万丰股份
(603172)
| 流通市值：9.65亿 | | | 总市值：25.70亿 |
| 流通股本：5008.00万 | | | 总股本：1.33亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 418,175,456.41 | 423,491,596.32 | 434,009,741.47 | 451,523,815.27 |
| 交易性金融资产 | 10,000,000 | 10,000,000 | 10,000,000 | - |
| 应收票据及应收账款 | 264,383,482.54 | 242,342,785.49 | 241,265,612.8 | 289,238,712.92 |
| 其中：应收票据 | 116,773,907.56 | 82,820,655.83 | 92,458,391.71 | 156,874,382.21 |
| 应收账款 | 147,609,574.98 | 159,522,129.66 | 148,807,221.09 | 132,364,330.71 |
| 应收款项融资 | 12,547,288.15 | 9,360,585.69 | 10,358,303.32 | 36,255,618.37 |
| 预付款项 | 14,904,395.43 | 14,594,700.16 | 7,864,553.85 | 6,082,314.85 |
| 其他应收款合计 | 2,576,264.43 | 2,342,264.63 | 3,011,766.15 | 3,272,383.72 |
| 存货 | 268,544,383.78 | 273,598,186.59 | 268,716,837.17 | 270,396,222.6 |
| 其他流动资产 | 102,322.61 | 110,070.78 | 31,886.71 | 38,078.21 |
| 流动资产合计 | 991,233,593.35 | 975,840,189.66 | 975,258,701.47 | 1,056,807,145.94 |
| 非流动资产: | | | | |
| 投资性房地产 | 5,344,412.31 | 5,442,573.66 | 5,540,735.01 | 5,638,896.36 |
| 固定资产 | 158,533,512.29 | 163,702,124.07 | 167,671,347.59 | 176,399,966.95 |
| 在建工程 | 161,107,733.98 | 126,561,463.39 | 77,941,294.97 | 46,788,194.77 |
| 使用权资产 | 16,934.04 | 27,094.46 | 37,254.89 | 47,415.31 |
| 无形资产 | 138,406,386.86 | 139,377,987.28 | 140,118,614.25 | 139,280,757.07 |
| 长期待摊费用 | 2,037,731.3 | 1,599,948.61 | 1,082,475.09 | 1,080,669.11 |
| 递延所得税资产 | 16,712.73 | 16,287.66 | 16,165.36 | 20,966.28 |
| 其他非流动资产 | 57,746,237.99 | 55,228,834.12 | 63,682,338.25 | 25,091,719.89 |
| 非流动资产合计 | 523,209,661.5 | 491,956,313.25 | 456,090,225.41 | 394,348,585.74 |
| 资产总计 | 1,514,443,254.85 | 1,467,796,502.91 | 1,431,348,926.88 | 1,451,155,731.68 |
| 流动负债: | | | | |
| 短期借款 | 66,544,145.82 | 59,543,909.72 | 81,448,388.83 | 71,419,922.17 |
| 应付票据及应付账款 | 164,442,358.65 | 169,042,787 | 131,051,554.9 | 145,100,505.23 |
| 其中：应付票据 | 63,955,416.15 | 66,655,416.15 | 37,800,000 | 44,690,000 |
| 应付账款 | 100,486,942.5 | 102,387,370.85 | 93,251,554.9 | 100,410,505.23 |
| 预收款项 | 62,468.28 | 53,112.22 | 16,972.47 | 63,895.18 |
| 合同负债 | 1,913,281.76 | 4,925,524.69 | 2,533,149.41 | 3,172,333.47 |
| 应付职工薪酬 | 12,089,247.59 | 8,850,227.1 | 7,062,221.07 | 16,439,606.22 |
| 应交税费 | 8,989,659.38 | 7,285,224.87 | 9,506,212.54 | 12,566,454.1 |
| 其他应付款合计 | 348,545.5 | 379,669.08 | 386,640 | 353,515.5 |
| 一年内到期的非流动负债 | 11,833,980.53 | 5,896,803.16 | 9,297,719.89 | 8,874,177.62 |
| 其他流动负债 | 100,537,260.05 | 71,199,770.31 | 67,057,180.16 | 83,061,620.48 |
| 流动负债合计 | 366,760,947.56 | 327,177,028.15 | 308,360,039.27 | 341,052,029.97 |
| 非流动负债: | | | | |
| 长期借款 | 55,485,873.64 | 60,961,929.89 | 44,105,000 | 44,105,000 |
| 递延收益 | 627,830.59 | 676,759.84 | 725,884.6 | 778,539.55 |
| 递延所得税负债 | 3,115,639.49 | 3,156,990.68 | 4,310,714.21 | 3,379,103.11 |
| 非流动负债合计 | 59,229,343.72 | 64,795,680.41 | 49,141,598.81 | 48,262,642.66 |
| 负债合计 | 425,990,291.28 | 391,972,708.56 | 357,501,638.08 | 389,314,672.63 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 133,380,000 | 133,380,000 | 133,380,000 | 133,380,000 |
| 资本公积 | 630,712,063.69 | 630,528,921.86 | 630,345,780.02 | 630,162,638.19 |
| 其他综合收益 | -41,379.8 | -87,043.86 | 67,843.37 | 93,335.02 |
| 专项储备 | 2,500,581.79 | 2,369,808.5 | 2,083,617.89 | 1,466,741.39 |
| 盈余公积 | 40,539,347.65 | 40,539,347.65 | 40,539,347.65 | 40,539,347.65 |
| 未分配利润 | 279,801,398.92 | 267,699,800.31 | 265,562,443.15 | 254,559,293.61 |
| 归属于母公司股东权益合计 | 1,086,892,012.25 | 1,074,430,834.46 | 1,071,979,032.08 | 1,060,201,355.86 |
| 少数股东权益 | 1,560,951.32 | 1,392,959.89 | 1,868,256.72 | 1,639,703.19 |
| 股东权益合计 | 1,088,452,963.57 | 1,075,823,794.35 | 1,073,847,288.8 | 1,061,841,059.05 |
| 负债和股东权益合计 | 1,514,443,254.85 | 1,467,796,502.91 | 1,431,348,926.88 | 1,451,155,731.68 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |