威帝股份
(603023)
| 流通市值：28.46亿 | | | 总市值：28.46亿 |
| 流通股本：5.58亿 | | | 总股本：5.58亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 486,911,541.42 | 501,579,808.31 | 519,008,375.55 | 531,334,613.39 |
| 应收票据及应收账款 | 60,984,485.05 | 59,216,019.99 | 60,834,917.38 | 49,000,989.79 |
| 其中：应收票据 | 9,968,866.12 | 11,632,887.76 | 23,336,710.02 | 13,040,386.52 |
| 应收账款 | 51,015,618.93 | 47,583,132.23 | 37,498,207.36 | 35,960,603.27 |
| 应收款项融资 | 17,272,661.49 | 15,268,251.56 | 7,391,143.91 | 32,779,530.32 |
| 预付款项 | 10,340,712.22 | 2,947,744.97 | 488,611.03 | 315,115.41 |
| 其他应收款合计 | 12,181,025.41 | 3,403,299.94 | 6,700,030.59 | 2,055,540.03 |
| 其中:应收利息 | 275,000 | 1,334,722.22 | - | - |
| 存货 | 122,322,227.8 | 97,157,305.9 | 94,894,727.55 | 95,292,359.58 |
| 其他流动资产 | 2,269,042.18 | 2,958,222.32 | 1,762,106.71 | 1,307,734.04 |
| 流动资产合计 | 712,281,695.57 | 682,530,652.99 | 691,079,912.72 | 712,085,882.56 |
| 非流动资产: | | | | |
| 长期应收款 | 3,360,000 | 3,360,000 | - | - |
| 固定资产 | 102,149,109.1 | 94,276,572.14 | 90,962,587.93 | 92,897,267.49 |
| 在建工程 | 1,593,897.25 | 9,803,349.71 | 4,130,250.01 | 1,345,294.25 |
| 使用权资产 | 20,166,520.72 | 20,868,084.7 | 38,791,192.35 | 2,017,180.16 |
| 无形资产 | 35,355,435.01 | 36,598,033.65 | 34,690,066.34 | 39,146,748.48 |
| 商誉 | 25,482,023.91 | 25,482,023.91 | 25,482,023.91 | 25,482,023.91 |
| 长期待摊费用 | 621,511.78 | 295,488.06 | 264,992.72 | 200,037.71 |
| 递延所得税资产 | 16,319,512.46 | 15,800,197.51 | 12,225,556.39 | 10,055,329.08 |
| 其他非流动资产 | 216,520 | 620,363.08 | 2,317,559.71 | 1,897,259.98 |
| 非流动资产合计 | 205,264,530.23 | 207,104,112.76 | 208,864,229.36 | 173,041,141.06 |
| 资产总计 | 917,546,225.8 | 889,634,765.75 | 899,944,142.08 | 885,127,023.62 |
| 流动负债: | | | | |
| 短期借款 | 1,500,000 | - | - | - |
| 应付票据及应付账款 | 78,390,705.92 | 63,739,132.44 | 62,543,298.2 | 84,140,701.7 |
| 其中：应付票据 | - | - | - | 12,666,141.21 |
| 应付账款 | 78,390,705.92 | 63,739,132.44 | 62,543,298.2 | 71,474,560.49 |
| 合同负债 | 5,335,633.76 | 1,359,092.36 | 1,341,045.48 | 1,532,616.88 |
| 应付职工薪酬 | 1,210,394.42 | 1,180,794.4 | 1,635,071.17 | 1,643,121.19 |
| 应交税费 | 855,571.78 | 1,161,484.94 | 612,168.02 | 1,321,067.5 |
| 其他应付款合计 | 10,414,955.26 | 1,108,968.85 | 1,669,332.38 | 2,324,865.37 |
| 一年内到期的非流动负债 | 11,524,364.5 | 11,042,824.54 | 12,808,078.3 | 2,466,178.3 |
| 其他流动负债 | 6,340,463.94 | 6,216,352.9 | 1,357,510.14 | 1,125,301.8 |
| 流动负债合计 | 115,572,089.58 | 85,808,650.43 | 81,966,503.69 | 94,553,852.74 |
| 非流动负债: | | | | |
| 租赁负债 | 10,050,753.5 | 11,099,176.65 | 27,022,185.97 | 577,446.24 |
| 递延收益 | 1,233,333.18 | 1,283,333.19 | 1,333,333.2 | 1,383,333.21 |
| 递延所得税负债 | 8,382,772.97 | 8,676,375.75 | 5,887,414.52 | 4,200,073.16 |
| 非流动负债合计 | 19,666,859.65 | 21,058,885.59 | 34,242,933.69 | 6,160,852.61 |
| 负债合计 | 135,238,949.23 | 106,867,536.02 | 116,209,437.38 | 100,714,705.35 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 558,117,407 | 558,117,407 | 558,117,407 | 562,079,807 |
| 资本公积 | 128,639,355.71 | 128,639,355.71 | 128,639,355.71 | 134,671,167.8 |
| 减:库存股 | - | - | - | 8,665,900.1 |
| 盈余公积 | 66,453,906.3 | 66,453,906.3 | 66,453,906.3 | 66,453,906.3 |
| 未分配利润 | 16,660,553.69 | 16,506,809.52 | 16,755,785.76 | 15,954,722.75 |
| 归属于母公司股东权益合计 | 769,871,222.7 | 769,717,478.53 | 769,966,454.77 | 770,493,703.75 |
| 少数股东权益 | 12,436,053.87 | 13,049,751.2 | 13,768,249.93 | 13,918,614.52 |
| 股东权益合计 | 782,307,276.57 | 782,767,229.73 | 783,734,704.7 | 784,412,318.27 |
| 负债和股东权益合计 | 917,546,225.8 | 889,634,765.75 | 899,944,142.08 | 885,127,023.62 |
| 公告日期 | 2025-10-24 | 2025-08-19 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |