芯能科技
(603105)
| 流通市值：44.30亿 | | | 总市值：44.30亿 |
| 流通股本：5.00亿 | | | 总股本：5.00亿 |
| 报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 607,943,293.28 | 684,835,596.31 | 154,017,521.49 | 167,748,963.48 |
| 应收票据及应收账款 | 228,410,248.39 | 179,635,948.5 | 204,393,382.48 | 170,285,123.99 |
| 其中：应收票据 | 66,500 | 66,500 | - | - |
| 应收账款 | 228,343,748.39 | 179,569,448.5 | 204,393,382.48 | 170,285,123.99 |
| 应收款项融资 | 3,875,525.32 | 10,949,089.46 | 8,034,403.22 | 2,544,156.4 |
| 预付款项 | 7,690,200.15 | 2,129,605.96 | 3,243,148.77 | 5,680,910 |
| 其他应收款合计 | 4,489,052.25 | 5,433,748.25 | 2,118,726.03 | 3,058,512.79 |
| 存货 | 8,813,794.32 | 30,937,070.91 | 9,394,760.01 | 16,965,224.51 |
| 合同资产 | 4,926,021.79 | 178,141.49 | 165,376.1 | 2,682,200.5 |
| 其他流动资产 | 37,729,794.88 | 36,483,489.23 | 35,127,243.92 | 41,233,664.01 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 903,877,930.38 | 950,582,690.11 | 416,494,562.02 | 410,198,755.68 |
| 非流动资产: | | | | |
| 长期股权投资 | 4,489,885.45 | 1,712,240.86 | 1,724,265.9 | 1,799,882.8 |
| 其他非流动金融资产 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| 投资性房地产 | 4,659,345.33 | 4,795,997.08 | 17,127,435.53 | 18,716,418.33 |
| 固定资产 | 2,952,730,832.71 | 2,893,159,902.95 | 2,836,182,492.39 | 2,800,962,807.02 |
| 在建工程 | 286,475,680.71 | 314,195,588.83 | 287,544,477.7 | 269,539,308.4 |
| 使用权资产 | 96,065,283.52 | 97,425,046.64 | 103,363,508.94 | 103,008,345.2 |
| 无形资产 | 41,253,009.99 | 41,593,970.2 | 36,462,265.45 | 35,480,021.37 |
| 长期待摊费用 | 1,081,176 | 1,289,531.71 | 2,054,354.97 | 1,750,748.26 |
| 递延所得税资产 | 19,329,295.24 | 18,631,087.81 | 12,633,881.26 | 12,615,749.36 |
| 其他非流动资产 | 15,247,421.82 | 17,185,800.8 | 4,363,905.9 | 6,609,061.06 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,431,331,930.77 | 3,399,989,166.88 | 3,311,456,588.04 | 3,260,482,341.8 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,335,209,861.15 | 4,350,571,856.99 | 3,727,951,150.06 | 3,670,681,097.48 |
| 流动负债: | | | | |
| 短期借款 | 207,673,593.75 | 160,319,809.7 | 269,551,458.31 | 230,616,083.33 |
| 应付票据及应付账款 | 147,407,493.79 | 188,422,795.29 | 198,929,773.13 | 230,879,625.71 |
| 其中：应付票据 | 84,541,425.82 | 106,429,443.22 | 144,714,067.48 | 148,061,561.24 |
| 应付账款 | 62,866,067.97 | 81,993,352.07 | 54,215,705.65 | 82,818,064.47 |
| 合同负债 | 578,691.19 | 12,818,315.12 | 3,754,228.51 | 6,786,645.72 |
| 应付职工薪酬 | 4,242,676.7 | 18,878,116.42 | 18,684,975.92 | 3,868,969.46 |
| 应交税费 | 25,363,560.13 | 26,591,897.23 | 26,144,490.24 | 18,802,744.7 |
| 其他应付款合计 | 3,231,395.11 | 5,620,613.77 | 3,365,483.56 | 2,825,167.46 |
| 应付股利 | - | 5,640 | - | 5,640 |
| 一年内到期的非流动负债 | 169,137,957.5 | 191,783,432.04 | 227,518,339.5 | 242,720,006.42 |
| 其他流动负债 | 124,131.13 | 488,127.59 | 429,467.28 | 264,648.18 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 557,759,499.3 | 604,923,107.16 | 748,378,216.45 | 736,763,890.98 |
| 非流动负债: | | | | |
| 长期借款 | 828,124,433.58 | 836,711,576 | 980,294,287.14 | 1,013,647,658.5 |
| 应付债券 | 746,598,764.34 | 734,458,501.76 | - | - |
| 租赁负债 | 80,499,979.73 | 83,461,882.83 | 88,391,885.56 | 85,590,911.62 |
| 预计负债 | 7,238,154.33 | 7,210,365.41 | 7,133,777.18 | 7,030,270.5 |
| 递延收益 | 12,509,442.75 | 12,532,256.19 | 12,801,688.98 | 13,333,621.77 |
| 递延所得税负债 | 21,151.69 | 25,425.22 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,674,991,926.42 | 1,674,400,007.41 | 1,088,621,638.86 | 1,119,602,462.39 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,232,751,425.72 | 2,279,323,114.57 | 1,836,999,855.31 | 1,856,366,353.37 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| 其他权益工具 | 143,914,745.84 | 143,914,745.84 | - | - |
| 资本公积 | 715,350,561.09 | 715,350,561.09 | 715,350,561.09 | 715,350,561.09 |
| 盈余公积 | 81,988,376.83 | 81,988,376.83 | 80,412,701.83 | 80,412,701.83 |
| 未分配利润 | 661,204,751.67 | 629,995,058.66 | 595,188,031.83 | 518,551,481.19 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,102,458,435.43 | 2,071,248,742.42 | 1,890,951,294.75 | 1,814,314,744.11 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,102,458,435.43 | 2,071,248,742.42 | 1,890,951,294.75 | 1,814,314,744.11 |
| 负债和股东权益合计 | 4,335,209,861.15 | 4,350,571,856.99 | 3,727,951,150.06 | 3,670,681,097.48 |
| 公告日期 | 2024-04-26 | 2024-03-30 | 2023-10-25 | 2023-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |