当前位置:首页 - 行情中心 - 金隅集团(601992) - 财务分析 - 现金流量表

金隅集团

(601992)

  

流通市值:136.68亿  总市值:175.12亿
流通股本:83.34亿   总股本:106.78亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金90,076,450,979.3163,726,495,395.1240,677,715,104.8912,999,428,171.31
收到的税费返还457,571,169.3455,657,742.93167,476,013.6678,613,325.69
收到其他与经营活动有关的现金5,761,703,672.975,736,930,798.54,721,649,090.54,463,222,069.85
经营活动现金流入的其他项目-64,016,878.18--
经营活动现金流入的平衡项目0000
经营活动现金流入小计96,295,725,821.5869,983,100,814.7345,566,840,209.0517,541,263,566.85
购买商品、接受劳务支付的现金78,565,282,839.7360,598,187,382.3334,618,001,296.1314,324,692,428.13
存放中央银行和同业款项净增加额25,752,214.54-12,041,379.22104,389,075.12
支付给职工以及为职工支付的现金7,469,648,805.965,771,155,993.213,872,583,890.922,199,447,069.03
支付的各项税费5,462,450,615.284,320,424,769.782,980,809,485.411,938,774,426
支付其他与经营活动有关的现金10,088,683,669.578,750,135,387.548,253,540,428.713,893,410,560.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计101,611,818,145.0879,439,903,532.8649,736,976,480.3922,460,713,559.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-5,316,092,323.5-9,456,802,718.13-4,170,136,271.34-4,919,449,992.24
二、投资活动产生的现金流量:
收回投资收到的现金2,934,795,414.61698,003,392.02145,280,516.04136,000,000
取得投资收益收到的现金291,233,868265,962,870.11219,861,268.2979,283,407.06
处置固定资产、无形资产和其他长期资产收回的现金净额1,412,532,309.17638,330,943.98636,102,694.62217,423,479.46
处置子公司及其他营业单位收到的现金净额257,515,537.58---
收到的其他与投资活动有关的现金258,881,431.57227,207,204.88207,541,687.1329,264,788.25
投资活动现金流入的其他项目-49,006,044.8449,006,044.84-
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,154,958,560.931,878,510,455.831,257,792,210.92461,971,674.77
购建固定资产、无形资产和其他长期资产支付的现金3,414,123,799.11,484,200,689.391,241,603,487.25434,734,376.23
投资支付的现金3,039,641,593.083,124,036,611.581,493,138,943.76891,328,458.28
取得子公司及其他营业单位支付的现金---3,845,270.74
支付其他与投资活动有关的现金694,779,000655,083,299.8395,000,000375,000,000
投资活动现金流出的其他项目15,102,554.579,961,669.649,961,669.64-
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,163,646,946.755,273,282,270.413,139,704,100.651,704,908,105.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,008,688,385.82-3,394,771,814.58-1,881,911,889.73-1,242,936,430.48
三、筹资活动产生的现金流量:
吸收投资收到的现金662,281,835.18600,980,000600,980,000600,980,000
其中:子公司吸收少数股东投资收到的现金662,281,835.18600,980,000600,980,000980,000
取得借款收到的现金17,288,500,00062,963,278,735.5328,414,394,388.8921,603,477,670.71
发行债券收到的现金57,951,535,973.91-5,298,000,0003,500,000,000
收到其他与筹资活动有关的现金496,360,506.631,016,865,175.3467,466,679.18549,952,605.53
筹资活动现金流入其他项目4,489,000,000-1,496,250,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计80,887,678,315.7264,581,123,910.8336,277,091,068.0726,254,410,276.24
偿还债务支付的现金45,840,599,707.4549,368,568,620.5919,005,200,226.6510,936,016,084.77
分配股利、利润或偿付利息支付的现金4,923,988,704.593,757,166,527.962,485,113,224.891,180,004,182.36
其中:子公司支付给少数股东的股利、利润19,195,934.5811,114,092.211,114,092.2-
支付其他与筹资活动有关的现金3,704,759,261.91658,334,579.89403,425,318539,802,758.97
筹资活动现金流出其他项目18,004,429,269.7-10,216,001,0006,000,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计72,473,776,943.6553,784,069,728.4432,109,739,769.5418,655,823,026.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额8,413,901,372.0710,797,054,182.394,167,351,298.537,598,587,250.14
四、汇率变动对现金及现金等价物的影响2,621,543.335,872,085.97-6,939,229.45-1,484,366.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,091,742,206.08-2,048,648,264.35-1,891,636,091.991,434,716,460.62
加:期初现金及现金等价物余额13,779,108,469.513,779,108,469.513,779,108,469.513,743,694,872.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,870,850,675.5811,730,460,205.1511,887,472,377.5115,178,411,333.31
补充资料:
净利润-1,534,208,929.15--1,749,542,765.59-
资产减值准备1,228,372,052.49-330,627,705.69-
固定资产和投资性房地产折旧4,201,848,399.16-2,087,748,648.29-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,201,848,399.16-2,087,748,648.29-
无形资产摊销576,770,110.12-274,188,769.45-
长期待摊费用摊销396,773,289.88-184,050,811.28-
处置固定资产、无形资产和其他长期资产的损失-1,258,844,710.09--1,071,151,234.51-
固定资产报废损失30,363,621.25--1,237,228.2-
公允价值变动损失-738,500,314.17--210,055,644.08-
财务费用2,898,072,246.88-1,631,099,050.29-
投资损失-1,063,076,974.32--189,787,857.94-
递延所得税663,577,968.59-68,505,364.94-
其中:递延所得税资产减少558,126,401.97-49,296,758.44-
递延所得税负债增加105,451,566.62-19,208,606.5-
存货的减少11,687,186,450.6-6,086,128,145.77-
经营性应收项目的减少-2,119,584,854.84--4,738,639,768.66-
经营性应付项目的增加-20,264,143,123.68--7,021,007,497.99-
不涉及现金收支的投资和筹资活动金额其他项目--2,609,322,062.52-
现金的期末余额14,870,850,675.58-11,887,472,377.51-
减:现金的期初余额13,779,108,469.5-13,779,108,469.5-
公告日期2025-03-292024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑