当前位置:首页 - 行情中心 - ST星农(603789) - 财务分析 - 现金流量表

ST星农

(603789)

  

流通市值:15.52亿  总市值:15.83亿
流通股本:2.60亿   总股本:2.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金238,018,431.34143,388,037.78450,310,841.73326,169,185.67
  收到的税费返还3,024,515.82,984,247.8411,737,911.64385,088.11
  收到其他与经营活动有关的现金54,091,263.051,687,709.18312,396,425.94356,984,605.55
  经营活动现金流入小计295,134,210.19148,059,994.8774,445,179.31683,538,879.33
  购买商品、接受劳务支付的现金180,885,194.39135,275,392.42438,013,612.06335,779,117.87
  支付给职工以及为职工支付的现金50,435,407.4929,008,708.9793,647,031.1568,598,137.34
  支付的各项税费7,056,403.114,289,819.225,007,190.774,777,732.13
  支付其他与经营活动有关的现金62,829,464.3213,766,182.05330,101,129.21342,975,431.72
  经营活动现金流出小计301,206,469.31182,340,102.66866,768,963.19752,130,419.06
  经营活动产生的现金流量净额-6,072,259.12-34,280,107.86-92,323,783.88-68,591,539.73
二、投资活动产生的现金流量:
  收回投资收到的现金5,616,000-14,100,788.511,701,258.64
  取得投资收益收到的现金--152,726.34-
  处置固定资产、无形资产和其他长期资产收回的现金净额667,875.25-16,077,347.6212,486,500
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,283,875.25-30,330,862.4624,187,758.64
  购建固定资产、无形资产和其他长期资产支付的现金3,873,937.82403,426.1527,163,354.547,651,935.99
  投资支付的现金--17,047,489.53105,994,625.14
  取得子公司及其他营业单位支付的现金--22,459,970.7-
  支付其他与投资活动有关的现金21,061.26-4,653,712.53-
  投资活动现金流出小计3,894,999.08403,426.1571,324,527.3113,646,561.13
  投资活动产生的现金流量净额2,388,876.17-403,426.15-40,993,664.84-89,458,802.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,141,377.4531,000,00031,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金90,916,070.9523,000,000188,740,000170,740,000
  收到其他与筹资活动有关的现金47,489,233.5660,270,000163,730,892.63335,647,800
  筹资活动现金流入小计138,405,304.5184,411,377.45383,470,892.63537,387,800
  偿还债务支付的现金91,996,00026,150,000151,410,000105,505,000
  分配股利、利润或偿付利息支付的现金16,061,093.467,988,879.2816,820,535.446,563,314.04
  其中:子公司支付给少数股东的股利、利润6,007,400---
  支付其他与筹资活动有关的现金38,856,712.8938,057,795.8841,219,672.79258,760,378.43
  筹资活动现金流出小计146,913,806.3572,196,675.16209,450,208.23370,828,692.47
  筹资活动产生的现金流量净额-8,508,501.8412,214,702.29174,020,684.4166,559,107.53
四、汇率变动对现金及现金等价物的影响-21,823.69-7,310.92-40.96-242.47
五、现金及现金等价物净增加额-12,213,708.48-22,476,142.6440,703,194.728,508,522.84
  加:期初现金及现金等价物余额81,640,923.5581,640,923.5540,937,728.8340,937,728.83
  期末现金及现金等价物余额69,427,215.0759,164,780.9181,640,923.5549,446,251.67
补充资料:
  净利润-74,078,021.75--100,586,606.6-
  资产减值准备5,739,592.22-32,043,960-
  固定资产和投资性房地产折旧14,699,569.87-31,600,696.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,699,569.87-31,600,696.45-
  无形资产摊销1,023,717.12-2,093,742.19-
  长期待摊费用摊销1,415,840.39-2,339,942.38-
  处置固定资产、无形资产和其他长期资产的损失82,465.87--9,788,192.6-
  固定资产报废损失---1,844.25-
  公允价值变动损失---4,683.31-
  财务费用10,916,099.63-15,227,856.58-
  投资损失4,002,036.58--63,684,639.9-
  递延所得税-1,753,536.45-20,662,881.08-
  其中:递延所得税资产减少-928,356.07-21,569,417.53-
    递延所得税负债增加-825,180.38--906,536.45-
  存货的减少32,089,589.58--14,057,127.4-
  经营性应收项目的减少39,073,827.88-177,900,063.03-
  经营性应付项目的增加-67,675,133.21--201,435,197.8-
  其他6,646,181.52--11,064,572.3-
  现金的期末余额69,427,215.07-81,640,923.55-
  减:现金的期初余额81,640,923.55-40,937,728.83-
  现金及现金等价物的净增加额-12,213,708.48-40,703,194.72-
公告日期2026-08-292026-04-302026-04-252025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑