.59亿 |
| 流通股本：74.05亿 | | | 总股本：74.05亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 7,451,179,960.44 | 9,150,645,192.74 | 4,091,912,223.77 | 4,919,577,446.72 |
| 衍生金融资产 | 1,212,050 | 72,295,020 | - | 31,945,522.16 |
| 应收票据及应收账款 | 1,464,252,199.67 | 1,592,824,842.36 | 1,941,001,539.86 | 1,552,456,355.85 |
| 其中：应收票据 | - | 319,903,566.63 | - | - |
| 应收账款 | 1,464,252,199.67 | 1,272,921,275.73 | 1,941,001,539.86 | 1,552,456,355.85 |
| 应收款项融资 | 169,021,607.32 | 279,756,858.7 | 204,812,888.5 | 129,276,703.48 |
| 预付款项 | 1,764,674,170.33 | 614,283,527.23 | 1,754,836,984.83 | 1,339,525,325.86 |
| 其他应收款合计 | 592,418,087.84 | 454,676,371.44 | 463,696,713.86 | 520,962,363.01 |
| 存货 | 15,798,538,989.06 | 16,283,360,299.24 | 18,450,394,601.1 | 16,507,040,084.6 |
| 合同资产 | 20,635,519.2 | - | 32,017,301.83 | 22,779,649.88 |
| 一年内到期的非流动资产 | 6,284,961.8 | 6,293,366.49 | - | - |
| 其他流动资产 | 544,166,175.89 | 985,316,462.28 | 4,046,031,067.47 | 4,008,790,977.08 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 29,485,693,257.12 | 31,223,482,451.79 | 31,201,854,101.97 | 29,239,138,623.49 |
| 非流动资产: | | | | |
| 其他债权投资 | 594,057,649.76 | 603,805,873.23 | 582,496,657.65 | 575,144,561.98 |
| 长期股权投资 | 3,585,400,761.97 | 534,772,115.72 | 586,778,967.68 | 573,357,211.86 |
| 其他权益工具投资 | 522,347,661.3 | 490,996,612.19 | 519,196,590.42 | 541,981,393.41 |
| 投资性房地产 | 6,914,798.6 | 6,983,409.54 | 7,052,020.48 | 4,074,808.1 |
| 固定资产 | 9,175,892,397.97 | 9,296,929,037.89 | 9,929,519,262.98 | 10,025,639,698.97 |
| 在建工程 | 2,092,541,453.35 | 1,933,907,017.47 | 2,067,071,013.08 | 1,802,595,655.63 |
| 使用权资产 | 38,921,728.17 | 38,519,092.42 | 21,043,702.94 | 21,666,428.3 |
| 无形资产 | 5,084,408,469.7 | 5,156,022,001.78 | 5,462,962,094.54 | 5,564,956,918.6 |
| 开发支出 | 48,095,949.85 | 38,448,264.92 | 29,689,018.23 | 43,360,251.52 |
| 商誉 | 570,550,709.5 | 570,434,966.59 | 558,884,943.05 | 566,552,979.02 |
| 长期待摊费用 | 49,857,478.39 | 52,503,178.74 | 25,720,767.34 | 27,050,675.66 |
| 递延所得税资产 | 571,744,675.89 | 466,932,475.4 | 497,879,027.26 | 662,245,356.5 |
| 其他非流动资产 | 48,046,026.53 | 179,923,503.98 | 186,764,814.44 | 186,704,872.34 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 22,388,779,760.98 | 19,370,177,549.87 | 20,475,058,880.09 | 20,595,330,811.89 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 51,874,473,018.1 | 50,593,660,001.66 | 51,676,912,982.06 | 49,834,469,435.38 |
| 流动负债: | | | | |
| 短期借款 | 6,996,745,319.49 | 8,208,016,200.03 | 9,857,544,095 | 9,912,680,293.59 |
| 衍生金融负债 | 340,703,406.66 | 31,985,368.17 | 410,070,864.54 | 502,667,482.36 |
| 应付票据及应付账款 | 5,637,390,089.77 | 5,116,967,475.66 | 4,846,696,555.75 | 4,493,619,550.66 |
| 其中：应付票据 | 1,998,020,000 | 698,130,000 | 607,830,000 | 500,000,000 |
| 应付账款 | 3,639,370,089.77 | 4,418,837,475.66 | 4,238,866,555.75 | 3,993,619,550.66 |
| 合同负债 | 2,197,339,040.41 | 1,047,437,540.82 | 1,835,621,708.43 | 1,934,905,784.67 |
| 应付职工薪酬 | 287,197,223.15 | 402,069,873.63 | 371,177,385.14 | 323,019,565.69 |
| 应交税费 | 217,652,544.44 | 339,143,511.24 | 155,459,061.84 | 336,046,301.88 |
| 其他应付款合计 | 4,559,336,099.34 | 3,903,526,415.92 | 3,002,901,121.09 | 1,871,752,983.4 |
| 一年内到期的非流动负债 | 5,411,211,523.84 | 4,720,710,535.31 | 4,327,338,159.64 | 4,604,320,679.37 |
| 其他流动负债 | 387,304,193.4 | 516,448,110.46 | 545,462,083.12 | 485,891,920.45 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 26,243,292,403.12 | 24,495,065,707.11 | 25,352,271,034.55 | 24,464,904,562.07 |
| 非流动负债: | | | | |
| 长期借款 | 5,979,920,000 | 6,198,020,000 | 6,814,079,472.26 | 5,903,800,000.03 |
| 租赁负债 | 3,193,086.93 | 2,010,928.53 | 3,449,522.38 | 3,878,938.06 |
| 长期应付款 | 550,310,571.18 | 546,803,618.16 | 531,856,865.76 | 589,380,065.76 |
| 预计负债 | 250,817,614.42 | 261,297,103.49 | 286,705,891.11 | 292,383,163.12 |
| 递延收益 | 340,357,056.83 | 347,760,372.2 | 326,203,267.47 | 343,520,950.87 |
| 递延所得税负债 | 437,770,343.44 | 330,550,828.05 | 488,400,523.79 | 365,205,554.31 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 7,562,368,672.8 | 7,686,442,850.43 | 8,450,695,542.77 | 7,498,168,672.15 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 33,805,661,075.92 | 32,181,508,557.54 | 33,802,966,577.32 | 31,963,073,234.22 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 7,404,774,511 | 7,404,774,511 | 7,404,774,511 | 7,404,774,511 |
| 资本公积 | 3,753,785,975.28 | 3,755,399,115.13 | 3,737,012,292.96 | 3,737,012,292.96 |
| 其他综合收益 | -2,016,120,249.25 | -1,525,615,838.55 | -1,615,192,796 | -1,895,641,985.64 |
| 专项储备 | 188,357,806.11 | 167,888,174.03 | 196,708,580.11 | 179,845,102.32 |
| 盈余公积 | 186,238,818.97 | 186,238,818.97 | 186,238,818.97 | 186,238,818.97 |
| 未分配利润 | 5,504,132,475.68 | 5,548,214,263.85 | 5,250,641,035.87 | 5,599,034,482.61 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 15,021,169,337.79 | 15,536,899,044.43 | 15,160,182,442.91 | 15,211,263,222.22 |
| 少数股东权益 | 3,047,642,604.39 | 2,875,252,399.69 | 2,713,763,961.83 | 2,660,132,978.94 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 18,068,811,942.18 | 18,412,151,444.12 | 17,873,946,404.74 | 17,871,396,201.16 |
| 负债和股东权益合计 | 51,874,473,018.1 | 50,593,660,001.66 | 51,676,912,982.06 | 49,834,469,435.38 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |