流通市值:57.03亿 | 总市值:57.81亿 | ||
流通股本:2.56亿 | 总股本:2.60亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 403,816,175.51 | 369,470,333.28 | 455,935,042.81 | 656,762,566.38 |
应收票据及应收账款 | 775,698,270.51 | 809,035,922.37 | 822,109,251.68 | 601,716,206.98 |
其中:应收票据 | 49,443,974.93 | 104,797,825.05 | 77,916,578.02 | 76,451,363.04 |
应收账款 | 726,254,295.58 | 704,238,097.32 | 744,192,673.66 | 525,264,843.94 |
应收款项融资 | 79,050,547.57 | 95,210,563.88 | 80,375,220.33 | 52,592,717.28 |
预付款项 | 195,229,883.33 | 217,398,690.16 | 88,426,896.34 | 305,146,447.14 |
其他应收款合计 | 104,179,542.49 | 100,099,044.02 | 51,684,932.67 | 32,706,696.32 |
存货 | 394,236,487.3 | 378,954,305.76 | 382,164,933.37 | 346,288,086.42 |
其他流动资产 | 81,734,926.51 | 82,353,645.05 | 39,595,651.64 | 33,061,644.55 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 2,038,433,002.37 | 2,057,011,431.15 | 1,920,954,928.84 | 2,028,274,365.07 |
非流动资产: | ||||
长期股权投资 | 13,309,625.86 | 14,422,753.23 | 15,642,116.39 | 16,550,991.03 |
其他非流动金融资产 | 67,419,127.24 | 67,419,127.24 | 54,296,854.68 | 54,296,854.68 |
投资性房地产 | - | - | - | 4,468,782.52 |
固定资产 | 1,432,844,947.23 | 1,364,529,410.56 | 1,036,810,074.22 | 1,040,900,050.91 |
在建工程 | 8,492,960.13 | 44,706,312.04 | 17,718,737.62 | 51,220,894.55 |
使用权资产 | 1,435,095,723.34 | 1,507,746,570.55 | 882,429,819.66 | 781,953,150.96 |
无形资产 | 65,456,852.19 | 66,118,453.12 | 66,588,058.63 | 65,279,104.42 |
商誉 | 33,836,654.28 | 33,849,042.33 | 33,860,283.42 | 33,873,053.79 |
长期待摊费用 | 37,948,542.23 | 34,819,865.13 | 32,610,691.44 | 28,087,121.61 |
递延所得税资产 | 38,340,309.07 | 35,670,985.38 | 24,048,145.95 | 19,904,909.86 |
其他非流动资产 | 821,023,887.11 | 706,188,838.86 | 1,964,853,675.14 | 1,683,698,893.88 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 3,953,768,628.68 | 3,875,471,358.44 | 4,128,858,457.15 | 3,780,233,808.21 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 5,992,201,631.05 | 5,932,482,789.59 | 6,049,813,385.99 | 5,808,508,173.28 |
流动负债: | ||||
短期借款 | 965,304,727.63 | 1,009,798,928.14 | 806,724,248.85 | 914,905,434.05 |
交易性金融负债 | - | - | - | 68,554.16 |
衍生金融负债 | 757,000 | 380,000 | - | - |
应付票据及应付账款 | 709,420,486.44 | 589,964,219.4 | 877,011,381.15 | 716,377,557.26 |
其中:应付票据 | 126,700,000 | 146,600,000 | 347,900,000 | 351,454,523.64 |
应付账款 | 582,720,486.44 | 443,364,219.4 | 529,111,381.15 | 364,923,033.62 |
预收款项 | 91,062,907.7 | 87,771,678 | 1,077,042,848 | 90,029,495.16 |
合同负债 | 34,704,119.94 | 249,839.7 | 941,069.28 | 1,005,005,392.36 |
应付职工薪酬 | 14,782,984.71 | 20,801,870.83 | 9,773,392.03 | 10,233,320.37 |
应交税费 | 47,775,673.11 | 46,068,447.82 | 13,544,361.35 | 12,253,905.22 |
其他应付款合计 | 60,410,174.15 | 60,274,262.63 | 290,342,817.66 | 277,201,282.3 |
一年内到期的非流动负债 | 527,025,591.06 | 515,079,354.77 | 48,422,632.2 | 8,448,369.72 |
其他流动负债 | 2,034,821.58 | 29,216.1 | 458,641.14 | 1,635,589.31 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 2,453,278,486.32 | 2,330,417,817.39 | 3,124,261,391.66 | 3,036,158,899.91 |
非流动负债: | ||||
长期借款 | 115,808,327.11 | 90,000,000 | 100,795,943.29 | 40,000,000 |
租赁负债 | 860,181,141.46 | 967,411,094.08 | 760,125,124.18 | 644,812,320.24 |
长期应付款 | 72,801,628.36 | 77,249,836.55 | 96,253,666.71 | 100,240,920.02 |
递延收益 | 31,552,156.08 | 33,243,092.75 | 19,842,735.27 | 20,373,407.81 |
递延所得税负债 | 6,643,331.74 | 6,665,176.42 | 11,900.13 | 24,670.5 |
其他非流动负债 | 753,828,418.66 | 765,320,474.41 | 288,291,975.36 | 310,799,349.15 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,840,815,003.41 | 1,939,889,674.21 | 1,265,321,344.94 | 1,116,250,667.72 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 4,294,093,489.73 | 4,270,307,491.6 | 4,389,582,736.6 | 4,152,409,567.63 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 259,930,000 | 259,930,000 | 259,930,000 | 258,830,000 |
资本公积 | 1,114,745,846.38 | 1,107,376,782.45 | 1,098,109,564.99 | 1,083,429,949.42 |
减:库存股 | 91,090,926.62 | 91,090,926.62 | 91,449,770.2 | 78,678,770.2 |
其他综合收益 | 13,361,985.93 | 14,501,204.03 | -5,549,338.71 | 7,147,154.78 |
盈余公积 | 55,251,506.93 | 55,251,506.93 | 52,291,009.83 | 52,291,009.83 |
未分配利润 | 341,354,080.73 | 311,902,569.09 | 342,947,117.74 | 332,191,792.83 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,693,552,493.35 | 1,657,871,135.88 | 1,656,278,583.65 | 1,655,211,136.66 |
少数股东权益 | 4,555,647.97 | 4,304,162.11 | 3,952,065.74 | 887,468.99 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,698,108,141.32 | 1,662,175,297.99 | 1,660,230,649.39 | 1,656,098,605.65 |
负债和股东权益合计 | 5,992,201,631.05 | 5,932,482,789.59 | 6,049,813,385.99 | 5,808,508,173.28 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |