当前位置:首页 - 行情中心 - 鼎际得(603255) - 财务分析 - 现金流量表

鼎际得

(603255)

  

流通市值:23.22亿  总市值:51.52亿
流通股本:6067.53万   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,986,165.73141,898,412.23756,018,120.69530,546,392.36
  收到的税费返还59,162.942,096.411,478,753.181,478,821.8
  收到其他与经营活动有关的现金24,669,962.748,260,971.7595,673,356.9596,746,486.56
  经营活动现金流入小计225,715,291.37150,201,480.39853,170,230.82628,771,700.72
  购买商品、接受劳务支付的现金181,726,136.51118,638,779.52560,547,747.56404,330,561.7
  支付给职工以及为职工支付的现金42,039,884.5625,474,296.1383,188,892.6396,413,814.16
  支付的各项税费14,816,450.069,453,847.0418,684,045.3112,275,941.7
  支付其他与经营活动有关的现金64,599,996.6610,292,312.2256,840,199.8258,560,270.23
  经营活动现金流出小计303,182,467.79163,859,234.91719,260,885.32571,580,587.79
  经营活动产生的现金流量净额-77,467,176.42-13,657,754.52133,909,345.557,191,112.93
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金208,218,337.25-24,193.93-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计208,218,337.25-24,193.93-
  购建固定资产、无形资产和其他长期资产支付的现金1,781,430,741.311,382,384,166.961,534,506,455.771,218,936,975.5
  投资支付的现金--11,800,00010,000,000
  支付其他与投资活动有关的现金--201,000,000-
  投资活动现金流出小计1,781,430,741.311,382,384,166.961,747,306,455.771,228,936,975.5
  投资活动产生的现金流量净额-1,573,212,404.06-1,382,384,166.96-1,747,282,261.84-1,228,936,975.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,315,40034,315,400486,019,000446,019,000
  其中:子公司吸收少数股东投资收到的现金32,500,000--427,000,000
  取得借款收到的现金2,657,727,191.352,333,345,917.751,186,209,083.53690,380,614.65
  收到其他与筹资活动有关的现金--169,737,648-
  筹资活动现金流入小计2,692,042,591.352,367,661,317.751,841,965,731.531,136,399,614.65
  偿还债务支付的现金921,824,919.1931,386,799.09473,871,701.9391,481,473.39
  分配股利、利润或偿付利息支付的现金25,725,440.2521,217,145.8114,425,570.3313,614,917.35
  支付其他与筹资活动有关的现金170,486,799.4940,321,984.6233,750,622.31-
  筹资活动现金流出小计1,118,037,158.84992,925,929.52522,047,894.54405,096,390.74
  筹资活动产生的现金流量净额1,574,005,432.511,374,735,388.231,319,917,836.99731,303,223.91
四、汇率变动对现金及现金等价物的影响329,324.05131,885.942,881.33-184,839.14
五、现金及现金等价物净增加额-76,344,823.92-21,174,647.31-293,452,198.02-440,627,477.8
  加:期初现金及现金等价物余额245,159,129.73245,159,129.73538,611,327.75538,611,327.75
  期末现金及现金等价物余额168,814,305.81223,984,482.42245,159,129.7397,983,849.95
补充资料:
  净利润2,931,773.72--16,838,688.63-
  资产减值准备-8,650,232.35-4,107,513.86-
  固定资产和投资性房地产折旧30,772,513-59,124,046.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,772,513-59,124,046.4-
  无形资产摊销771,190.04-1,458,699.63-
  长期待摊费用摊销5,160,249.79-6,999,964.65-
  处置固定资产、无形资产和其他长期资产的损失---398,168.16-
  固定资产报废损失--68,951.85-
  财务费用8,753,849.43-12,347,101.7-
  投资损失320,661.46-1,352,906.43-
  递延所得税6,935,589.49--16,696,812.68-
  其中:递延所得税资产减少-2,075,454.37--13,955,618.44-
    递延所得税负债增加9,011,043.86--2,741,194.24-
  存货的减少-130,591.67--1,478,198.91-
  经营性应收项目的减少130,211,341.65--148,758,209.95-
  经营性应付项目的增加-261,611,179.09-154,355,127.44-
  其他6,586,643.41-74,078,925.55-
  不涉及现金收支的投资和筹资活动金额其他项目--1,924,058.78-
  现金的期末余额168,814,305.81-245,159,129.73-
  减:现金的期初余额245,159,129.73-538,611,327.75-
  现金及现金等价物的净增加额-76,344,823.92--293,452,198.02-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)保留意见
TOP↑