流通市值:153.43亿 | 总市值:153.43亿 | ||
流通股本:12.68亿 | 总股本:12.68亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,784,164,292.02 | 1,879,595,879.49 | 2,220,000,303.05 | 1,579,967,886.71 |
交易性金融资产 | 495,141,766.45 | 374,947,254.05 | 510,562,313.93 | 524,065,271.21 |
应收票据及应收账款 | 4,712,624,161.72 | 4,678,508,410.82 | 4,702,853,701.25 | 4,834,577,607.21 |
其中:应收票据 | 175,803,538.64 | 86,445,722.72 | 119,073,326.24 | 78,391,581.08 |
应收账款 | 4,536,820,623.08 | 4,592,062,688.1 | 4,583,780,375.01 | 4,756,186,026.13 |
应收款项融资 | 503,570,343.28 | 515,202,847.86 | 276,365,600.45 | 335,185,979.94 |
预付款项 | 160,113,426.42 | 130,815,880.1 | 107,413,020.6 | 156,082,108.44 |
其他应收款合计 | 64,879,314.57 | 95,738,153.16 | 80,744,267.15 | 165,289,070.6 |
存货 | 1,777,507,491.58 | 1,650,158,978.93 | 1,641,174,624.07 | 1,679,767,715.13 |
合同资产 | 860,496,461.66 | 484,762,217.22 | 474,411,157.92 | 479,219,853.22 |
其他流动资产 | 430,786,067.81 | 377,698,203.51 | 336,142,256.33 | 350,725,320.5 |
流动资产合计 | 10,789,283,325.51 | 10,187,427,825.14 | 10,349,667,244.75 | 10,104,880,812.96 |
非流动资产: | ||||
长期应收款 | 31,017,389.35 | 29,698,818.66 | 38,688,976.2 | 21,354,960.23 |
长期股权投资 | 20,267,781.9 | 15,709,437.74 | 12,422,824.14 | 7,062,984.74 |
固定资产 | 4,456,328,623.21 | 4,203,781,882.74 | 4,137,953,329.21 | 3,793,658,794.93 |
在建工程 | 490,386,559.54 | 550,435,176.12 | 502,841,997.99 | 739,231,354.78 |
使用权资产 | 679,872,435.98 | 685,919,425.8 | 705,966,239.08 | 666,352,497.71 |
无形资产 | 1,146,476,962.56 | 994,504,192.1 | 980,950,005.86 | 964,425,505.58 |
开发支出 | 189,422,514.95 | 274,871,843.71 | 253,015,745.41 | 264,967,056.61 |
商誉 | 1,760,567,136.44 | 1,633,777,874.81 | 1,577,201,670.17 | 1,639,223,708.15 |
长期待摊费用 | 45,237,717.93 | 33,379,126.42 | 32,342,993 | 35,615,575.36 |
递延所得税资产 | 565,513,448.22 | 469,533,282.11 | 495,816,982.32 | 344,364,911.3 |
其他非流动资产 | 1,410,790,810.23 | 1,303,813,514.6 | 1,197,934,566.23 | 1,305,930,289.86 |
非流动资产合计 | 10,795,881,380.31 | 10,195,424,574.81 | 9,935,135,329.61 | 9,782,187,639.25 |
资产总计 | 21,585,164,705.82 | 20,382,852,399.95 | 20,284,802,574.36 | 19,887,068,452.21 |
流动负债: | ||||
短期借款 | 1,642,686,627.87 | 1,563,528,962.78 | 1,656,303,237.47 | 2,047,146,071.42 |
交易性金融负债 | 58,144,816.54 | 5,381,786.15 | 1,487,510.75 | - |
应付票据及应付账款 | 4,771,521,218.87 | 4,347,973,665.77 | 4,535,124,302.25 | 4,348,128,390.33 |
其中:应付票据 | 190,468,101.3 | 216,712,823.64 | 207,968,805.33 | 180,021,652.89 |
应付账款 | 4,581,053,117.57 | 4,131,260,842.13 | 4,327,155,496.92 | 4,168,106,737.44 |
合同负债 | 135,455,811.47 | 108,890,889.77 | 81,238,340.3 | 107,925,808.58 |
应付职工薪酬 | 662,612,209.4 | 584,467,071.57 | 540,566,700.18 | 755,256,122.99 |
应交税费 | 257,918,517.17 | 266,034,311.36 | 286,557,292.37 | 257,654,230.69 |
其他应付款合计 | 533,146,041.33 | 533,364,861.35 | 492,787,725.56 | 563,858,768.23 |
应付股利 | - | - | 6,020,932.79 | 6,020,932.79 |
一年内到期的非流动负债 | 664,339,818.71 | 752,845,236.61 | 877,397,299.31 | 1,032,304,027.83 |
其他流动负债 | 252,152,062.03 | 202,255,604.65 | 240,380,704.59 | 226,147,956.22 |
流动负债合计 | 8,977,977,123.39 | 8,364,742,390.01 | 8,711,843,112.78 | 9,338,421,376.29 |
非流动负债: | ||||
长期借款 | 5,225,680,765.29 | 4,858,373,580.57 | 4,571,305,752.12 | 3,594,093,018.63 |
应付债券 | - | - | - | 50,958,491.41 |
租赁负债 | 548,177,602.53 | 559,906,470.27 | 567,305,830.23 | 543,504,900.54 |
长期应付职工薪酬 | 1,049,246,882.62 | 1,000,747,308.62 | 1,002,889,862.52 | 945,512,890.81 |
递延收益 | 35,421,216.3 | 26,663,658.69 | 26,696,336.91 | 28,215,514.91 |
递延所得税负债 | 448,445,345.76 | 432,598,832.56 | 467,352,385.08 | 349,368,875.7 |
其他非流动负债 | 50,197,039.6 | 49,243,210.85 | 32,388,362.62 | 27,588,339.06 |
非流动负债合计 | 7,357,168,852.1 | 6,927,533,061.56 | 6,667,938,529.48 | 5,539,242,031.06 |
负债合计 | 16,335,145,975.49 | 15,292,275,451.57 | 15,379,781,642.26 | 14,877,663,407.35 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,268,012,438 | 1,266,076,241 | 1,266,076,241 | 1,266,076,241 |
其他权益工具 | -424,600.39 | -993,890.75 | -993,890.75 | -993,890.75 |
资本公积 | 4,832,213,218.81 | 4,835,629,840.97 | 4,835,629,840.97 | 4,834,776,175.15 |
减:库存股 | 31,578,000 | 52,686,110 | 52,686,110 | 52,686,110 |
其他综合收益 | 70,133,633.1 | -37,620,383.98 | -114,973,127.36 | -34,800,087.66 |
专项储备 | 2,223,422.35 | 1,996,207.95 | 1,771,245.5 | 1,570,860.44 |
盈余公积 | 238,317,224.87 | 238,317,224.87 | 238,317,224.87 | 200,655,147.4 |
未分配利润 | -1,371,291,744.34 | -1,420,713,774.94 | -1,525,152,900.58 | -1,452,626,864.5 |
归属于母公司股东权益合计 | 5,007,605,592.4 | 4,830,005,355.12 | 4,647,988,523.65 | 4,761,971,471.08 |
少数股东权益 | 242,413,137.93 | 260,571,593.26 | 257,032,408.45 | 247,433,573.78 |
股东权益合计 | 5,250,018,730.33 | 5,090,576,948.38 | 4,905,020,932.1 | 5,009,405,044.86 |
负债和股东权益合计 | 21,585,164,705.82 | 20,382,852,399.95 | 20,284,802,574.36 | 19,887,068,452.21 |
公告日期 | 2025-08-15 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |