天宜上佳
(688033)
| 流通市值：32.05亿 | | | 总市值：32.05亿 |
| 流通股本：5.62亿 | | | 总股本：5.62亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 222,549,257.45 | 266,760,892.03 | 494,545,927.76 | 675,621,357.64 |
| 应收票据及应收账款 | 849,078,710.75 | 830,131,169.88 | 986,637,902.75 | 1,229,224,571.02 |
| 其中：应收票据 | 138,002,244.83 | 163,774,534.57 | 142,600,728.48 | 186,989,564.8 |
| 应收账款 | 711,076,465.92 | 666,356,635.31 | 844,037,174.27 | 1,042,235,006.22 |
| 应收款项融资 | 2,039,423.61 | 3,076,961.36 | 12,115,541.04 | 7,359,870.7 |
| 预付款项 | 109,257,840.35 | 115,651,220.5 | 176,296,077.14 | 170,623,206.79 |
| 其他应收款合计 | 57,902,886.7 | 62,116,473.12 | 85,371,271.35 | 57,987,068.24 |
| 存货 | 368,614,071.35 | 410,521,882.86 | 751,361,137.79 | 755,010,129.04 |
| 合同资产 | 10,701,889.52 | 16,244,802.05 | 11,329,613.88 | 9,752,555.31 |
| 其他流动资产 | 285,317,747.89 | 297,634,348.63 | 262,204,047.95 | 302,947,458.99 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,905,461,827.62 | 2,002,137,750.43 | 2,779,861,519.66 | 3,208,526,217.73 |
| 非流动资产: | | | | |
| 长期应收款 | 1,573,658.84 | 1,584,337.76 | 1,681,993.06 | 1,771,828.84 |
| 长期股权投资 | 0 | 0 | - | - |
| 其他权益工具投资 | 54,569,292.78 | 54,569,292.78 | 59,904,606.52 | 61,091,873.48 |
| 固定资产 | 3,104,868,191.08 | 3,164,616,197.46 | 3,223,756,974.43 | 3,102,264,979.21 |
| 在建工程 | 372,843,790.5 | 362,998,042.44 | 668,955,978.84 | 757,210,331.83 |
| 使用权资产 | 41,933,052.71 | 43,756,394.83 | 45,167,191.58 | 47,012,166.45 |
| 无形资产 | 155,120,027.35 | 157,501,504.41 | 159,396,631.3 | 161,673,269.65 |
| 开发支出 | 0 | 0 | - | - |
| 商誉 | 305,165,711.11 | 305,165,711.11 | 328,693,727.77 | 328,693,727.77 |
| 长期待摊费用 | 24,040,292.53 | 25,477,892.43 | 25,315,911.93 | 23,106,822.12 |
| 递延所得税资产 | 226,733,461.21 | 247,877,013.12 | 122,291,391.73 | 129,340,269 |
| 其他非流动资产 | 97,668,752.51 | 94,042,238.24 | 173,630,150.12 | 128,720,096.78 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 4,384,516,230.62 | 4,457,588,624.58 | 4,808,794,557.28 | 4,740,885,365.13 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 6,289,978,058.24 | 6,459,726,375.01 | 7,588,656,076.94 | 7,949,411,582.86 |
| 流动负债: | | | | |
| 短期借款 | 658,125,731.47 | 658,955,823.33 | 903,252,708.45 | 923,835,456.13 |
| 应付票据及应付账款 | 798,256,005.12 | 797,042,909.06 | 837,323,963.35 | 942,867,437.75 |
| 其中：应付票据 | 0 | 0 | - | - |
| 应付账款 | 798,256,005.12 | 797,042,909.06 | 837,323,963.35 | 942,867,437.75 |
| 预收款项 | 0 | - | - | - |
| 合同负债 | 2,125,291.32 | 4,057,336.38 | 4,993,277.6 | 45,903,800.23 |
| 应付职工薪酬 | 26,724,329.47 | 27,580,898.89 | 19,947,817.08 | 20,975,741.02 |
| 应交税费 | 5,267,094.75 | 3,425,701.49 | 1,539,384.06 | 410,014.26 |
| 其他应付款合计 | 309,651,031.43 | 218,673,950.38 | 119,930,350.08 | 119,279,591.87 |
| 其中:应付利息 | 2,488,236.11 | 488,236.11 | - | - |
| 应付股利 | 316,663.7 | 316,663.7 | - | - |
| 一年内到期的非流动负债 | 518,288,684.12 | 591,490,859.06 | 554,316,948.03 | 572,612,119.77 |
| 其他流动负债 | 88,926,279.74 | 142,057,665.9 | 78,972,678.5 | 68,900,351.91 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,407,364,447.42 | 2,443,285,144.49 | 2,520,277,127.15 | 2,694,784,512.94 |
| 非流动负债: | | | | |
| 长期借款 | 90,397,394.35 | 134,724,811.51 | 222,693,304.86 | 269,263,304.86 |
| 租赁负债 | 50,738,217.26 | 43,781,289.79 | 51,419,812.19 | 47,558,525.42 |
| 长期应付款 | 1,121,763.79 | 32,882,177.22 | 81,150,858.18 | 97,013,448.02 |
| 递延收益 | 85,909,656.35 | 61,340,761.82 | 50,809,648.32 | 52,856,590.9 |
| 递延所得税负债 | 16,328,317.12 | 16,747,821.54 | 19,655,569.13 | 20,373,633.23 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 244,495,348.87 | 289,476,861.88 | 425,729,192.68 | 487,065,502.43 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,651,859,796.29 | 2,732,762,006.37 | 2,946,006,319.83 | 3,181,850,015.37 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 562,198,596 | 562,198,596 | 562,198,596 | 562,198,596 |
| 资本公积 | 3,460,943,291.13 | 3,460,589,511.75 | 3,460,345,221.7 | 3,472,805,047.8 |
| 减:库存股 | 10,001,448.49 | 10,001,448.49 | 10,001,448.49 | 10,001,448.49 |
| 其他综合收益 | 17,022,861.27 | 17,022,861.27 | 22,661,379.54 | 22,661,379.54 |
| 专项储备 | 103,167.53 | 114,167.53 | - | - |
| 盈余公积 | 132,878,766.46 | 132,878,766.46 | 132,878,766.46 | 132,878,766.46 |
| 未分配利润 | -584,140,564.04 | -494,868,425.58 | 413,579,601.28 | 521,719,323.9 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,579,004,669.86 | 3,667,934,028.94 | 4,581,662,116.49 | 4,702,261,665.21 |
| 少数股东权益 | 59,113,592.09 | 59,030,339.7 | 60,987,640.62 | 65,299,902.28 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,638,118,261.95 | 3,726,964,368.64 | 4,642,649,757.11 | 4,767,561,567.49 |
| 负债和股东权益合计 | 6,289,978,058.24 | 6,459,726,375.01 | 7,588,656,076.94 | 7,949,411,582.86 |
| 公告日期 | 2025-04-29 | 2025-04-22 | 2024-10-26 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |