流通市值:154.70亿 | 总市值:154.70亿 | ||
流通股本:12.68亿 | 总股本:12.68亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,879,595,879.49 | 2,220,000,303.05 | 1,579,967,886.71 | 1,642,817,634.54 |
应收票据及应收账款 | 4,678,508,410.82 | 4,702,853,701.25 | 4,834,577,607.21 | 4,265,739,567.89 |
其中:应收票据 | 86,445,722.72 | 119,073,326.24 | 78,391,581.08 | 100,837,644.96 |
应收账款 | 4,592,062,688.1 | 4,583,780,375.01 | 4,756,186,026.13 | 4,164,901,922.93 |
应收款项融资 | 515,202,847.86 | 276,365,600.45 | 335,185,979.94 | 295,735,661.13 |
预付款项 | 130,815,880.1 | 107,413,020.6 | 156,082,108.44 | 197,583,763.55 |
其他应收款合计 | 95,738,153.16 | 80,744,267.15 | 165,289,070.6 | 92,697,046.25 |
存货 | 1,650,158,978.93 | 1,641,174,624.07 | 1,679,767,715.13 | 1,758,655,358.79 |
合同资产 | 484,762,217.22 | 474,411,157.92 | 479,219,853.22 | 420,311,658.04 |
其他流动资产 | 377,698,203.51 | 336,142,256.33 | 350,725,320.5 | 532,652,944.97 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 10,187,427,825.14 | 10,349,667,244.75 | 10,104,880,812.96 | 9,587,302,462.86 |
非流动资产: | ||||
长期应收款 | 29,698,818.66 | 38,688,976.2 | 21,354,960.23 | 26,626,156.43 |
长期股权投资 | 15,709,437.74 | 12,422,824.14 | 7,062,984.74 | 11,231,242.78 |
固定资产 | 4,203,781,882.74 | 4,137,953,329.21 | 3,793,658,794.93 | 3,855,635,666.27 |
在建工程 | 550,435,176.12 | 502,841,997.99 | 739,231,354.78 | 720,730,706.9 |
使用权资产 | 685,919,425.8 | 705,966,239.08 | 666,352,497.71 | 781,433,261.36 |
无形资产 | 994,504,192.1 | 980,950,005.86 | 964,425,505.58 | 1,070,990,647.59 |
开发支出 | 274,871,843.71 | 253,015,745.41 | 264,967,056.61 | 243,800,014.74 |
商誉 | 1,633,777,874.81 | 1,577,201,670.17 | 1,639,223,708.15 | 1,715,877,622.45 |
长期待摊费用 | 33,379,126.42 | 32,342,993 | 35,615,575.36 | 37,691,571.47 |
递延所得税资产 | 469,533,282.11 | 495,816,982.32 | 344,364,911.3 | 410,326,579.76 |
其他非流动资产 | 1,303,813,514.6 | 1,197,934,566.23 | 1,305,930,289.86 | 1,220,563,720.92 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 10,195,424,574.81 | 9,935,135,329.61 | 9,782,187,639.25 | 10,094,907,190.67 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 20,382,852,399.95 | 20,284,802,574.36 | 19,887,068,452.21 | 19,682,209,653.53 |
流动负债: | ||||
短期借款 | 1,563,528,962.78 | 1,656,303,237.47 | 2,047,146,071.42 | 1,891,592,128.06 |
交易性金融负债 | 5,381,786.15 | 1,487,510.75 | - | - |
应付票据及应付账款 | 4,347,973,665.77 | 4,535,124,302.25 | 4,348,128,390.33 | 4,231,701,056.94 |
其中:应付票据 | 216,712,823.64 | 207,968,805.33 | 180,021,652.89 | 244,508,818.44 |
应付账款 | 4,131,260,842.13 | 4,327,155,496.92 | 4,168,106,737.44 | 3,987,192,238.5 |
合同负债 | 108,890,889.77 | 81,238,340.3 | 107,925,808.58 | 137,363,719.32 |
应付职工薪酬 | 584,467,071.57 | 540,566,700.18 | 755,256,122.99 | 578,215,107.4 |
应交税费 | 266,034,311.36 | 286,557,292.37 | 257,654,230.69 | 249,735,486.71 |
其他应付款合计 | 533,364,861.35 | 492,787,725.56 | 563,858,768.23 | 456,880,713.5 |
应付股利 | - | 6,020,932.79 | 6,020,932.79 | - |
一年内到期的非流动负债 | 752,845,236.61 | 877,397,299.31 | 1,032,304,027.83 | 887,692,050.27 |
其他流动负债 | 202,255,604.65 | 240,380,704.59 | 226,147,956.22 | 153,148,657.78 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 8,364,742,390.01 | 8,711,843,112.78 | 9,338,421,376.29 | 8,586,328,919.98 |
非流动负债: | ||||
长期借款 | 4,858,373,580.57 | 4,571,305,752.12 | 3,594,093,018.63 | 3,409,771,456.35 |
应付债券 | - | - | 50,958,491.41 | 50,653,029.76 |
租赁负债 | 559,906,470.27 | 567,305,830.23 | 543,504,900.54 | 663,524,283.29 |
长期应付职工薪酬 | 1,000,747,308.62 | 1,002,889,862.52 | 945,512,890.81 | 905,147,344.3 |
递延收益 | 26,663,658.69 | 26,696,336.91 | 28,215,514.91 | 27,510,939.96 |
递延所得税负债 | 432,598,832.56 | 467,352,385.08 | 349,368,875.7 | 354,839,830.72 |
其他非流动负债 | 49,243,210.85 | 32,388,362.62 | 27,588,339.06 | 29,774,840.41 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 6,927,533,061.56 | 6,667,938,529.48 | 5,539,242,031.06 | 5,441,221,724.79 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 15,292,275,451.57 | 15,379,781,642.26 | 14,877,663,407.35 | 14,027,550,644.77 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,266,076,241 | 1,266,076,241 | 1,266,076,241 | 1,266,076,241 |
其他权益工具 | -993,890.75 | -993,890.75 | -993,890.75 | -993,890.75 |
资本公积 | 4,835,629,840.97 | 4,835,629,840.97 | 4,834,776,175.15 | 4,834,784,506.75 |
减:库存股 | 52,686,110 | 52,686,110 | 52,686,110 | 52,686,110 |
其他综合收益 | -37,620,383.98 | -114,973,127.36 | -34,800,087.66 | -96,141,746.81 |
专项储备 | 1,996,207.95 | 1,771,245.5 | 1,570,860.44 | 1,355,641.69 |
盈余公积 | 238,317,224.87 | 238,317,224.87 | 200,655,147.4 | 200,655,147.4 |
未分配利润 | -1,420,713,774.94 | -1,525,152,900.58 | -1,452,626,864.5 | -867,545,624.11 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 4,830,005,355.12 | 4,647,988,523.65 | 4,761,971,471.08 | 5,285,504,165.17 |
少数股东权益 | 260,571,593.26 | 257,032,408.45 | 247,433,573.78 | 369,154,843.59 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 5,090,576,948.38 | 4,905,020,932.1 | 5,009,405,044.86 | 5,654,659,008.76 |
负债和股东权益合计 | 20,382,852,399.95 | 20,284,802,574.36 | 19,887,068,452.21 | 19,682,209,653.53 |
公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-15 |
审计意见(境内) | 标准无保留意见 |