步科股份
(688160)
| 流通市值：71.21亿 | | | 总市值：71.21亿 |
| 流通股本：8400.00万 | | | 总股本：8400.00万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 104,594,700.38 | 176,044,456.01 | 141,011,407.5 | 220,919,494.43 |
| 应收票据及应收账款 | 147,828,960.76 | 156,481,440.54 | 144,391,210.82 | 146,294,399.65 |
| 其中：应收票据 | 37,717,387.84 | 37,216,755.96 | 40,068,621.53 | 42,485,670.13 |
| 应收账款 | 110,111,572.92 | 119,264,684.58 | 104,322,589.29 | 103,808,729.52 |
| 应收款项融资 | 27,076,956.51 | 21,202,459.35 | 20,026,068.56 | 27,196,126.37 |
| 预付款项 | 2,205,398.83 | 2,106,163.54 | 2,659,835.82 | 3,556,710.24 |
| 其他应收款合计 | 4,433,333.19 | 3,803,604.97 | 4,613,846.16 | 4,062,926.16 |
| 存货 | 127,195,038.79 | 115,931,455.57 | 127,589,621.45 | 121,328,689.39 |
| 合同资产 | 52,250 | 52,250 | 39,750 | 49,750 |
| 一年内到期的非流动资产 | 91,828,190.61 | 102,681,002.94 | 84,984,190.77 | 75,458,038.78 |
| 其他流动资产 | 3,785,023.7 | 2,284,039.3 | 3,540,412.95 | 2,356,104.95 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 651,529,061.57 | 719,801,076.62 | 736,502,233.6 | 729,909,356.13 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 43,577 | 43,577 | 43,577 | 43,577 |
| 其他非流动金融资产 | 600,000 | 600,000 | 600,000 | 600,000 |
| 投资性房地产 | 17,149,828.8 | 17,354,849.79 | 17,559,870.78 | 17,764,891.77 |
| 固定资产 | 48,163,301.08 | 47,845,013.2 | 47,286,405.19 | 36,915,476.96 |
| 在建工程 | 74,286,977.73 | 68,586,215.56 | 55,429,795.59 | 48,212,118.15 |
| 使用权资产 | 17,334,844.52 | 19,032,448.28 | 21,285,359 | 22,785,544.71 |
| 无形资产 | 19,161,368.85 | 19,542,633.69 | 19,842,924.88 | 20,008,518.62 |
| 商誉 | - | 27,795.85 | 27,795.85 | 27,795.85 |
| 长期待摊费用 | 4,681,086.82 | 4,761,744.22 | 5,271,892.39 | 4,093,996.48 |
| 递延所得税资产 | 11,545,415.13 | 11,081,989.68 | 10,499,290.1 | 11,265,440.95 |
| 其他非流动资产 | 105,050,345.63 | 114,636,983.9 | 113,925,111.15 | 61,754,695.13 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 298,016,745.56 | 303,513,251.17 | 291,772,021.93 | 223,472,055.62 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 949,545,807.13 | 1,023,314,327.79 | 1,028,274,255.53 | 953,381,411.75 |
| 流动负债: | | | | |
| 短期借款 | 15,000,000 | 80,000,000 | 100,000,000 | 35,000,000 |
| 应付票据及应付账款 | 98,554,475.71 | 108,293,510.95 | 110,788,185.11 | 111,475,638.08 |
| 其中：应付票据 | - | - | 8,000,000 | - |
| 应付账款 | 98,554,475.71 | 108,293,510.95 | 102,788,185.11 | 111,475,638.08 |
| 预收款项 | - | - | - | 66,637.95 |
| 合同负债 | 6,593,507.35 | 6,101,172.14 | 6,416,800.94 | 7,185,534.52 |
| 应付职工薪酬 | 12,871,650.9 | 20,813,216.62 | 18,354,675.48 | 15,395,086.92 |
| 应交税费 | 1,509,684.28 | 2,317,228.81 | 1,267,896.94 | 1,870,847.75 |
| 其他应付款合计 | 3,504,402.29 | 3,015,189.28 | 1,328,980.73 | 1,427,823.53 |
| 一年内到期的非流动负债 | 9,686,733.99 | 9,348,199.08 | 8,466,756.84 | 7,976,437.49 |
| 其他流动负债 | 1,020,300.03 | 940,271.74 | 368,757.84 | 469,091.96 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 148,740,754.55 | 230,828,788.62 | 246,992,053.88 | 180,867,098.2 |
| 非流动负债: | | | | |
| 租赁负债 | 9,690,213.12 | 11,837,356.71 | 13,819,136.5 | 15,903,515.55 |
| 预计负债 | 402,159.13 | 356,660.44 | 978,245.73 | 935,664.22 |
| 递延收益 | 200,000 | - | - | - |
| 递延所得税负债 | 2,764,297.27 | 3,099,907.21 | 3,195,521.7 | 3,350,751.76 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 13,056,669.52 | 15,293,924.36 | 17,992,903.93 | 20,189,931.53 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 161,797,424.07 | 246,122,712.98 | 264,984,957.81 | 201,057,029.73 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 84,000,000 | 84,000,000 | 84,000,000 | 84,000,000 |
| 资本公积 | 377,054,266.88 | 374,109,413.6 | 376,960,669.44 | 375,213,622.77 |
| 其他综合收益 | 543,559.84 | 463,535.89 | 243,568.67 | 386,643.18 |
| 盈余公积 | 36,231,109.27 | 36,231,109.27 | 33,475,412.24 | 33,475,412.24 |
| 未分配利润 | 289,919,447.07 | 278,796,717.37 | 265,036,133.37 | 255,649,448.1 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 787,748,383.06 | 773,600,776.13 | 759,715,783.72 | 748,725,126.29 |
| 少数股东权益 | - | 3,590,838.68 | 3,573,514 | 3,599,255.73 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 787,748,383.06 | 777,191,614.81 | 763,289,297.72 | 752,324,382.02 |
| 负债和股东权益合计 | 949,545,807.13 | 1,023,314,327.79 | 1,028,274,255.53 | 953,381,411.75 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |