流通市值:14.53亿 | 总市值:15.12亿 | ||
流通股本:2.60亿 | 总股本:2.70亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 60,425,866.54 | 47,241,333.45 | 71,620,990.7 | 78,244,331.63 |
应收票据及应收账款 | 288,311,278.58 | 272,391,683.74 | 265,150,371.49 | 235,486,255.28 |
其中:应收票据 | 7,524,332.91 | 3,241,572.23 | 3,598,793 | 2,720,000 |
应收账款 | 280,786,945.67 | 269,150,111.51 | 261,551,578.49 | 232,766,255.28 |
应收款项融资 | 200,000 | - | - | - |
预付款项 | 18,135,876.38 | 9,844,496.61 | 17,509,975.32 | 20,210,272.06 |
其他应收款合计 | 6,413,077.33 | 5,658,326.44 | 7,140,660.6 | 58,938,057.92 |
存货 | 216,902,986.45 | 207,089,492.52 | 200,802,082.02 | 233,866,560.23 |
一年内到期的非流动资产 | 1,000,000 | 1,000,000 | 700,000 | 700,000 |
其他流动资产 | 16,979,695.47 | 21,462,310.98 | 8,288,847.27 | 11,034,188.01 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 608,833,356.08 | 565,152,219.07 | 571,212,927.4 | 638,479,665.13 |
非流动资产: | ||||
长期应收款 | 720,749.35 | 720,749.35 | 23,879,191.22 | 1,125,749.35 |
长期股权投资 | 54,341,295.39 | 60,110,861.77 | 67,467,615.29 | 72,881,085.72 |
投资性房地产 | 13,941,067.52 | 14,579,436.7 | 15,219,212.71 | 15,858,988.48 |
固定资产 | 204,176,262.44 | 211,905,401.98 | 187,689,210.86 | 191,092,918.26 |
在建工程 | 170,316,146.85 | 175,244,545.89 | 170,284,882.49 | 168,823,865.01 |
使用权资产 | 23,256,621.19 | 24,575,974.33 | 7,029,835.02 | 7,165,796.3 |
无形资产 | 76,559,448.2 | 76,968,542.05 | 79,116,077.59 | 79,864,098.67 |
商誉 | - | - | 15,949,496.68 | 15,949,496.68 |
长期待摊费用 | 3,711,869.11 | 3,727,157.51 | 3,719,443.7 | 3,665,599.52 |
递延所得税资产 | 23,939,021.43 | 23,989,964.88 | 42,075,398.43 | 41,670,279.38 |
其他非流动资产 | 1,446,941.14 | 4,019,129.9 | 502,219.52 | 65,430 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 572,409,422.62 | 595,841,764.36 | 612,932,583.51 | 598,163,307.37 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 1,181,242,778.7 | 1,160,993,983.43 | 1,184,145,510.91 | 1,236,642,972.5 |
流动负债: | ||||
短期借款 | 105,799,736.1 | 122,750,271.61 | 145,400,353.46 | 130,547,450.68 |
应付票据及应付账款 | 361,484,056.34 | 366,111,258.04 | 288,999,689.4 | 288,498,156.47 |
其中:应付票据 | 61,152,320 | 29,750,000 | 57,610,000 | 67,850,000 |
应付账款 | 300,331,736.34 | 336,361,258.04 | 231,389,689.4 | 220,648,156.47 |
预收款项 | 1,821,778.64 | 1,061,786.95 | 1,414,867.78 | 4,431,602.62 |
合同负债 | 19,797,528.63 | 9,946,253.53 | 28,776,463.38 | 23,941,624.82 |
应付职工薪酬 | 12,950,112.6 | 16,406,500.15 | 14,125,225.22 | 12,634,582.82 |
应交税费 | 980,045.23 | 3,292,230.15 | 306,639.06 | 2,094,692.42 |
其他应付款合计 | 217,949,672.23 | 175,830,839.27 | 145,740,245.79 | 196,075,177.99 |
其中:应付利息 | 5,459,923.82 | 7,818,956.65 | 5,978,438.5 | 7,959,233.02 |
一年内到期的非流动负债 | 6,151,410.07 | 24,413,282.16 | 2,078,105.88 | 19,939,218.96 |
其他流动负债 | 8,603,863.16 | 2,261,517.42 | 5,105,808.78 | 4,689,416.17 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 735,538,203 | 722,073,939.28 | 631,947,398.75 | 682,851,922.95 |
非流动负债: | ||||
长期借款 | 105,300,000 | 65,500,000 | 85,300,000 | 57,000,000 |
租赁负债 | 19,452,785.14 | 19,798,486.02 | 7,336,001.71 | 6,839,391.09 |
长期应付款 | - | - | 230,721 | - |
预计负债 | 4,780,100.45 | 5,127,429.04 | 4,100,370.61 | 4,481,658.96 |
递延收益 | 63,405,142.07 | 63,750,854.62 | 62,098,218.68 | 62,217,089.93 |
递延所得税负债 | 889,935.29 | 902,826.74 | 988,438.84 | 980,480.29 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 193,827,962.95 | 155,079,596.42 | 160,053,750.84 | 131,518,620.27 |
负债平衡项目 | 0 | 0 | 0.01 | 0 |
负债合计 | 929,366,165.95 | 877,153,535.7 | 792,001,149.6 | 814,370,543.22 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 270,451,400 | 270,451,400 | 277,419,000 | 277,419,000 |
资本公积 | 578,139,462.81 | 579,637,874.92 | 610,801,013.74 | 611,105,877.54 |
减:库存股 | 48,952,266 | 48,952,266 | 81,587,110 | 81,587,110 |
专项储备 | 16,966,639.77 | 17,168,613.07 | 16,672,853.38 | 16,948,666.14 |
盈余公积 | 59,312,785.49 | 59,312,785.49 | 59,312,785.49 | 59,312,785.49 |
未分配利润 | -662,242,340.06 | -633,875,579.03 | -538,496,057.57 | -507,761,335.27 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 213,675,682.01 | 243,742,828.45 | 344,122,485.04 | 375,437,883.9 |
少数股东权益 | 38,200,930.74 | 40,097,619.28 | 48,021,876.28 | 46,834,545.38 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 251,876,612.75 | 283,840,447.73 | 392,144,361.32 | 422,272,429.28 |
负债和股东权益合计 | 1,181,242,778.7 | 1,160,993,983.43 | 1,184,145,510.91 | 1,236,642,972.5 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 保留意见 |