当前位置:首页 - 行情中心 - 利通电子(603629) - 财务分析 - 现金流量表

利通电子

(603629)

  

流通市值:63.49亿  总市值:64.36亿
流通股本:2.56亿   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,948,850,971.681,177,688,606.773,463,636,309.312,916,272,654.05
  收到的税费返还7,525,581.734,212,193.895,174,380.233,303,728.31
  收到其他与经营活动有关的现金18,706,359.1242,738,631.071,037,287,671.15153,542,858.69
  经营活动现金流入小计1,975,082,912.531,224,639,431.734,506,098,360.693,073,119,241.05
  购买商品、接受劳务支付的现金1,407,741,492.42893,022,975.923,412,396,482.743,401,248,188.55
  支付给职工以及为职工支付的现金100,137,73849,267,266.03257,593,863.54138,187,963.25
  支付的各项税费86,487,297.1427,377,696.3776,867,890.4765,558,304.46
  支付其他与经营活动有关的现金71,891,659.5462,550,169.91684,396,013.71129,797,706.74
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计1,666,258,187.11,032,218,108.224,431,254,250.463,734,792,163
  经营活动产生的现金流量净额308,824,725.43192,421,323.5174,844,110.23-661,672,921.95
二、投资活动产生的现金流量:
  收回投资收到的现金18,867,800.0611,053,885.59230,000,000358,575,139.23
  取得投资收益收到的现金1,761.761,761.761,652,733.491,578,403.37
  处置固定资产、无形资产和其他长期资产收回的现金净额603,455-11,776,004.935,325,000
  处置子公司及其他营业单位收到的现金净额--1,165,408.38-
  收到的其他与投资活动有关的现金--232,335,266.1-
  投资活动现金流入小计19,473,016.8211,055,647.35476,929,412.9365,478,542.6
  购建固定资产、无形资产和其他长期资产支付的现金72,167,368.944,296,809.47449,129,337.9117,501,786.16
  投资支付的现金6,005,332.12-184,483,268.5351,590,015.46
  支付其他与投资活动有关的现金--215,652,000534,591.62
  投资活动现金流出的平衡项目000-0.01
  投资活动现金流出小计78,172,701.064,296,809.47849,264,606.41369,626,393.23
  投资活动产生的现金流量净额平衡项目0.01000
  投资活动产生的现金流量净额-58,699,684.236,758,837.88-372,335,193.51-4,147,850.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,455,343.4512,771,000
  其中:子公司吸收少数股东投资收到的现金--684,343.45-
  取得借款收到的现金666,871,556173,161,5561,301,400,0001,095,000,000
  收到其他与筹资活动有关的现金--328,748,75550,469,326.19
  筹资活动现金流入小计666,871,556173,161,5561,643,604,098.451,158,240,326.19
  偿还债务支付的现金575,500,000180,000,000900,700,000534,100,000
  分配股利、利润或偿付利息支付的现金28,675,967.317,962,283.3151,546,673.3945,752,563.89
  支付其他与筹资活动有关的现金274,978,775.83130,892,515.26714,123,696.95114,057,662.66
  筹资活动现金流出平衡项目-0.01000
  筹资活动现金流出小计879,154,743.13318,854,798.571,666,370,370.34693,910,226.55
  筹资活动产生的现金流量净额-212,283,187.13-145,693,242.57-22,766,271.89464,330,099.64
四、汇率变动对现金及现金等价物的影响2,964,570.741,403,639.196,572,290.45-4,544,370.01
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额40,806,424.8154,890,558.02-313,685,064.72-206,035,042.95
  加:期初现金及现金等价物余额307,299,760.13307,299,760.13620,984,824.85620,984,824.85
  期末现金及现金等价物余额348,106,184.94362,190,318.15307,299,760.13414,949,781.9
补充资料:
  净利润51,634,034.91-26,629,711.72-
  资产减值准备17,032,836.6-21,956,936.04-
  固定资产和投资性房地产折旧121,721,929.08-295,465,843.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,721,929.08-295,465,843.44-
  无形资产摊销1,353,889.15-2,552,269.94-
  长期待摊费用摊销16,127,746.17-15,015,375.65-
  处置固定资产、无形资产和其他长期资产的损失460,954.61--3,375,185.52-
  固定资产报废损失-15,402.59-506,751.52-
  公允价值变动损失-4,207.2--13,126,173.21-
  财务费用36,963,179.15-59,429,515.07-
  投资损失3,877,146.44-1,459,926.92-
  递延所得税2,299,579.25--14,572,817.43-
  其中:递延所得税资产减少327,516.03--21,187,782.61-
    递延所得税负债增加1,972,063.22-6,614,965.18-
  存货的减少-46,964,047.12--10,972,251.19-
  经营性应收项目的减少-28,284,030.74--934,582,581.11-
  经营性应付项目的增加-59,922,391.53-588,613,920.93-
  其他--34,661,773.97-
  不涉及现金收支的投资和筹资活动金额其他项目--1,545,412,392.85-
  现金的期末余额348,106,184.94-307,299,760.13-
  减:现金的期初余额307,299,760.13-620,984,824.85-
  现金及现金等价物的净增加额40,806,424.81--313,685,064.72-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑