当前位置:首页 - 行情中心 - 利通电子(603629) - 财务分析 - 现金流量表

利通电子

(603629)

  

流通市值:410.83亿  总市值:417.67亿
流通股本:3.61亿   总股本:3.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,702,958,069.529,496,579,867.367,423,552,437.13,380,277,696.84
  收到的税费返还15,786,768.5815,477,876.5424,353,626.029,272,867.02
  收到其他与经营活动有关的现金15,917,552.067,654,412.98600,107,156.981,793,650,357.64
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计14,734,662,390.169,519,712,156.888,048,013,220.15,183,200,921.51
  购买商品、接受劳务支付的现金11,766,626,175.778,719,002,459.585,940,416,065.382,443,654,389.71
  支付给职工以及为职工支付的现金172,556,710.1170,233,146.56360,900,106.64144,238,879.78
  支付的各项税费138,218,442.9970,155,863.92147,682,030.97128,288,148.66
  支付其他与经营活动有关的现金84,041,926.7553,349,980.46661,403,277.591,680,388,011.19
  经营活动现金流出小计12,161,443,255.628,912,741,450.527,110,401,480.584,396,569,429.34
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额2,573,219,134.54606,970,706.36937,611,739.53786,631,492.17
二、投资活动产生的现金流量:
  收回投资收到的现金0-4,487,169.1518,867,800.06
  取得投资收益收到的现金1,590,304.081,590,304.08203,332.9182,864.03
  处置固定资产、无形资产和其他长期资产收回的现金净额586,272.5126,0001,871,504.47692,735
  投资活动现金流入小计2,176,576.581,716,304.086,562,006.5219,743,399.09
  购建固定资产、无形资产和其他长期资产支付的现金83,152,233.364,517,792.6459,911,175.47394,022,278.26
  投资支付的现金--300,0006,005,332.12
  投资活动现金流出小计83,152,233.364,517,792.6460,211,175.47400,027,610.38
  投资活动产生的现金流量净额-80,975,656.78-2,801,488.52-453,649,168.95-380,284,211.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,747,500-
  取得借款收到的现金1,445,000,000595,000,0001,532,317,0001,016,853,801
  筹资活动现金流入小计1,445,000,000595,000,0001,563,064,5001,016,853,801
  偿还债务支付的现金1,060,839,000213,839,0001,254,700,000720,015,157
  分配股利、利润或偿付利息支付的现金17,849,858.379,504,343.0665,994,119.4359,683,627.55
  其中:子公司支付给少数股东的股利、利润--1,200,000-
  支付其他与筹资活动有关的现金752,647,754.2167,345,497.95604,782,383.76431,472,555.99
  筹资活动现金流出平衡项目000-0.01
  筹资活动现金流出小计1,831,336,612.57390,688,841.011,925,476,503.191,211,171,340.53
  筹资活动产生的现金流量净额平衡项目0.01-0.010-0.01
  筹资活动产生的现金流量净额-386,336,612.56204,311,158.98-362,412,003.19-194,317,539.54
四、汇率变动对现金及现金等价物的影响5,857,730.12-5,676,616.36-16,091,958.15,352,877.98
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额2,111,764,595.32802,803,760.46105,458,609.29217,382,619.33
  加:期初现金及现金等价物余额412,758,369.42412,758,369.42307,299,760.13307,299,760.13
  期末现金及现金等价物余额平衡项目00.0100
  期末现金及现金等价物余额2,524,522,964.741,215,562,129.89412,758,369.42524,682,379.46
补充资料:
  净利润705,188,397.91-294,044,701.4-
  资产减值准备4,161,031.84-31,061,720.22-
  固定资产和投资性房地产折旧122,791,714.13-629,268,599.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,791,714.13-629,268,599.87-
  无形资产摊销1,577,792.42-2,953,264.83-
  长期待摊费用摊销19,852,134.31-21,705,066.27-
  处置固定资产、无形资产和其他长期资产的损失562,946.04--675,089.7-
  固定资产报废损失3,188,462.81-413,042.76-
  公允价值变动损失-81,812,419.68--63,701,862.28-
  财务费用49,406,702.96-85,122,244.22-
  投资损失-14,778,390.34-4,047,222.99-
  递延所得税-66,256,447.22--4,645,836.09-
  其中:递延所得税资产减少-70,656,878.67--7,513,517.07-
    递延所得税负债增加4,400,431.45-2,867,680.98-
  存货的减少-61,830,089.51--300,054,667.32-
  经营性应收项目的减少549,354,962.16-304,689,655-
  经营性应付项目的增加1,070,308,897.76--118,611,839.32-
  其他13,150,448.55-25,314,308.32-
  不涉及现金收支的投资和筹资活动金额其他项目--471,008,156.33-
  现金的期末余额2,524,522,964.74-412,758,369.42-
  减:现金的期初余额412,758,369.42-307,299,760.13-
  现金及现金等价物的净增加额2,111,764,595.32-105,458,609.29-
公告日期2026-08-292026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑