当前位置:首页 - 行情中心 - 神驰机电(603109) - 财务分析 - 现金流量表

神驰机电

(603109)

  

流通市值:35.92亿  总市值:35.92亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,265,932,518.54587,677,620.922,617,344,588.792,010,136,198.31
  客户存款和同业存放款项净增加额00-0
  向中央银行借款净增加额00-0
  向其他金融机构拆入资金净增加额00-0
  收到原保险合同保费取得的现金00-0
  收到再保险业务现金净额00-0
  保户储金及投资款净增加额00-0
  收取利息、手续费及佣金的现金00-0
  拆入资金净增加额00-0
  回购业务资金净增加额00-0
  收到的税费返还115,094,204.9253,173,988.72155,134,204.41146,669,020.29
  收到其他与经营活动有关的现金19,908,328.66,274,228.8738,402,998.4951,039,763.11
  经营活动现金流入的其他项目00-0
  经营活动现金流入小计1,400,935,052.06647,125,838.512,810,881,791.692,207,844,981.71
  购买商品、接受劳务支付的现金944,746,088.05474,799,633.72,007,328,159.41,617,587,274.51
  客户贷款及垫款净增加额00-0
  存放中央银行和同业款项净增加额00-0
  支付原保险合同赔付款项的现金00-0
  支付利息、手续费及佣金的现金00-0
  支付保单红利的现金00-0
  支付给职工以及为职工支付的现金218,877,820.39135,345,306.59393,089,455.51294,349,981.68
  支付的各项税费34,271,771.0215,240,210.865,523,050.2349,165,852.1
  支付其他与经营活动有关的现金93,745,319.0855,681,378.14177,134,896.83153,050,125.68
  经营活动现金流出的其他项目00-0
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计1,291,640,998.55681,066,529.232,643,075,561.972,114,153,233.97
  经营活动产生的现金流量净额平衡项目0.0100-0.01
  经营活动产生的现金流量净额109,294,053.52-33,940,690.72167,806,229.7293,691,747.73
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,0000169,713,823.5966,713,873.92
  取得投资收益收到的现金623,447.1204,091,737.832,689,787.66
  处置固定资产、无形资产和其他长期资产收回的现金净额6,087,188.61149,6512,814,647.52141,581.42
  处置子公司及其他营业单位收到的现金净额13,535,786.4513,535,786.45-1,649,000
  收到的其他与投资活动有关的现金510,031,000181,453,000889,950,000580,000,000
  投资活动现金流入小计590,277,422.18195,138,437.451,066,570,208.94651,194,243
  购建固定资产、无形资产和其他长期资产支付的现金120,324,094.9241,310,950.35228,593,680.23147,300,405.33
  投资支付的现金142,996,437.152,996,437.15173,000,000173,000,000
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金358,578,000170,000,000887,429,349.63590,000,000
  投资活动现金流出小计621,898,532.07214,307,387.51,289,023,029.86910,300,405.33
  投资活动产生的现金流量净额-31,621,109.89-19,168,950.05-222,452,820.92-259,106,162.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-0
  其中:子公司吸收少数股东投资收到的现金00-0
  取得借款收到的现金231,168,66270,780,437512,648,545.41385,659,702.61
  收到其他与筹资活动有关的现金97,586,011.110184,936,579.16184,936,579.16
  筹资活动现金流入小计328,754,673.1170,780,437697,585,124.57570,596,281.77
  偿还债务支付的现金176,888,475.0562,096,111.45364,158,636.73214,992,695.16
  分配股利、利润或偿付利息支付的现金56,297,333.39916,501.8670,321,980.3369,803,429.92
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金100,581,938.3635,000,000237,203,061.19232,903,987.05
  筹资活动现金流出小计333,767,746.898,012,613.31671,683,678.25517,700,112.13
  筹资活动产生的现金流量净额-5,013,073.69-27,232,176.3125,901,446.3252,896,169.64
四、汇率变动对现金及现金等价物的影响-20,644,140.16-13,241,410.227,277,066.29,894,086.55
五、现金及现金等价物净增加额52,015,729.78-93,583,227.3-21,468,078.68-102,624,158.41
  加:期初现金及现金等价物余额636,285,968.52636,285,968.52657,754,047.2657,754,047.2
  期末现金及现金等价物余额688,301,698.3542,702,741.22636,285,968.52555,129,888.79
补充资料:
  净利润65,129,695.61-133,777,904.1-
  资产减值准备1,966,066.28-5,466,987.99-
  固定资产和投资性房地产折旧41,652,585.25-60,908,010.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,652,585.25-60,908,010.5-
  无形资产摊销5,682,168.78-12,140,450.16-
  长期待摊费用摊销5,774,570.88-22,693,830.21-
  处置固定资产、无形资产和其他长期资产的损失-3,314,503.6-55,295.6-
  固定资产报废损失345,737.35-1,081,731.91-
  公允价值变动损失2,057,177.81-8,853,663.22-
  财务费用5,545,927.78-7,520,151.87-
  投资损失9,732,391.67--9,411,477.35-
  递延所得税3,294,728.18--5,253,316.69-
  其中:递延所得税资产减少3,403,455.07--4,572,805.15-
    递延所得税负债增加-108,726.89--680,511.54-
  存货的减少-30,122,538.48--42,711,394.45-
  经营性应收项目的减少-178,276,567.19-7,575,046.29-
  经营性应付项目的增加167,762,185.81--47,025,955.96-
  其他--0-
  现金的期末余额688,301,698.3-636,285,968.52-
  减:现金的期初余额636,285,968.52-657,754,047.2-
  现金及现金等价物的净增加额52,015,729.78--21,468,078.68-
公告日期2026-08-252026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑