鼎际得
(603255)
| 流通市值：15.77亿 | | | 总市值：34.99亿 |
| 流通股本：6067.53万 | | | 总股本：1.35亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 223,984,482.42 | 245,159,129.73 | 97,983,849.95 | 205,392,762.43 |
| 应收票据及应收账款 | 333,233,078.61 | 307,061,941.57 | 294,417,789.99 | 338,518,394.07 |
| 其中：应收票据 | - | 11,610,444.52 | 30,740,577.42 | 53,070,012.45 |
| 应收账款 | 333,233,078.61 | 295,451,497.05 | 263,677,212.57 | 285,448,381.62 |
| 应收款项融资 | 7,240,739.17 | 7,329,249.43 | 31,795,367.04 | 25,859,183.7 |
| 预付款项 | 51,331,518.06 | 22,987,664.62 | 28,346,707.58 | 32,311,226.95 |
| 其他应收款合计 | 284,055,624.32 | 220,887,711.76 | 15,049,054.9 | 13,953,167.1 |
| 存货 | 230,966,797.27 | 214,415,449.64 | 235,189,171.72 | 263,580,216.73 |
| 其他流动资产 | 240,170,300.06 | 130,637,814.87 | 50,587,527.97 | 29,089,369.52 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,370,982,539.91 | 1,148,478,961.62 | 753,369,469.15 | 908,704,320.5 |
| 非流动资产: | | | | |
| 长期股权投资 | 30,027,456.46 | 30,156,890.24 | 30,647,577.6 | 31,110,736.61 |
| 固定资产 | 482,916,735.68 | 487,088,339.48 | 486,260,020.36 | 436,856,756.49 |
| 在建工程 | 1,840,061,656.33 | 1,451,068,096.89 | 557,151,427.05 | 392,876,383.19 |
| 使用权资产 | 1,122,367.62 | 1,362,874.97 | - | - |
| 无形资产 | 298,026,073.38 | 298,491,477.21 | 300,315,490.53 | 230,842,545.38 |
| 长期待摊费用 | 36,348,138.78 | 37,262,843.65 | 30,434,983.53 | 28,710,620.88 |
| 递延所得税资产 | 18,375,173.7 | 17,759,077.43 | 17,619,338.43 | 12,744,224.27 |
| 其他非流动资产 | 1,281,803,420.01 | 608,418,869.19 | 785,869,693.98 | 635,152,434.59 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,988,681,021.96 | 2,931,608,469.06 | 2,208,298,531.48 | 1,768,293,701.41 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,359,663,561.87 | 4,080,087,430.68 | 2,961,668,000.63 | 2,676,998,021.91 |
| 流动负债: | | | | |
| 短期借款 | 615,732,259.98 | 1,011,212,452.99 | 596,744,416.98 | 618,278,699.86 |
| 应付票据及应付账款 | 530,637,468.17 | 691,972,190.97 | 181,508,582.76 | 129,385,275.85 |
| 应付账款 | 530,637,468.17 | 691,972,190.97 | 181,508,582.76 | 129,385,275.85 |
| 合同负债 | 987,382.61 | 7,197,698.92 | 10,157,215.87 | 4,554,410.65 |
| 应付职工薪酬 | 15,240,991.54 | 24,309,808.26 | 12,645,257.8 | 10,477,454.42 |
| 应交税费 | 13,248,338.84 | 17,433,107.63 | 16,460,179.11 | 10,807,247.48 |
| 其他应付款合计 | 38,496,141.76 | 81,559,707.5 | 6,072,582.87 | 5,934,641.56 |
| 应付股利 | 3,443,165.27 | 3,443,165.27 | - | 3,444,559.64 |
| 一年内到期的非流动负债 | 765,927.91 | 51,648,372.51 | - | - |
| 其他流动负债 | 128,359.73 | 935,700.87 | 1,325,552.79 | 592,073.39 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,215,236,870.54 | 1,886,269,039.65 | 824,913,788.18 | 780,029,803.21 |
| 非流动负债: | | | | |
| 长期借款 | 1,965,248,077.58 | - | - | - |
| 租赁负债 | 789,959.43 | 967,761.52 | - | - |
| 长期应付款 | - | 52,158,309.29 | - | - |
| 预计负债 | 3,769,942.77 | 4,987,401.73 | - | - |
| 递延收益 | 76,008,483.92 | 69,008,483.92 | 69,008,483.94 | 50,008,483.92 |
| 递延所得税负债 | 29,428,910.64 | 28,882,053.92 | 31,088,360.06 | 31,111,867.23 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,075,245,374.34 | 156,004,010.38 | 100,096,844 | 81,120,351.15 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,290,482,244.88 | 2,042,273,050.03 | 925,010,632.18 | 861,150,154.36 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 134,611,667 | 134,511,667 | 135,526,667 | 135,526,667 |
| 资本公积 | 915,451,729.31 | 913,703,814.04 | 922,534,919.59 | 920,782,529.11 |
| 专项储备 | 896,637.82 | 362,408.24 | 5,650,799.79 | 4,836,491.32 |
| 盈余公积 | 56,719,472.84 | 56,719,472.84 | 58,639,878.57 | 57,790,513.23 |
| 未分配利润 | 471,351,810.86 | 474,834,504.1 | 495,803,166.92 | 491,212,812.35 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,579,031,317.83 | 1,580,131,866.22 | 1,618,155,431.87 | 1,610,149,013.01 |
| 少数股东权益 | 490,149,999.16 | 457,682,514.43 | 418,501,936.58 | 205,698,854.54 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,069,181,316.99 | 2,037,814,380.65 | 2,036,657,368.45 | 1,815,847,867.55 |
| 负债和股东权益合计 | 5,359,663,561.87 | 4,080,087,430.68 | 2,961,668,000.63 | 2,676,998,021.91 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 保留意见 | | |