金隅集团
(601992)
| 流通市值:110.01亿 | | | 总市值:140.95亿 |
| 流通股本:83.34亿 | | | 总股本:106.78亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 18,271,498,298.71 | 18,269,719,824.97 | 21,699,656,705.41 | 16,224,112,174.45 |
| 交易性金融资产 | 474,065,215.59 | 467,131,047.76 | 670,647,732.92 | 970,596,554.47 |
| 应收票据及应收账款 | 12,146,201,773.01 | 11,940,951,023.53 | 11,601,243,359.27 | 11,897,519,356.98 |
| 其中:应收票据 | 496,469,308.75 | 469,332,979.52 | 578,137,307.77 | 497,663,264.11 |
| 应收账款 | 11,649,732,464.26 | 11,471,618,044.01 | 11,023,106,051.5 | 11,399,856,092.87 |
| 应收款项融资 | 799,950,481.49 | 578,210,612.99 | 609,620,585.49 | 850,433,443.17 |
| 预付款项 | 3,588,893,866.09 | 3,779,110,253.91 | 3,862,835,781.01 | 3,248,897,713.6 |
| 其他应收款合计 | 7,243,338,619.39 | 7,571,014,041.23 | 8,241,857,066.77 | 7,526,941,670 |
| 其中:应收利息 | 45,705,751.54 | 44,133,741.66 | 32,107,594.17 | 41,891,154.14 |
| 应收股利 | 36,167,287.8 | 1,167,955.62 | 1,022,726.8 | 627,287.8 |
| 存货 | 83,073,064,715.26 | 84,163,680,517.23 | 83,135,208,677.23 | 82,479,958,825.66 |
| 合同资产 | 522,758,027.23 | 545,498,616.94 | 573,723,951.7 | 614,904,814.96 |
| 一年内到期的非流动资产 | 849,209,518.13 | 838,608,115.57 | 2,908,958,129.87 | 1,722,372,285.64 |
| 其他流动资产 | 10,998,194,847.14 | 11,026,409,978.9 | 9,197,279,230.77 | 8,514,243,262.79 |
| 流动资产合计 | 137,967,175,362.04 | 139,180,334,033.03 | 142,501,031,220.44 | 134,049,980,101.72 |
| 非流动资产: | | | | |
| 债权投资 | 60,988,278.55 | 65,693,137.69 | 31,090,708.57 | 30,534,002.82 |
| 其他债权投资 | 1,417,501,738.01 | 609,197,470.37 | 1,312,840,539.36 | 467,784,342.37 |
| 长期应收款 | 1,303,455,492.75 | 1,279,924,296.87 | 1,424,013,080.58 | 1,444,633,484.74 |
| 长期股权投资 | 8,784,415,371.86 | 8,856,363,567.94 | 8,896,397,204.84 | 8,956,983,997.42 |
| 其他权益工具投资 | 940,150,655.06 | 897,861,742.46 | 965,616,833.02 | 998,410,315.35 |
| 其他非流动金融资产 | 791,380,053.06 | 1,652,356,499.89 | 790,322,435.91 | 798,123,889.85 |
| 投资性房地产 | 48,871,673,615.58 | 48,498,358,040.61 | 47,955,392,130.41 | 47,872,002,131.58 |
| 固定资产 | 40,581,783,393.81 | 41,446,667,186.1 | 41,544,295,334.33 | 42,222,283,377.14 |
| 在建工程 | 1,759,693,241.27 | 1,795,352,710.89 | 2,197,619,204.16 | 2,034,712,328.72 |
| 使用权资产 | 818,857,545.83 | 835,681,841.4 | 806,234,909.26 | 887,121,459.33 |
| 无形资产 | 16,241,072,684.65 | 16,182,680,297.63 | 16,641,893,970.17 | 16,712,274,749.55 |
| 商誉 | 2,830,149,265.4 | 2,830,149,265.4 | 2,830,149,265.4 | 2,830,149,265.4 |
| 长期待摊费用 | 2,131,072,898.85 | 2,122,480,683.94 | 2,086,019,026.66 | 2,070,162,276.61 |
| 递延所得税资产 | 1,362,625,570.5 | 1,519,087,908.98 | 1,889,497,710.97 | 1,899,441,899.76 |
| 其他非流动资产 | 413,446,075.76 | 375,032,835.08 | 292,229,354.95 | 344,360,056 |
| 非流动资产合计 | 128,308,265,880.94 | 128,966,887,485.25 | 129,663,611,708.59 | 129,568,977,576.64 |
| 资产总计 | 266,275,441,242.98 | 268,147,221,518.28 | 272,164,642,929.03 | 263,618,957,678.36 |
| 流动负债: | | | | |
| 短期借款 | 27,780,880,185.51 | 28,354,714,601.61 | 25,739,481,366.88 | 25,676,730,398.34 |
| 应付票据及应付账款 | 21,440,266,134.6 | 22,222,517,015.41 | 19,940,366,911.33 | 20,723,204,040.71 |
| 其中:应付票据 | 5,025,374,913.8 | 5,177,849,690.74 | 4,931,165,299.97 | 4,150,182,175.87 |
| 应付账款 | 16,414,891,220.8 | 17,044,667,324.67 | 15,009,201,611.36 | 16,573,021,864.84 |
| 预收款项 | 304,388,680.51 | 283,681,770.58 | 308,623,317.28 | 318,616,077.79 |
| 合同负债 | 14,558,093,999.34 | 10,858,859,029.57 | 9,010,196,971.89 | 7,075,184,375.04 |
| 应付职工薪酬 | 193,563,344.62 | 188,191,360.07 | 227,591,715.99 | 298,609,978.78 |
| 应交税费 | 989,463,838.02 | 877,462,204.19 | 823,313,952.64 | 881,053,789.84 |
| 其他应付款合计 | 7,593,284,062.84 | 7,641,327,186.62 | 6,587,059,191.13 | 7,117,883,604.6 |
| 应付股利 | 481,356,576.18 | 894,700,456.43 | 626,433,315.08 | 482,027,356.76 |
| 应付短期债券 | 1,000,433,333.34 | - | - | 1,000,644,383.56 |
| 一年内到期的非流动负债 | 28,415,690,117.96 | 30,233,653,595.95 | 32,101,087,438.15 | 25,253,636,923.72 |
| 其他流动负债 | 3,345,844,527.22 | 3,437,866,183.34 | 3,325,191,713.38 | 3,437,074,628.4 |
| 流动负债合计 | 105,621,908,223.96 | 104,098,272,947.34 | 98,062,912,578.67 | 91,782,638,200.78 |
| 非流动负债: | | | | |
| 长期借款 | 56,941,554,568.93 | 57,003,404,392.45 | 57,407,233,530.98 | 55,537,629,277.57 |
| 应付债券 | 11,991,689,253.32 | 12,962,396,940.45 | 12,970,000,000 | 16,158,542,279.88 |
| 租赁负债 | 306,746,516.36 | 338,282,008.46 | 439,859,756.07 | 431,305,371.38 |
| 长期应付款 | 504,795,842.07 | 484,795,842.07 | 446,269,177.85 | 448,900,721.25 |
| 长期应付职工薪酬 | 347,584,552.16 | 351,251,411.72 | 353,430,473.76 | 363,692,973.72 |
| 预计负债 | 472,745,364.19 | 471,178,803.54 | 658,571,970.43 | 651,294,169.2 |
| 递延收益 | 667,536,557.88 | 756,510,564.5 | 768,093,051.61 | 787,864,000.33 |
| 递延所得税负债 | 6,534,607,740.9 | 6,650,883,045.26 | 6,895,105,929.4 | 6,883,052,149.62 |
| 其他非流动负债 | 1,658,261,434.57 | 1,657,254,953.02 | 1,658,381,565.02 | 1,658,378,539.18 |
| 非流动负债合计 | 79,425,521,830.38 | 80,675,957,961.47 | 81,596,945,455.12 | 82,920,659,482.13 |
| 负债合计 | 185,047,430,054.34 | 184,774,230,908.81 | 179,659,858,033.79 | 174,703,297,682.91 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 10,677,771,134 | 10,677,771,134 | 10,677,771,134 | 10,677,771,134 |
| 其他权益工具 | 29,455,600,000 | 29,355,600,000 | 36,324,900,000 | 30,238,550,000 |
| 永续债 | 29,455,600,000 | 29,355,600,000 | 36,324,900,000 | 30,238,550,000 |
| 资本公积 | 4,845,707,713.26 | 4,911,022,041.21 | 5,016,200,135.25 | 5,016,200,135.25 |
| 其他综合收益 | 775,592,640.05 | 776,562,492.65 | 782,039,334.54 | 784,397,424.58 |
| 专项储备 | 20,993,345.13 | 23,977,909.65 | 25,442,867.47 | 32,946,315.73 |
| 盈余公积 | 3,136,562,941.3 | 3,136,562,941.3 | 3,136,562,941.3 | 3,136,562,941.3 |
| 一般风险准备 | 497,216,299.67 | 497,216,299.67 | 497,216,299.67 | 497,216,299.67 |
| 未分配利润 | 15,719,332,893.14 | 17,431,576,160.11 | 18,708,942,005.73 | 20,640,609,530.17 |
| 归属于母公司股东权益合计 | 65,128,776,966.55 | 66,810,288,978.59 | 75,169,074,717.96 | 71,024,253,780.7 |
| 少数股东权益 | 16,099,234,222.09 | 16,562,701,630.88 | 17,335,710,177.28 | 17,891,406,214.75 |
| 股东权益合计 | 81,228,011,188.64 | 83,372,990,609.47 | 92,504,784,895.24 | 88,915,659,995.45 |
| 负债和股东权益合计 | 266,275,441,242.98 | 268,147,221,518.28 | 272,164,642,929.03 | 263,618,957,678.36 |
| 公告日期 | 2026-10-31 | 2026-08-29 | 2026-04-30 | 2026-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |