当前位置:首页 - 行情中心 - 白银有色(601212) - 财务分析 - 现金流量表

白银有色

(601212)

  

流通市值:229.55亿  总市值:229.55亿
流通股本:74.05亿   总股本:74.05亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金77,455,723,348.953,416,485,609.8624,954,848,854.0397,038,049,417.23
收到的税费返还577,152,255.96518,580,240.07353,988,910.33341,018,316.11
收到其他与经营活动有关的现金316,077,623.72223,969,971.84105,681,948.24295,880,111.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计78,348,953,228.5854,159,035,821.7725,414,519,712.697,674,947,845.19
购买商品、接受劳务支付的现金73,296,218,301.5651,470,554,655.8124,571,452,537.9691,089,998,759.66
支付给职工以及为职工支付的现金1,805,642,425.021,216,036,196.37630,050,548.492,188,107,455.55
支付的各项税费1,479,296,9591,066,689,826.7464,219,669.512,382,012,021.45
支付其他与经营活动有关的现金401,260,185.63295,140,451.35142,567,927.01326,963,890.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计76,982,417,871.2154,048,421,130.2325,808,290,682.9795,987,082,127.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,366,535,357.37110,614,691.54-393,770,970.371,687,865,717.75
二、投资活动产生的现金流量:
收回投资收到的现金556,906,872.61455,577,714.6561,000,0002,183,759,687.55
取得投资收益收到的现金40,245,446.8528,275,579.487,579,437.2571,312,292.15
处置固定资产、无形资产和其他长期资产收回的现金净额5,014,486.53,541,514.51,631,639.528,230,818.5
收到的其他与投资活动有关的现金411,553,330.75268,811,594268,811,594201,218.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,013,720,136.71756,206,402.63339,022,670.752,283,504,016.79
购建固定资产、无形资产和其他长期资产支付的现金716,857,564.92394,481,571.46186,833,580.041,147,958,920.22
投资支付的现金599,990,300.56514,124,535.72106,087,864.17485,374,015.91
支付其他与投资活动有关的现金190,318,646.1824,350,00035,000,000133,451,493.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,507,166,511.66932,956,107.18327,921,444.211,766,784,430.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-493,446,374.95-176,749,704.5511,101,226.54516,719,586.74
三、筹资活动产生的现金流量:
吸收投资收到的现金1,932,228.1-03,000,000
其中:子公司吸收少数股东投资收到的现金---3,000,000
取得借款收到的现金12,257,736,105.239,066,501,414.274,906,393,988.1115,370,573,631.77
收到其他与筹资活动有关的现金410,516,789.18407,368,251.92345,058,9981,666,827,522.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,670,185,122.519,473,869,666.195,251,452,986.1117,040,401,154.57
偿还债务支付的现金10,591,481,846.046,214,217,802.872,683,431,984.1316,660,222,962.4
分配股利、利润或偿付利息支付的现金738,345,264.61381,001,827.77205,220,018.081,303,962,239.36
其中:子公司支付给少数股东的股利、利润---555,935,420.9
支付其他与筹资活动有关的现金741,085,727.98696,620,647.78588,980,172.642,073,902,242.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,070,912,838.637,291,840,278.423,477,632,174.8520,038,087,444.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额599,272,283.882,182,029,387.771,773,820,811.26-2,997,686,289.75
四、汇率变动对现金及现金等价物的影响26,156,668.6842,563,802.43-35,639,997.95227,434,258.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,498,517,934.982,158,458,177.191,355,511,069.48-565,666,727.17
加:期初现金及现金等价物余额4,084,055,876.464,084,055,876.464,084,055,876.464,649,722,603.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,582,573,811.446,242,514,053.655,439,566,945.944,084,055,876.46
补充资料:
净利润-238,224,190.49-555,725,479.79
资产减值准备-178,936,020.51-567,650,146.52
固定资产和投资性房地产折旧-492,621,344.41-1,010,365,953.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-492,621,344.41-1,010,365,953.24
无形资产摊销-151,713,456.06-338,628,984.14
长期待摊费用摊销-3,224,536.88-1,019,375.59
处置固定资产、无形资产和其他长期资产的损失--1,051,474.09--20,140,614.56
固定资产报废损失--126,115.29-1,986,440.9
公允价值变动损失--174,882,061.32-69,863.8
财务费用-406,950,143.84-1,050,728,212.78
投资损失-151,963,983.69--149,738,514.45
递延所得税-95,156,948.16--75,964,376.42
其中:递延所得税资产减少--12,128,524.41--169,053,042.77
递延所得税负债增加-107,285,472.57-93,088,666.35
存货的减少--586,528,315.94--2,852,801,832.78
经营性应收项目的减少--401,683,370.9-761,750,459.22
经营性应付项目的增加--445,365,637.33-521,601,236.72
其他--22,942,952.81--89,262,892.55
现金的期末余额-6,242,514,053.65-4,084,055,876.46
减:现金的期初余额-4,084,055,876.46-4,649,722,603.63
公告日期2023-10-282023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑