洛凯股份
(603829)
| 流通市值：26.98亿 | | | 总市值：26.98亿 |
| 流通股本：1.60亿 | | | 总股本：1.60亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 358,767,891.53 | 539,454,515.22 | 194,248,353.37 | 191,857,174.41 |
| 应收票据及应收账款 | 1,364,299,377.06 | 1,259,873,586.09 | 1,202,664,230.38 | 1,149,820,003.77 |
| 其中：应收票据 | 42,909,330.47 | 31,749,233.84 | 15,029,737.59 | 11,905,470.42 |
| 应收账款 | 1,321,390,046.59 | 1,228,124,352.25 | 1,187,634,492.79 | 1,137,914,533.35 |
| 应收款项融资 | 83,923,481.06 | 270,400,974.74 | 100,139,792.13 | 125,602,052.36 |
| 预付款项 | 50,447,195.42 | 19,841,298.46 | 29,831,241.49 | 19,519,473.22 |
| 其他应收款合计 | 19,529,422.44 | 7,748,850.36 | 4,804,290.48 | 6,249,794.47 |
| 存货 | 412,832,912.67 | 351,128,546.85 | 406,924,578.42 | 356,950,275.37 |
| 其他流动资产 | 2,395,239.42 | 8,919,849.63 | 4,613,496.83 | 3,680,654.6 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,392,195,519.6 | 2,577,367,621.35 | 1,943,225,983.1 | 1,853,679,428.2 |
| 非流动资产: | | | | |
| 长期股权投资 | 16,357,391.19 | 16,116,344.13 | 36,670,624.18 | 36,841,707.66 |
| 投资性房地产 | 39,741,403.24 | 39,582,889.87 | 78,136,521.24 | 81,366,291.33 |
| 固定资产 | 406,542,687.42 | 413,551,443.45 | 372,233,508.54 | 370,232,273.85 |
| 在建工程 | 117,508,386.75 | 112,758,396.73 | 91,671,722.07 | 74,297,365.4 |
| 使用权资产 | 11,159,962.37 | 12,750,524.13 | 16,525,555.17 | 18,472,593.01 |
| 无形资产 | 122,409,574.34 | 125,152,850.75 | 120,648,643.34 | 120,369,580.62 |
| 开发支出 | 7,155,167.4 | 7,155,167.4 | - | - |
| 商誉 | 2,775,558.22 | 2,775,558.22 | 2,775,558.22 | 2,775,558.22 |
| 长期待摊费用 | 5,716,620.09 | 6,532,604.35 | 6,636,811.6 | 6,947,206.69 |
| 递延所得税资产 | 36,426,044.02 | 37,224,571.45 | 30,308,377.35 | 31,629,206.03 |
| 其他非流动资产 | 3,857,074.59 | 3,821,850 | 3,821,850 | 3,821,850 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 769,649,869.63 | 777,422,200.48 | 759,429,171.71 | 746,753,632.81 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,161,845,389.23 | 3,354,789,821.83 | 2,702,655,154.81 | 2,600,433,061.01 |
| 流动负债: | | | | |
| 短期借款 | 241,189,068.07 | 278,640,583.38 | 308,543,244.03 | 260,947,882.9 |
| 应付票据及应付账款 | 831,003,672.08 | 963,580,164.84 | 834,842,325.62 | 809,916,717.29 |
| 其中：应付票据 | 29,374,810.91 | 81,647,010.91 | 91,755,120 | 80,355,120 |
| 应付账款 | 801,628,861.17 | 881,933,153.93 | 743,087,205.62 | 729,561,597.29 |
| 预收款项 | 48,667 | 126,193.25 | 2,014,332.39 | 1,171,613.45 |
| 合同负债 | 24,396,073.3 | 4,206,578.06 | 7,572,475.88 | 14,952,387.76 |
| 应付职工薪酬 | 11,985,175.24 | 45,307,395.99 | 33,362,317.72 | 34,158,824.49 |
| 应交税费 | 12,561,554.14 | 24,825,554.59 | 15,222,435.39 | 22,731,961.39 |
| 其他应付款合计 | 95,928,645.77 | 88,329,266.03 | 5,964,889.37 | 4,662,260.93 |
| 应付股利 | 78,400,000 | 79,600,000 | - | - |
| 一年内到期的非流动负债 | 4,405,136.75 | 50,483,832.17 | 5,230,782.94 | 6,310,213.01 |
| 其他流动负债 | 13,182,243.65 | 43,042,386.48 | 24,211,986.78 | 20,353,413.93 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,234,700,236 | 1,498,541,954.79 | 1,236,964,790.12 | 1,175,205,275.15 |
| 非流动负债: | | | | |
| 长期借款 | 85,200,000 | 40,100,000 | 109,299,500 | 111,699,600 |
| 应付债券 | 361,266,372.09 | 358,460,323.74 | - | - |
| 租赁负债 | 7,218,475.52 | 8,007,016.89 | 10,339,088.42 | 10,442,991.49 |
| 递延收益 | 52,907,447.34 | 53,493,439.39 | 45,519,946.99 | 46,119,154.59 |
| 递延所得税负债 | 13,663,597.07 | 14,312,486.91 | 8,914,494.42 | 8,429,709.88 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 520,255,892.02 | 474,373,266.93 | 174,073,029.83 | 176,691,455.96 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,754,956,128.02 | 1,972,915,221.72 | 1,411,037,819.95 | 1,351,896,731.11 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 |
| 其他权益工具 | 31,580,455.08 | 31,580,455.08 | - | - |
| 资本公积 | 331,097,383.58 | 331,097,383.58 | 331,097,383.58 | 331,097,383.58 |
| 盈余公积 | 56,319,314.07 | 56,319,314.07 | 41,619,219.73 | 41,619,219.73 |
| 未分配利润 | 526,306,112.51 | 498,373,746.14 | 470,857,755.66 | 446,062,149.4 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,105,303,265.24 | 1,077,370,898.87 | 1,003,574,358.97 | 978,778,752.71 |
| 少数股东权益 | 301,585,995.97 | 304,503,701.24 | 288,042,975.89 | 269,757,577.19 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,406,889,261.21 | 1,381,874,600.11 | 1,291,617,334.86 | 1,248,536,329.9 |
| 负债和股东权益合计 | 3,161,845,389.23 | 3,354,789,821.83 | 2,702,655,154.81 | 2,600,433,061.01 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |