当前位置:首页 - 行情中心 - 白银有色(601212) - 财务分析 - 现金流量表

白银有色

(601212)

  

流通市值:206.59亿  总市值:206.59亿
流通股本:74.05亿   总股本:74.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金78,771,363,936.1459,801,905,021.5625,637,553,521.8398,599,376,496.87
收到的税费返还134,763,021.4543,611,968.3323,688,403.8614,512,405.57
收到其他与经营活动有关的现金832,049,126.59164,411,087.354,130,454.96317,819,303.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计79,738,176,084.1860,009,928,077.1925,715,372,380.5999,531,708,206.29
购买商品、接受劳务支付的现金75,995,224,567.4656,465,914,675.0424,276,383,714.2192,043,540,638.48
支付给职工以及为职工支付的现金1,832,316,635.191,235,757,196.19661,635,8222,312,646,562.98
支付的各项税费1,730,767,204.431,036,096,745.79369,782,856.121,994,125,003.71
支付其他与经营活动有关的现金539,078,693.18288,973,870.3889,508,774.74702,628,920.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计80,097,387,100.2659,026,742,487.425,397,311,167.0797,052,941,125.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-359,211,016.08983,185,589.79318,061,213.522,478,767,080.87
二、投资活动产生的现金流量:
收回投资收到的现金281,335,470.58262,766,823.31241,492,970.41641,795,312.51
取得投资收益收到的现金29,235,569.1526,472,629.477,215,89051,659,241.57
处置固定资产、无形资产和其他长期资产收回的现金净额20,853,350.416,944,320.430,968,389.764,309,098.7
收到的其他与投资活动有关的现金87,000,000-113,924,876.43272,281,357.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计418,424,390.13306,183,773.18393,602,126.6970,045,010.45
购建固定资产、无形资产和其他长期资产支付的现金632,800,239.77326,209,645.63185,473,260.471,457,069,672.81
投资支付的现金284,412,558.37272,528,648.97234,777,511.93735,756,739
支付其他与投资活动有关的现金29,301,752.7729,301,752.77141,683,014.8181,256,162.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计946,514,550.91628,040,047.37561,933,787.212,274,082,573.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-528,090,160.78-321,856,274.19-168,331,660.61-1,304,037,563.37
三、筹资活动产生的现金流量:
取得借款收到的现金12,070,171,466.558,335,202,705.325,086,009,646.1516,512,510,353.77
收到其他与筹资活动有关的现金405,890,575.0169,460.9913,886,902.99923,486,180.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,476,062,041.568,335,272,166.315,099,896,549.1417,435,996,534.25
偿还债务支付的现金10,858,199,266.347,701,060,089.154,186,621,581.314,712,398,483.85
分配股利、利润或偿付利息支付的现金1,136,736,014.81881,062,306.24172,206,864.11,380,618,662.57
其中:子公司支付给少数股东的股利、利润---644,551,029.82
支付其他与筹资活动有关的现金406,336,995.71406,336,995.71354,047,773.681,768,287,461.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,401,272,276.868,988,459,391.14,712,876,219.0817,861,304,608.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额74,789,764.7-653,187,224.79387,020,330.06-425,308,074.13
四、汇率变动对现金及现金等价物的影响-25,897,682.02-8,933,118.2-15,598,723.99-5,307,330.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-838,409,094.18-791,027.39521,151,158.98744,114,112.9
加:期初现金及现金等价物余额4,828,169,989.364,828,169,989.364,828,169,989.364,084,055,876.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,989,760,895.184,827,378,961.975,349,321,148.344,828,169,989.36
补充资料:
净利润-370,545,260.43-667,128,827.83
资产减值准备--4,671,628.06--63,579,370.99
固定资产和投资性房地产折旧-566,314,461.57-1,028,919,168.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-566,314,461.57-1,028,919,168.37
无形资产摊销-113,025,995.32-293,905,554.43
长期待摊费用摊销-4,974,723.68-23,079,097.81
处置固定资产、无形资产和其他长期资产的损失--10,701,961.61--7,426,271.09
固定资产报废损失--992,113.6-689,403.01
公允价值变动损失-1,288,919.76-3,590,447.93
财务费用-182,711,534.75-755,399,460.66
投资损失-33,886,154.05-14,928,426.92
递延所得税--164,603,796.77--31,428,132.97
其中:递延所得税资产减少-18,440,477.32-58,022,627.07
递延所得税负债增加--183,044,274.09--89,450,760.04
存货的减少--765,470,713.13-137,936,834.99
经营性应收项目的减少-479,998,162.37--249,268,243.38
经营性应付项目的增加-172,406,263.18--58,442,106.44
其他----90,789,849.28
现金的期末余额-4,827,378,961.97-4,828,169,989.36
减:现金的期初余额-4,828,169,989.36-4,084,055,876.46
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑