当前位置:首页 - 行情中心 - 金隅集团(601992) - 财务分析 - 现金流量表

金隅集团

(601992)

  

流通市值:153.35亿  总市值:196.47亿
流通股本:83.34亿   总股本:106.78亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金109,785,113,527.4577,674,145,183.6252,776,652,866.3823,886,085,971.04
收到的税费返还800,123,442.67683,423,133.37482,894,246.51204,424,469.67
收到其他与经营活动有关的现金1,837,912,352.225,188,077,483.06680,182,571.473,967,672,561.1
经营活动现金流入的其他项目105,359,156.88---
经营活动现金流入的平衡项目0000
经营活动现金流入小计112,528,508,479.2283,545,645,800.0553,939,729,684.3628,058,183,001.81
购买商品、接受劳务支付的现金84,060,867,067.658,227,255,934.437,196,555,719.0717,152,338,468.66
存放中央银行和同业款项净增加额--59,029,425.87117,742,513.93-23,230,043.24
支付给职工以及为职工支付的现金7,376,640,802.045,562,453,761.23,716,858,772.972,169,082,829.47
支付的各项税费6,624,954,973.995,763,622,133.14,753,474,903.342,623,695,036.09
支付其他与经营活动有关的现金7,325,274,995.465,055,180,730.173,936,709,996.464,734,340,568.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计105,387,737,839.0974,549,483,13349,721,341,905.7726,656,226,859.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,140,770,640.138,996,162,667.054,218,387,778.591,401,956,142.58
二、投资活动产生的现金流量:
收回投资收到的现金3,306,494,721.212,514,387,729.582,389,694,424.92740,395.6
取得投资收益收到的现金398,890,923.11269,537,042.77195,580,856.3267,487,440.12
处置固定资产、无形资产和其他长期资产收回的现金净额2,654,765,812.98796,314,486.57824,758,361.64636,775,811.09
处置子公司及其他营业单位收到的现金净额-3,000,000--
收到的其他与投资活动有关的现金1,972,588,552.621,654,884,553.371,235,719,430.731,364,824,293.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,332,740,009.925,238,123,812.294,645,753,073.612,069,827,940.2
购建固定资产、无形资产和其他长期资产支付的现金3,284,137,746.182,561,199,864.451,725,363,285.91847,599,460.09
投资支付的现金3,457,401,654.551,132,726,024.43707,244,155.2920,586,585.01
取得子公司及其他营业单位支付的现金173,596,262.69---
支付其他与投资活动有关的现金88,851,00034,693,963.91-224,960,084.36
投资活动现金流出的其他项目4,391,213.42-795,612.81-
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,008,377,876.843,728,619,852.792,433,403,054.011,093,146,129.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,324,362,133.081,509,503,959.52,212,350,019.6976,681,810.74
三、筹资活动产生的现金流量:
吸收投资收到的现金162,336,820.5123,331,800124,631,8006,110,000
其中:子公司吸收少数股东投资收到的现金162,336,820.5123,331,800124,631,800-
取得借款收到的现金52,228,449,913.2858,547,116,933.2921,710,924,287.4115,134,194,093.12
发行债券收到的现金14,248,500,000-7,000,000,0005,000,000,000
收到其他与筹资活动有关的现金48,059,610587,179,970.92-2,270,756.5
筹资活动现金流入其他项目15,469,376,000-11,500,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计82,156,722,343.7859,257,628,704.2140,335,556,087.4120,142,574,849.62
偿还债务支付的现金43,616,776,461.8658,847,272,799.6515,349,037,534.267,700,735,459.58
分配股利、利润或偿付利息支付的现金5,546,284,037.084,405,899,681.982,667,103,642.31,303,758,145.23
其中:子公司支付给少数股东的股利、利润406,466,580.0373,139,461.21342,295,883.97-
支付其他与筹资活动有关的现金9,873,283,524.4612,627,292.719,023,913,037.6831,491,659.37
筹资活动现金流出其他项目27,583,543,100-12,808,506,1008,799,994,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计86,619,887,123.3463,865,799,774.3439,848,560,314.2417,835,979,264.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,463,164,779.56-4,608,171,070.13486,995,773.172,306,595,585.44
四、汇率变动对现金及现金等价物的影响1,734,316.12-5,584,948.98-10,129,379.92-10,766,283.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,003,702,309.775,891,910,607.446,907,604,191.444,674,467,255.28
加:期初现金及现金等价物余额9,775,406,159.739,775,406,159.739,775,406,159.739,775,406,159.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,779,108,469.515,667,316,767.1716,683,010,351.1714,449,873,415.01
补充资料:
净利润-1,287,406,501.49-14,658,738.76-
资产减值准备1,858,791,350.18-89,319,090.45-
固定资产和投资性房地产折旧4,057,864,019.94-2,015,355,107.31-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,057,864,019.94-2,015,355,107.31-
无形资产摊销559,743,956.11-306,593,352.86-
长期待摊费用摊销410,980,413.4-186,540,747.04-
处置固定资产、无形资产和其他长期资产的损失-1,260,877,030.85--685,998,943.18-
固定资产报废损失32,176,096.35-17,782,332.89-
公允价值变动损失-1,166,742,940.79--336,701,770.55-
财务费用2,393,250,430.44-1,330,756,223.65-
投资损失-131,515,672.92--129,104,624.11-
递延所得税633,467,027--102,905,588.1-
其中:递延所得税资产减少375,186,290.62--171,160,201.06-
递延所得税负债增加258,280,736.38-68,254,612.96-
存货的减少11,732,586,287.51-5,367,496,593.16-
经营性应收项目的减少1,518,860,836.5--3,363,260,089.52-
经营性应付项目的增加-12,553,313,673.98--647,380,930.55-
不涉及现金收支的投资和筹资活动金额其他项目--2,608,125,201.76-
现金的期末余额13,779,108,469.5-16,683,010,351.17-
减:现金的期初余额9,775,406,159.73-9,775,406,159.73-
公告日期2024-04-022023-10-282023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑