神驰机电
(603109)
| 流通市值:52.46亿 | | | 总市值:52.46亿 |
| 流通股本:2.09亿 | | | 总股本:2.09亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,058,713,056.69 | 942,253,429.49 | 1,073,777,285.39 | 1,136,533,397.22 |
| 交易性金融资产 | 8,286,300 | 29,364,587.98 | 33,075,684.38 | 32,780,700.96 |
| 应收票据及应收账款 | 635,325,839.89 | 657,101,794.93 | 607,077,565.82 | 539,798,174.65 |
| 应收账款 | 635,325,839.89 | 657,101,794.93 | 607,077,565.82 | 539,798,174.65 |
| 应收款项融资 | 46,330,244.88 | 33,549,283.6 | 29,072,405.84 | 40,803,136.02 |
| 预付款项 | 25,079,218.81 | 17,763,107.99 | 53,871,794.02 | 32,731,662.48 |
| 其他应收款合计 | 13,621,550.42 | 14,010,946.63 | 10,909,720.33 | 11,312,019.23 |
| 存货 | 588,433,971.31 | 616,209,065.57 | 557,251,171.73 | 521,500,856.64 |
| 合同资产 | - | - | - | 0 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 70,186,846.02 | 75,553,923.03 | 77,427,535.63 | 99,967,351.69 |
| 流动资产合计 | 2,445,977,028.02 | 2,385,806,139.22 | 2,442,463,163.14 | 2,415,427,298.89 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | - | 0 |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 其他非流动金融资产 | 10,115,644.79 | 10,115,644.79 | 10,135,644.79 | 10,115,644.79 |
| 投资性房地产 | 12,654,381.75 | 13,153,843.11 | 13,653,304.47 | 14,152,765.83 |
| 固定资产 | 513,471,086.73 | 506,538,564.28 | 377,421,548.08 | 364,474,153.97 |
| 在建工程 | 176,203,474.39 | 177,728,820.75 | 275,923,730.59 | 275,626,465.04 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | 13,896,062.86 | 11,998,857.32 | 19,535,463.17 | 17,186,308.8 |
| 无形资产 | 359,348,172.03 | 363,478,206.07 | 367,750,852.81 | 300,692,492.83 |
| 开发支出 | - | - | - | 0 |
| 商誉 | 71,884 | 71,884 | 71,884 | 71,884 |
| 长期待摊费用 | 20,198,295.19 | 16,463,296.06 | 5,737,205.08 | 8,831,875.51 |
| 递延所得税资产 | 19,125,739.01 | 20,628,807.65 | 18,245,902.58 | 15,547,308.32 |
| 其他非流动资产 | 81,127,705.24 | 49,858,000.76 | 68,217,840.47 | 97,532,332.43 |
| 非流动资产合计 | 1,206,212,445.99 | 1,170,035,924.79 | 1,156,693,376.04 | 1,104,231,231.52 |
| 资产平衡项目 | 0 | -0.01 | 0 | 0 |
| 资产总计 | 3,652,189,474.01 | 3,555,842,064 | 3,599,156,539.18 | 3,519,658,530.41 |
| 流动负债: | | | | |
| 短期借款 | 123,265,449.4 | 117,442,400 | 115,769,600 | 50,000,000 |
| 向中央银行借款 | - | - | - | 0 |
| 吸收存款及同业存放 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | - | - | - | 0 |
| 衍生金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 813,377,327.4 | 730,396,447.44 | 650,876,245.03 | 693,924,699.55 |
| 其中:应付票据 | 397,620,841.59 | 201,443,269.82 | 118,175,572.34 | 159,511,010.78 |
| 应付账款 | 415,756,485.81 | 528,953,177.62 | 532,700,672.69 | 534,413,688.77 |
| 合同负债 | 52,980,542.22 | 52,776,817.92 | 58,162,623.73 | 53,244,439.19 |
| 卖出回购金融资产款 | - | - | - | 0 |
| 应付手续费及佣金 | - | - | - | 0 |
| 应付职工薪酬 | 50,646,299.81 | 40,173,093.32 | 30,014,563.94 | 59,527,030.6 |
| 应交税费 | 18,692,483.83 | 21,791,655.2 | 13,175,676.96 | 16,710,978.15 |
| 其他应付款合计 | 36,280,821.18 | 32,223,456.83 | 29,738,044.58 | 49,238,805.33 |
| 其中:应付利息 | - | - | - | 0 |
| 应付股利 | - | - | - | 0 |
| 应付分保账款 | - | - | - | 0 |
| 保险合同准备金 | - | - | - | 0 |
| 代理买卖证券款 | - | - | - | 0 |
| 代理承销证券款 | - | - | - | 0 |
| 一年内到期的非流动负债 | 167,406,649.96 | 316,584,551.35 | 309,085,685.28 | 307,686,248.32 |
| 其他流动负债 | 4,835,091.8 | 117,815,366.27 | 221,281,618.27 | 212,353,465.29 |
| 流动负债合计 | 1,267,484,665.6 | 1,429,203,788.33 | 1,428,104,057.79 | 1,442,685,666.43 |
| 非流动负债: | | | | |
| 长期借款 | 248,464,464.05 | 47,515,824.05 | 26,791,933.59 | 13,868,330 |
| 应付债券 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 8,643,840.09 | 5,872,154.68 | 10,393,312.47 | 8,355,748.46 |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | 3,370,796.26 | 3,487,571.31 | 3,165,191.54 | 3,176,946.34 |
| 递延收益 | 130,785,748.47 | 132,428,631.3 | 134,071,514.13 | 135,714,396.96 |
| 递延所得税负债 | 4,871,571.02 | 5,549,537.82 | 5,594,792.29 | 6,120,066.13 |
| 非流动负债合计 | 396,136,419.89 | 194,853,719.16 | 180,016,744.02 | 167,235,487.89 |
| 负债合计 | 1,663,621,085.49 | 1,624,057,507.49 | 1,608,120,801.81 | 1,609,921,154.32 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 208,848,360 | 208,848,360 | 208,848,360 | 208,858,440 |
| 其他权益工具 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 608,554,074.33 | 608,554,074.33 | 608,703,546.33 | 608,628,810.33 |
| 减:库存股 | 50,218,502.61 | 50,218,502.61 | 17,880,960.76 | 17,965,776.76 |
| 其他综合收益 | -10,658,828.77 | -16,489,480.95 | -3,350,817.59 | -14,928,314.06 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 67,411,670.95 | 67,411,670.95 | 67,411,670.95 | 67,411,670.95 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 1,164,631,614.62 | 1,113,678,434.79 | 1,127,303,938.44 | 1,057,732,545.63 |
| 归属于母公司股东权益合计 | 1,988,568,388.52 | 1,931,784,556.51 | 1,991,035,737.37 | 1,909,737,376.09 |
| 股东权益合计 | 1,988,568,388.52 | 1,931,784,556.51 | 1,991,035,737.37 | 1,909,737,376.09 |
| 负债和股东权益合计 | 3,652,189,474.01 | 3,555,842,064 | 3,599,156,539.18 | 3,519,658,530.41 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |