当前位置:首页 - 行情中心 - 威帝股份(603023) - 财务分析 - 现金流量表

威帝股份

(603023)

  

流通市值:23.11亿  总市值:23.11亿
流通股本:5.58亿   总股本:5.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,174,799.1132,692,107.72204,789,826.7160,132,457.44
  收到的税费返还291,765.9359,351.252,047,197.49846,485.39
  收到其他与经营活动有关的现金1,262,188.82623,098.6613,855,904.874,781,260.84
  经营活动现金流入小计84,728,753.8633,374,557.63220,692,929.0765,760,203.67
  购买商品、接受劳务支付的现金62,041,605.0933,298,675.35185,294,534.8352,760,409.16
  支付给职工以及为职工支付的现金17,796,943.168,618,690.7633,272,582.7324,295,448.93
  支付的各项税费4,240,336.692,424,807.618,497,233.494,885,542.03
  支付其他与经营活动有关的现金6,800,350.163,591,314.168,209,335.2316,137,243.11
  经营活动现金流出小计90,879,235.147,933,487.87245,273,686.2898,078,643.23
  经营活动产生的现金流量净额-6,150,481.24-14,558,930.24-24,580,757.21-32,318,439.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金--3,778.553,778.55
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--3,778.553,778.55
  购建固定资产、无形资产和其他长期资产支付的现金873,599.2898,65119,149,099.067,572,893.03
  投资支付的现金113,639,102.38---
  投资活动现金流出小计114,512,701.6698,65119,149,099.067,572,893.03
  投资活动产生的现金流量净额-114,512,701.66-98,651-19,145,320.51-7,569,114.48
三、筹资活动产生的现金流量:
  取得借款收到的现金31,990,00019,990,0001,500,0001,500,000
  筹资活动现金流入小计31,990,00019,990,0001,500,0001,500,000
  分配股利、利润或偿付利息支付的现金174,317.526,059.0510,150-
  支付其他与筹资活动有关的现金--11,439,075.081,328,311.99
  筹资活动现金流出小计174,317.526,059.0511,449,225.081,328,311.99
  筹资活动产生的现金流量净额31,815,682.519,963,940.95-9,949,225.08171,688.01
五、现金及现金等价物净增加额-88,847,500.45,306,359.71-53,675,302.8-39,715,866.03
  加:期初现金及现金等价物余额472,952,104.65472,952,104.65526,627,407.45526,627,407.45
  期末现金及现金等价物余额384,104,604.25478,258,464.36472,952,104.65486,911,541.42
补充资料:
  净利润-9,830,074.63-2,574,380.3-
  资产减值准备49,131.95-2,217,623.89-
  固定资产和投资性房地产折旧4,964,928.6-8,488,982.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,964,928.6-8,488,982.55-
  无形资产摊销2,314,940.01-5,016,148.74-
  长期待摊费用摊销410,937.48-218,803.23-
  处置固定资产、无形资产和其他长期资产的损失-1,443.33--132,297.08-
  公允价值变动损失---3,778.55-
  财务费用461,665.84-769,894.82-
  投资损失--5,456.68-
  递延所得税-2,792,490.61--2,690,700.26-
  其中:递延所得税资产减少-1,883,053.73--5,838,325.64-
    递延所得税负债增加-909,436.88-3,147,625.38-
  存货的减少-11,881,133.84--8,663,118.68-
  经营性应收项目的减少15,073,043.17--35,202,972.19-
  经营性应付项目的增加-10,647,728.19--5,638,504.57-
  现金的期末余额384,104,604.25-472,952,104.65-
  减:现金的期初余额472,952,104.65-526,627,407.45-
  现金及现金等价物的净增加额-88,847,500.4--53,675,302.8-
公告日期2026-08-192026-04-302026-04-302025-10-24
审计意见(境内)标准无保留意见
TOP↑