当前位置:首页 - 行情中心 - 金隅集团(601992) - 财务分析 - 现金流量表

金隅集团

(601992)

  

流通市值:137.51亿  总市值:176.18亿
流通股本:83.34亿   总股本:106.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,812,587,397.0519,841,788,874.1390,076,450,979.3163,726,495,395.12
  客户存款和同业存放款项净增加额-22,051,065.41--
  收到的税费返还113,796,933.7293,673,367.45457,571,169.3455,657,742.93
  收到其他与经营活动有关的现金871,662,118.55242,800,138.75,761,703,672.975,736,930,798.5
  经营活动现金流入的其他项目103,684,663.38--64,016,878.18
  经营活动现金流入小计48,901,731,112.720,200,313,445.6996,295,725,821.5869,983,100,814.73
  购买商品、接受劳务支付的现金40,715,533,239.1221,848,478,099.5678,565,282,839.7360,598,187,382.33
  存放中央银行和同业款项净增加额--25,752,214.54-
  支付给职工以及为职工支付的现金3,948,058,858.432,207,459,171.37,469,648,805.965,771,155,993.21
  支付的各项税费2,685,671,003.85575,604,295.915,462,450,615.284,320,424,769.78
  支付其他与经营活动有关的现金3,090,288,898.61999,557,045.510,088,683,669.578,750,135,387.54
  经营活动现金流出小计50,439,552,000.0125,631,098,612.27101,611,818,145.0879,439,903,532.86
  经营活动产生的现金流量净额-1,537,820,887.31-5,430,785,166.58-5,316,092,323.5-9,456,802,718.13
二、投资活动产生的现金流量:
  收回投资收到的现金768,793,466.7227,122,000.822,934,795,414.61698,003,392.02
  取得投资收益收到的现金75,757,724.73740,550,728.6291,233,868265,962,870.11
  处置固定资产、无形资产和其他长期资产收回的现金净额589,075,385.584,031,898.561,412,532,309.17638,330,943.98
  处置子公司及其他营业单位收到的现金净额666,059,721.222,000,000257,515,537.58-
  收到的其他与投资活动有关的现金328,304,068.44-258,881,431.57227,207,204.88
  投资活动现金流入的其他项目---49,006,044.84
  投资活动现金流入小计2,427,990,366.591,053,704,627.985,154,958,560.931,878,510,455.83
  购建固定资产、无形资产和其他长期资产支付的现金969,586,125.44405,509,031.763,414,123,799.11,484,200,689.39
  投资支付的现金1,831,989,071.71,586,708,368.083,039,641,593.083,124,036,611.58
  取得子公司及其他营业单位支付的现金1,657,695,096.63627,900,679.4--
  支付其他与投资活动有关的现金620,913,998.09519,724,647.75694,779,000655,083,299.8
  投资活动现金流出的其他项目--15,102,554.579,961,669.64
  投资活动现金流出小计5,080,184,291.863,139,842,726.997,163,646,946.755,273,282,270.41
  投资活动产生的现金流量净额-2,652,193,925.27-2,086,138,099.01-2,008,688,385.82-3,394,771,814.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金509,600,000409,600,000662,281,835.18600,980,000
  其中:子公司吸收少数股东投资收到的现金509,600,000409,600,000662,281,835.18600,980,000
  取得借款收到的现金32,005,009,670.5915,620,577,374.9457,951,535,973.9162,963,278,735.53
  发行债券收到的现金2,978,000,0005,927,000,00017,288,500,000-
  收到其他与筹资活动有关的现金1,902,322,471.97393,231,885.99496,360,506.631,016,865,175.3
  筹资活动现金流入其他项目6,793,753,824.11-4,489,000,000-
  筹资活动现金流入小计44,188,685,966.6722,350,409,260.9380,887,678,315.7264,581,123,910.83
  偿还债务支付的现金23,225,081,357.028,200,771,61545,840,599,707.4549,368,568,620.59
  分配股利、利润或偿付利息支付的现金1,897,485,087.561,106,987,079.494,923,988,704.593,757,166,527.96
  其中:子公司支付给少数股东的股利、利润211,241,333.86-19,195,934.5811,114,092.2
  支付其他与筹资活动有关的现金310,637,801.1738,661,071.963,704,759,261.91658,334,579.89
  筹资活动现金流出其他项目13,293,471,262.756,301,000,00018,004,429,269.7-
  筹资活动现金流出小计38,726,675,508.515,647,419,766.4572,473,776,943.6553,784,069,728.44
  筹资活动产生的现金流量净额5,462,010,458.176,702,989,494.488,413,901,372.0710,797,054,182.39
四、汇率变动对现金及现金等价物的影响-8,372,464.352,008,015.912,621,543.335,872,085.97
五、现金及现金等价物净增加额1,263,623,181.24-811,925,755.21,091,742,206.08-2,048,648,264.35
  加:期初现金及现金等价物余额14,870,850,675.5814,870,850,675.5813,779,108,469.513,779,108,469.5
  期末现金及现金等价物余额16,134,473,856.8214,058,924,920.3814,870,850,675.5811,730,460,205.15
补充资料:
  净利润-1,908,864,170.46--1,534,208,929.15-
  资产减值准备62,517,152-1,228,372,052.49-
  固定资产和投资性房地产折旧1,958,887,066.3-4,201,848,399.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,958,887,066.3-4,201,848,399.16-
  无形资产摊销371,643,816.45-576,770,110.12-
  长期待摊费用摊销181,706,945.45-396,773,289.88-
  处置固定资产、无形资产和其他长期资产的损失-204,982,947.95--1,258,844,710.09-
  固定资产报废损失--30,363,621.25-
  公允价值变动损失-184,847,367.81--738,500,314.17-
  财务费用1,500,032,165.61-2,898,072,246.88-
  投资损失-248,097,867.5--1,063,076,974.32-
  递延所得税887,963,322.64-663,577,968.59-
  其中:递延所得税资产减少864,528,510.53-558,126,401.97-
    递延所得税负债增加23,434,812.11-105,451,566.62-
  存货的减少-2,757,762,406.98-11,687,186,450.6-
  经营性应收项目的减少-6,160,321,910.16--2,119,584,854.83-
  经营性应付项目的增加4,839,000,452.92--20,264,143,123.68-
  不涉及现金收支的投资和筹资活动金额其他项目4,474,648,823.09---
  现金的期末余额16,134,473,856.82-14,870,850,675.58-
  减:现金的期初余额--13,779,108,469.5-
  减:现金等价物的期初余额14,870,850,675.58---
  现金及现金等价物的净增加额1,263,623,181.24-1,091,742,206.08-
公告日期2025-08-282025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑