赛特新材
(688398)
| 流通市值:28.61亿 | | | 总市值:28.61亿 |
| 流通股本:1.68亿 | | | 总股本:1.68亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 213,138,828.84 | 230,492,980.5 | 117,509,616.16 | 113,256,711.08 |
| 交易性金融资产 | 1,390,000 | 50,149,589.04 | 150,566,315.09 | 165,609,465.77 |
| 应收票据及应收账款 | 454,214,195.72 | 416,166,782.88 | 407,068,920.39 | 397,656,103.86 |
| 其中:应收票据 | 8,346,047.24 | 14,965,882.04 | 19,880,971.58 | 18,573,767.64 |
| 应收账款 | 445,868,148.48 | 401,200,900.84 | 387,187,948.81 | 379,082,336.22 |
| 应收款项融资 | 15,571,599.37 | 17,568,637.91 | 61,983,876.89 | 26,259,177.66 |
| 预付款项 | 9,709,114.04 | 8,636,562.75 | 10,383,627.3 | 21,184,094.78 |
| 其他应收款合计 | 7,161,955.2 | 7,972,775.82 | 7,838,523.9 | 6,052,476.89 |
| 存货 | 155,414,418.47 | 153,570,592.4 | 157,385,215.01 | 141,487,702.19 |
| 其他流动资产 | 46,346,172.04 | 49,443,304.16 | 47,613,706.96 | 43,216,575.41 |
| 流动资产合计 | 902,946,283.68 | 934,001,225.46 | 960,349,801.7 | 914,722,307.64 |
| 非流动资产: | | | | |
| 固定资产 | 681,065,511.14 | 690,350,963.26 | 683,255,830.05 | 694,142,054.03 |
| 在建工程 | 354,522,844.42 | 326,238,354.28 | 289,434,309.22 | 253,831,973.17 |
| 使用权资产 | 2,335,608.27 | 2,502,437.43 | - | - |
| 无形资产 | 76,790,544.75 | 67,107,513.65 | 67,417,380.22 | 67,912,196.5 |
| 长期待摊费用 | 21,110,814.05 | 21,998,631.05 | 20,190,145.23 | 19,355,653.7 |
| 递延所得税资产 | 38,399,882.47 | 36,074,801.18 | 33,121,142.17 | 31,516,620.73 |
| 其他非流动资产 | 13,688,780.69 | 15,011,742.01 | 33,498,289.7 | 16,427,534.47 |
| 非流动资产合计 | 1,187,913,985.79 | 1,159,284,442.86 | 1,126,917,096.59 | 1,083,186,032.6 |
| 资产总计 | 2,090,860,269.47 | 2,093,285,668.32 | 2,087,266,898.29 | 1,997,908,340.24 |
| 流动负债: | | | | |
| 短期借款 | 50,000,000 | 53,793,962.73 | 50,000,000 | - |
| 应付票据及应付账款 | 247,957,121.01 | 252,095,139.73 | 264,650,483.12 | 226,607,517.31 |
| 其中:应付票据 | 69,342,601.32 | 94,800,598.83 | 82,545,364.5 | 57,686,331.36 |
| 应付账款 | 178,614,519.69 | 157,294,540.9 | 182,105,118.62 | 168,921,185.95 |
| 合同负债 | 829,181.55 | 1,171,050.93 | 1,184,592.67 | 1,046,908.94 |
| 应付职工薪酬 | 17,477,258.34 | 13,252,876.8 | 23,504,917.81 | 27,149,499.52 |
| 应交税费 | 9,776,175.39 | 6,925,522.71 | 9,996,364.61 | 12,749,207.62 |
| 其他应付款合计 | 9,426,264.58 | 27,865,683.01 | 11,894,535.34 | 9,624,765.07 |
| 应付股利 | - | 16,695,399.7 | - | - |
| 一年内到期的非流动负债 | 85,408,493.6 | 69,702,246.81 | 69,272,089.18 | 100,658,655.74 |
| 其他流动负债 | 6,179,188.14 | 5,542,937.26 | 10,121,365.37 | 14,745,472.86 |
| 流动负债合计 | 427,053,682.61 | 430,349,419.98 | 440,624,348.1 | 392,582,027.06 |
| 非流动负债: | | | | |
| 长期借款 | 114,954,000 | 136,454,000 | 114,054,000 | 90,054,000 |
| 应付债券 | 373,823,660.91 | 366,554,610.87 | 359,394,874.37 | 352,457,935.52 |
| 租赁负债 | 1,476,449.28 | 1,463,603.07 | - | - |
| 递延收益 | 27,197,278.01 | 25,456,840.43 | 25,835,926.7 | 25,215,012.97 |
| 非流动负债合计 | 517,451,388.2 | 529,929,054.37 | 499,284,801.07 | 467,726,948.49 |
| 负债合计 | 944,505,070.81 | 960,278,474.35 | 939,909,149.17 | 860,308,975.55 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 167,814,101 | 167,813,997 | 167,813,892 | 167,813,892 |
| 其他权益工具 | 116,670,935.38 | 116,671,463.33 | 116,671,991.28 | 116,671,991.28 |
| 资本公积 | 368,267,922.95 | 368,265,817.97 | 368,263,747.06 | 368,263,747.06 |
| 减:库存股 | 25,791,888.04 | 25,791,888.04 | 25,791,888.04 | 25,791,888.04 |
| 盈余公积 | 59,262,943.2 | 59,262,943.2 | 59,262,943.2 | 59,262,943.2 |
| 未分配利润 | 460,131,184.17 | 446,784,860.51 | 461,137,063.62 | 451,378,679.19 |
| 归属于母公司股东权益合计 | 1,146,355,198.66 | 1,133,007,193.97 | 1,147,357,749.12 | 1,137,599,364.69 |
| 股东权益合计 | 1,146,355,198.66 | 1,133,007,193.97 | 1,147,357,749.12 | 1,137,599,364.69 |
| 负债和股东权益合计 | 2,090,860,269.47 | 2,093,285,668.32 | 2,087,266,898.29 | 1,997,908,340.24 |
| 公告日期 | 2025-10-28 | 2025-08-23 | 2025-04-24 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |