当前位置:首页 - 行情中心 - 白银有色(601212) - 财务分析 - 现金流量表

白银有色

(601212)

  

流通市值:206.59亿  总市值:206.59亿
流通股本:74.05亿   总股本:74.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,166,366,591.1792,991,670,305.7978,771,363,936.1459,801,905,021.56
收到的税费返还27,924,017.39293,401,161.91134,763,021.4543,611,968.33
收到其他与经营活动有关的现金279,598,199.37866,335,527.62832,049,126.59164,411,087.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,473,888,807.9394,151,406,995.3279,738,176,084.1860,009,928,077.19
购买商品、接受劳务支付的现金19,361,623,594.5984,368,591,505.1375,995,224,567.4656,465,914,675.04
支付给职工以及为职工支付的现金741,297,710.812,443,560,917.571,832,316,635.191,235,757,196.19
支付的各项税费536,451,364.312,223,839,378.881,730,767,204.431,036,096,745.79
支付其他与经营活动有关的现金287,490,489.27755,617,267.79539,078,693.18288,973,870.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,926,863,158.9889,791,609,069.3780,097,387,100.2659,026,742,487.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,547,025,648.954,359,797,925.95-359,211,016.08983,185,589.79
二、投资活动产生的现金流量:
收回投资收到的现金124,199,322.063,414,716,246.04281,335,470.58262,766,823.31
取得投资收益收到的现金253,616.7651,103,800.1429,235,569.1526,472,629.47
处置固定资产、无形资产和其他长期资产收回的现金净额1,498,10024,395,947.4820,853,350.416,944,320.4
处置子公司及其他营业单位收到的现金净额-615,870--
收到的其他与投资活动有关的现金71.3887,000,00087,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计125,951,110.23,577,831,863.66418,424,390.13306,183,773.18
购建固定资产、无形资产和其他长期资产支付的现金255,035,459.31786,072,817.21632,800,239.77326,209,645.63
投资支付的现金3,182,990,214.26372,195,504.87284,412,558.37272,528,648.97
支付其他与投资活动有关的现金02,559,285.6729,301,752.7729,301,752.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,438,025,673.571,160,827,607.75946,514,550.91628,040,047.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,312,074,563.372,417,004,255.91-528,090,160.78-321,856,274.19
三、筹资活动产生的现金流量:
吸收投资收到的现金0---
取得借款收到的现金4,219,395,90014,502,047,086.9812,070,171,466.558,335,202,705.32
收到其他与筹资活动有关的现金0848,331,139.42405,890,575.0169,460.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,219,395,90015,350,378,226.412,476,062,041.568,335,272,166.31
偿还债务支付的现金4,961,275,90015,154,156,492.7910,858,199,266.347,701,060,089.15
分配股利、利润或偿付利息支付的现金126,507,263.211,307,370,577.41,136,736,014.81881,062,306.24
支付其他与筹资活动有关的现金103,560,543.591,469,110,505.26406,336,995.71406,336,995.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,191,343,706.817,930,637,575.4512,401,272,276.868,988,459,391.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-971,947,806.8-2,580,259,349.0574,789,764.7-653,187,224.79
四、汇率变动对现金及现金等价物的影响-3,964,375.956,815,230.7-25,897,682.02-8,933,118.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,740,961,097.174,203,358,063.51-838,409,094.18-791,027.39
加:期初现金及现金等价物余额9,031,528,052.874,828,169,989.364,828,169,989.364,828,169,989.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,290,566,955.79,031,528,052.873,989,760,895.184,827,378,961.97
补充资料:
净利润-809,953,755.65-370,545,260.43
资产减值准备--201,453,519.95--4,671,628.06
固定资产和投资性房地产折旧-1,003,802,482.17-566,314,461.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,003,802,482.17-566,314,461.57
无形资产摊销-295,057,463.47-113,025,995.32
长期待摊费用摊销-14,481,415.08-4,974,723.68
处置固定资产、无形资产和其他长期资产的损失--17,894,568.66--10,701,961.61
固定资产报废损失--7,305,819.55--992,113.6
公允价值变动损失-72,616,029.12-1,288,919.76
财务费用-707,650,525.22-182,711,534.75
投资损失-120,412,461.52-33,886,154.05
递延所得税-27,447,443.42--164,603,796.77
其中:递延所得税资产减少-245,146,443.82-18,440,477.32
递延所得税负债增加--217,699,000.4--183,044,274.09
存货的减少--1,678,886,876.09--765,470,713.13
经营性应收项目的减少-725,396,495.21-479,998,162.37
经营性应付项目的增加-2,563,112,472.81-172,406,263.18
其他--11,900,720.2--
现金的期末余额-9,031,528,052.87-4,827,378,961.97
减:现金的期初余额-4,828,169,989.36-4,828,169,989.36
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑