当前位置:首页 - 行情中心 - 鼎际得(603255) - 财务分析 - 现金流量表

鼎际得

(603255)

  

流通市值:16.42亿  总市值:36.28亿
流通股本:6067.53万   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金993,543,368.3513,202,918.9210,045,223.31575,846,114.46
  收到的税费返还238,417,394.59238,417,394.597,680.43768,568.96
  收到其他与经营活动有关的现金31,094,846.5630,291,149.1530,252,281.1954,634,516.91
  经营活动现金流入小计1,263,055,609.45781,911,462.64240,305,184.93631,249,200.33
  购买商品、接受劳务支付的现金697,371,025.08363,915,750.77165,295,004.99614,570,699.96
  支付给职工以及为职工支付的现金79,611,966.5854,376,182.6624,620,349.4189,469,413.31
  支付的各项税费21,527,912.4914,535,984.017,547,619.8924,934,110.39
  支付其他与经营活动有关的现金78,678,320.0651,721,15522,682,468.0250,509,112.48
  经营活动现金流出小计877,189,224.21484,549,072.44220,145,442.31779,483,336.14
  经营活动产生的现金流量净额385,866,385.24297,362,390.220,159,742.62-148,234,135.81
二、投资活动产生的现金流量:
  收回投资收到的现金16,240,247.6216,240,247.62-200,000
  取得投资收益收到的现金---48.79
  处置固定资产、无形资产和其他长期资产收回的现金净额98,80098,800--
  收到的其他与投资活动有关的现金---232,996,054.39
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计16,339,047.6216,339,047.62-233,196,103.18
  购建固定资产、无形资产和其他长期资产支付的现金640,730,208.95520,270,225.55293,866,074.512,435,539,319.7
  投资支付的现金---200,000
  支付其他与投资活动有关的现金---15,000,000
  投资活动现金流出小计640,730,208.95520,270,225.55293,866,074.512,450,739,319.7
  投资活动产生的现金流量净额-624,391,161.33-503,931,177.93-293,866,074.51-2,217,543,216.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,655,549.925,655,549.925,655,549.9234,315,400
  其中:子公司吸收少数股东投资收到的现金5,655,549.925,655,549.92-32,500,000
  取得借款收到的现金1,051,466,297.24826,212,616.28536,439,059.013,680,647,307.41
  收到其他与筹资活动有关的现金13,373,022.411,440,542.4-92,450,000
  筹资活动现金流入小计1,070,494,869.56843,308,708.6542,094,608.933,807,412,707.41
  偿还债务支付的现金707,585,173.94491,974,370.05187,339,929.171,251,064,768.24
  分配股利、利润或偿付利息支付的现金86,198,963.8780,052,384.3637,032,408.91109,423,702.55
  支付其他与筹资活动有关的现金49,295,174.3449,295,174.341,905,705.81254,121,016.1
  筹资活动现金流出小计843,079,312.15621,321,928.75226,278,043.891,614,609,486.89
  筹资活动产生的现金流量净额227,415,557.41221,986,779.85315,816,565.042,192,803,220.52
四、汇率变动对现金及现金等价物的影响-2,556,492.61-1,017,298.71-491,399.41135,723.67
五、现金及现金等价物净增加额-13,665,711.2914,400,693.4141,618,833.74-172,838,408.14
  加:期初现金及现金等价物余额72,320,721.5972,320,721.5972,320,721.59245,159,129.73
  期末现金及现金等价物余额58,655,010.386,721,415113,939,555.3372,320,721.59
补充资料:
  净利润-52,714,242.39-11,738,515.68
  资产减值准备-1,611,224.28-1,813,745.67
  固定资产和投资性房地产折旧-39,609,591.43-72,279,419.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,609,591.43-72,279,419.73
  无形资产摊销-3,772,254.24-6,536,372.21
  长期待摊费用摊销-5,731,492.63-10,528,924.89
  处置固定资产、无形资产和其他长期资产的损失--96,649.08--
  固定资产报废损失---4,331.97
  财务费用-8,400,470.81-19,195,827.77
  投资损失--724,850.55-6,000,639.12
  递延所得税-10,558,905.34--4,422,074.97
  其中:递延所得税资产减少-6,772,637.64--6,380,541.39
    递延所得税负债增加-3,786,267.7-1,958,466.42
  存货的减少--128,026,998.04--159,099,251.51
  经营性应收项目的减少-115,554,074.99--46,782,571.26
  经营性应付项目的增加-147,126,473.58--96,893,227.39
  其他-32,433,174.27-33,969,559.6
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-86,721,415-72,320,721.59
  减:现金的期初余额-72,320,721.59-245,159,129.73
  现金及现金等价物的净增加额-14,400,693.41--172,838,408.14
公告日期2026-10-282026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑