永悦科技
(603879)
| 流通市值：17.43亿 | | | 总市值：17.43亿 |
| 流通股本：3.59亿 | | | 总股本：3.59亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 12,635,791.53 | 10,529,727.51 | 13,521,755.87 | 12,100,278.28 |
| 应收票据及应收账款 | 82,697,703.84 | 98,112,307.04 | 89,242,175.05 | 99,339,759.72 |
| 其中：应收票据 | 8,576,231.89 | 7,415,942.81 | 8,010,679.25 | 9,538,458.54 |
| 应收账款 | 74,121,471.95 | 90,696,364.23 | 81,231,495.8 | 89,801,301.18 |
| 应收款项融资 | 731,000 | 420,471.39 | - | - |
| 预付款项 | 7,844,105.22 | 4,232,504.12 | 5,087,854.97 | 4,569,923.16 |
| 其他应收款合计 | 3,562,579.06 | 2,691,341.52 | 2,417,306.51 | 3,135,458.57 |
| 存货 | 41,565,907.93 | 29,591,829.22 | 33,565,565.13 | 33,642,747.91 |
| 其他流动资产 | 693,369.18 | 1,745,497.62 | 5,148,558.77 | 5,139,398.01 |
| 流动资产合计 | 149,730,456.76 | 147,323,678.42 | 148,983,216.3 | 157,927,565.65 |
| 非流动资产: | | | | |
| 固定资产 | 50,017,358.22 | 51,425,948.88 | 60,787,788.43 | 61,447,910.65 |
| 在建工程 | 71,004.41 | 71,004.41 | 131,090.66 | 131,090.66 |
| 使用权资产 | 351,098.1 | 35,070.33 | 70,140.75 | 105,211.17 |
| 无形资产 | 13,253,199.1 | 13,360,974.42 | 13,505,671.73 | 13,650,368.84 |
| 长期待摊费用 | 8,385,139.26 | 7,939,654.56 | 13,996,956.5 | 14,210,108.12 |
| 递延所得税资产 | 28,874,700.29 | 29,618,272.36 | 33,014,210.74 | 32,625,805.84 |
| 其他非流动资产 | 16,498,174.4 | 16,378,493.28 | 20,574,857.4 | 20,489,028.21 |
| 非流动资产合计 | 117,450,673.78 | 118,829,418.24 | 142,080,716.21 | 142,659,523.49 |
| 资产总计 | 267,181,130.54 | 266,153,096.66 | 291,063,932.51 | 300,587,089.14 |
| 流动负债: | | | | |
| 短期借款 | - | - | 3,021,725 | 1,548,637 |
| 应付票据及应付账款 | 4,307,001.45 | 3,362,145.26 | 4,159,550.21 | 6,198,991.19 |
| 应付账款 | 4,307,001.45 | 3,362,145.26 | 4,159,550.21 | 6,198,991.19 |
| 合同负债 | 5,405,713.24 | 2,217,077.21 | 2,056,069.72 | 3,934,633.42 |
| 应付职工薪酬 | 5,295,729.79 | 7,178,796.46 | 5,160,456.42 | 6,907,886.72 |
| 应交税费 | 191,566.64 | 328,118.09 | 384,250.78 | 967,962.88 |
| 其他应付款合计 | 3,018,282.26 | 3,493,155.47 | 1,509,286.6 | 1,674,671.28 |
| 一年内到期的非流动负债 | 4,065,270.52 | 4,036,485.78 | 77,100.63 | 2,117,256.61 |
| 其他流动负债 | 6,241,850.49 | 6,444,818.89 | 6,709,656.86 | 4,121,011.53 |
| 流动负债合计 | 28,525,414.39 | 27,060,597.16 | 23,078,096.22 | 27,471,050.63 |
| 非流动负债: | | | | |
| 租赁负债 | 275,880 | - | - | - |
| 长期应付款 | 5,500,000 | 5,500,000 | 9,500,000 | 9,500,000 |
| 预计负债 | 1,000,000 | 1,000,000 | 1,897,775.64 | 4,500,000 |
| 递延所得税负债 | 17,554.91 | - | 17,535.19 | 26,302.79 |
| 非流动负债合计 | 6,793,434.91 | 6,500,000 | 11,415,310.83 | 14,026,302.79 |
| 负债合计 | 35,318,849.3 | 33,560,597.16 | 34,493,407.05 | 41,497,353.42 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 359,344,440 | 359,344,440 | 360,721,940 | 360,721,940 |
| 资本公积 | 32,115,296.62 | 29,502,703.5 | 25,592,749.59 | 25,592,749.59 |
| 减:库存股 | 6,228,808.97 | 8,096,424.47 | 20,045,207.6 | 20,045,207.6 |
| 其他综合收益 | -4,722,341.86 | -5,036,051.8 | -4,667,389.29 | -4,664,726.16 |
| 专项储备 | 32,930,883.2 | 32,182,927.67 | 31,316,421.32 | 30,743,565.79 |
| 盈余公积 | 23,233,434.63 | 23,233,434.63 | 23,233,434.63 | 23,233,434.63 |
| 未分配利润 | -204,954,357.24 | -198,680,220.41 | -159,738,325.19 | -156,658,183.84 |
| 归属于母公司股东权益合计 | 231,718,546.38 | 232,450,809.12 | 256,413,623.46 | 258,923,572.41 |
| 少数股东权益 | 143,734.86 | 141,690.38 | 156,902 | 166,163.31 |
| 股东权益合计 | 231,862,281.24 | 232,592,499.5 | 256,570,525.46 | 259,089,735.72 |
| 负债和股东权益合计 | 267,181,130.54 | 266,153,096.66 | 291,063,932.51 | 300,587,089.14 |
| 公告日期 | 2026-04-30 | 2026-04-21 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |