流通市值:1233.20亿 | 总市值:3233.15亿 | ||
流通股本:8.87亿 | 总股本:23.24亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 8,797,388,047.45 | 9,037,984,054.93 | 7,441,719,067.89 | 10,147,339,157.99 |
应收票据及应收账款 | 2,275,297,346.91 | 1,003,937,126.33 | 1,403,652,169.12 | 1,276,678,696.54 |
应收账款 | 2,275,297,346.91 | 1,003,937,126.33 | 1,403,652,169.12 | 1,276,678,696.54 |
应收款项融资 | - | 451,000 | 103,572,225.94 | 1,250,010 |
预付款项 | 1,240,263,558.69 | 2,212,998,046.1 | 3,089,793,860.99 | 2,613,803,621.61 |
其他应收款合计 | 26,771,176.77 | 26,135,787.4 | 29,077,802.99 | 24,191,159.13 |
存货 | 5,425,282,266.87 | 3,895,896,902.67 | 2,455,368,076.31 | 1,709,023,303.45 |
一年内到期的非流动资产 | 50,700,000 | 50,700,000 | 50,700,000 | 50,700,000 |
其他流动资产 | 391,214,203.61 | 352,465,168.25 | 212,091,478.47 | 134,747,545.78 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 18,206,916,600.3 | 16,580,568,085.68 | 14,785,974,681.71 | 15,957,733,494.5 |
非流动资产: | ||||
其他权益工具投资 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
固定资产 | 537,093,320.04 | 412,996,101.01 | 407,064,828.81 | 325,808,712 |
使用权资产 | 101,460,016.78 | 103,633,864.36 | 46,623,866.07 | 45,671,700.04 |
无形资产 | 4,122,991,605.44 | 4,430,592,757.4 | 4,221,497,434.52 | 4,211,674,488.6 |
开发支出 | 260,453,211.4 | 78,163,521.69 | 465,356,737.63 | 564,247,599.01 |
长期待摊费用 | 110,533,596.48 | 110,909,564.52 | 118,755,061.83 | 90,179,139.95 |
递延所得税资产 | 49,695,710.93 | 15,380,143.05 | 14,281,707.1 | 17,726,886.42 |
其他非流动资产 | 5,150,347,975.22 | 5,308,673,570.15 | 4,253,891,513.3 | 2,092,582,646.79 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 10,352,575,436.29 | 10,480,349,522.18 | 9,547,471,149.26 | 7,367,891,172.81 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 28,559,492,036.59 | 27,060,917,607.86 | 24,333,445,830.97 | 23,325,624,667.31 |
流动负债: | ||||
短期借款 | 1,800,000,000 | 2,200,000,000 | 400,000,000 | 350,000,000 |
应付票据及应付账款 | 735,374,655.35 | 649,004,552.77 | 830,055,951.86 | 397,368,712.29 |
应付账款 | 735,374,655.35 | 649,004,552.77 | 830,055,951.86 | 397,368,712.29 |
合同负债 | 903,471,386.47 | 15,000,000 | 15,000,000 | 2,849,056.6 |
应付职工薪酬 | 706,869,223.3 | 530,185,919.78 | 461,447,363.16 | 351,736,065.48 |
应交税费 | 106,821,037.31 | 49,914,698.79 | 78,584,514.51 | 106,593,942.31 |
其他应付款合计 | 13,603,398.6 | 3,377,610.31 | 2,669,599.61 | 3,620,149.62 |
一年内到期的非流动负债 | 122,074,798.41 | 25,865,433.86 | 29,063,440.23 | 23,242,103.05 |
其他流动负债 | - | 900,000 | 900,000 | 170,943.4 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 4,388,214,499.44 | 3,474,248,215.51 | 1,817,720,869.37 | 1,235,580,972.75 |
非流动负债: | ||||
长期借款 | 898,900,000 | 998,600,000 | 998,300,000 | 998,700,000 |
租赁负债 | 81,144,259.11 | 76,607,331.24 | 20,802,326.15 | 24,736,960.74 |
预计负债 | 24,081,641.01 | 25,573,378.08 | 24,110,231.81 | 25,568,327.97 |
递延收益 | 515,189,492.15 | 466,045,610.78 | 271,852,277.32 | 264,078,949.93 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,519,315,392.27 | 1,566,826,320.1 | 1,315,064,835.28 | 1,313,084,238.64 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 5,907,529,891.71 | 5,041,074,535.61 | 3,132,785,704.65 | 2,548,665,211.39 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,324,338,091 | 2,324,338,091 | 2,324,338,091 | 2,324,338,091 |
资本公积 | 14,523,855,847.02 | 14,501,874,249.98 | 14,461,317,426.44 | 14,413,452,307.4 |
减:库存股 | 332,389,012.84 | 332,389,012.84 | 230,017,532.22 | 30,012,990.59 |
盈余公积 | 101,916,353.83 | 52,814,181.48 | 52,814,181.48 | 52,814,181.48 |
未分配利润 | 3,633,237,900.94 | 3,277,067,908.08 | 2,604,745,508.44 | 2,295,511,388.71 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 20,250,959,179.95 | 19,823,705,417.7 | 19,213,197,675.14 | 19,056,102,978 |
少数股东权益 | 2,401,002,964.93 | 2,196,137,654.55 | 1,987,462,451.18 | 1,720,856,477.92 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 22,651,962,144.88 | 22,019,843,072.25 | 21,200,660,126.32 | 20,776,959,455.92 |
负债和股东权益合计 | 28,559,492,036.59 | 27,060,917,607.86 | 24,333,445,830.97 | 23,325,624,667.31 |
公告日期 | 2025-03-01 | 2024-10-16 | 2024-08-15 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |