当前位置:首页 - 行情中心 - *ST星农(603789) - 财务分析 - 现金流量表

*ST星农

(603789)

  

流通市值:15.65亿  总市值:16.28亿
流通股本:2.60亿   总股本:2.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,263,243.3365,196,909.45247,024,521.26176,959,334.55
  收到的税费返还203,739.2166,633.1210,066,697.7910,016,911.56
  收到其他与经营活动有关的现金18,841,096.745,913,461.2331,654,481.0816,212,413.64
  经营活动现金流入小计212,308,079.2771,277,003.8288,745,700.13203,188,659.75
  购买商品、接受劳务支付的现金152,506,065.6577,610,616.7220,569,373.48191,207,838.53
  支付给职工以及为职工支付的现金41,717,117.0323,318,442.866,851,795.3148,839,256.17
  支付的各项税费2,947,3613,094,004.4712,373,960.4317,879,757.42
  支付其他与经营活动有关的现金53,195,174.6112,194,221.4546,259,454.4335,742,073.31
  经营活动现金流出小计250,365,718.29116,217,285.42346,054,583.65293,668,925.43
  经营活动产生的现金流量净额-38,057,639.02-44,940,281.62-57,308,883.52-90,480,265.68
二、投资活动产生的现金流量:
  收回投资收到的现金5,616,000-3,046,773.5-
  取得投资收益收到的现金1,821,006.67---
  处置固定资产、无形资产和其他长期资产收回的现金净额4,629,749.32-57,679,562.9460,616,600
  收到的其他与投资活动有关的现金6,390,079.03-32,569.82-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计18,456,835.02-60,758,906.2660,616,600
  购建固定资产、无形资产和其他长期资产支付的现金3,455,153.941,462,092.3556,431,694.3631,483,371.67
  投资支付的现金311,645.55-3,500,000.01-
  支付其他与投资活动有关的现金3,506,736.48---
  投资活动现金流出小计7,273,535.971,462,092.3559,931,694.3731,483,371.67
  投资活动产生的现金流量净额11,183,299.05-1,462,092.35827,211.8929,133,228.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,200,000-7,738,0007,738,000
  其中:子公司吸收少数股东投资收到的现金--7,738,000-
  取得借款收到的现金101,990,00063,990,000144,600,00097,610,000
  收到其他与筹资活动有关的现金242,875,310.05130,550,00075,322,601.3249,769,213.78
  筹资活动现金流入小计346,065,310.05194,540,000227,660,601.32155,117,213.78
  偿还债务支付的现金93,500,00058,800,000117,300,00067,965,000
  分配股利、利润或偿付利息支付的现金5,361,353.782,185,313.8111,944,450.076,716,740.85
  支付其他与筹资活动有关的现金152,927,432.0977,690,067.381,127,193.3946,075,035.1
  筹资活动现金流出小计251,788,785.87138,675,381.11210,371,643.46120,756,775.95
  筹资活动产生的现金流量净额94,276,524.1855,864,618.8917,288,957.8634,360,437.83
四、汇率变动对现金及现金等价物的影响-406.21-2,655.8-
五、现金及现金等价物净增加额67,401,7789,462,244.92-39,190,057.97-26,986,599.52
  加:期初现金及现金等价物余额28,713,468.5528,713,468.5567,903,526.5267,903,526.52
  期末现金及现金等价物余额96,115,246.5538,175,713.4728,713,468.5540,916,927
补充资料:
  净利润-43,962,440.86--187,191,054.04-
  资产减值准备18,191,214.21-25,393,791.41-
  固定资产和投资性房地产折旧14,912,381.2-33,656,942.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,912,381.2-33,656,942.26-
  无形资产摊销995,046.26-3,012,983.54-
  长期待摊费用摊销309,012.9-644,235.59-
  处置固定资产、无形资产和其他长期资产的损失-922,834.26--25,819,111.29-
  公允价值变动损失---11,348.83-
  财务费用7,200,994.45-13,665,827.11-
  投资损失-63,010,998.57-25,262,802.72-
  递延所得税20,858,088.7-18,313,890.66-
  其中:递延所得税资产减少20,858,088.7-18,129,534.87-
    递延所得税负债增加--184,355.79-
  存货的减少-1,489,316.53-15,335,201.05-
  经营性应收项目的减少-66,724,190.79--55,478,628.08-
  经营性应付项目的增加62,613,880.83-67,744,464.81-
  其他1,968,657.39-2,293.04-
  现金的期末余额96,115,246.55-28,713,468.55-
  减:现金的期初余额28,713,468.55-67,903,526.52-
  现金及现金等价物的净增加额67,401,778--39,190,057.97-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)保留意见
TOP↑