中科星图
(688568)
| 流通市值：295.57亿 | | | 总市值：295.57亿 |
| 流通股本：5.43亿 | | | 总股本：5.43亿 |
| 报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,292,318,553.32 | 996,888,500.75 | 1,244,248,091.64 | 1,266,839,375 |
| 应收票据及应收账款 | 2,806,126,893.23 | 2,650,425,847.82 | 2,313,176,049.11 | 1,965,680,954.58 |
| 其中：应收票据 | 51,576,985.89 | 35,877,977.46 | 44,156,480.11 | 32,532,823.02 |
| 应收账款 | 2,754,549,907.34 | 2,614,547,870.36 | 2,269,019,569 | 1,933,148,131.56 |
| 应收款项融资 | 3,638,775.78 | 218,000 | 290,850 | 361,700 |
| 预付款项 | 263,426,764.51 | 239,964,171.89 | 189,646,119.28 | 170,025,661.35 |
| 其他应收款合计 | 134,997,315.41 | 156,007,512.88 | 148,521,809.56 | 139,489,056.23 |
| 存货 | 695,422,157.88 | 550,942,923.08 | 475,004,969.24 | 414,557,034.48 |
| 合同资产 | 388,214,399.97 | 447,787,997.64 | 405,357,300.3 | 410,185,360.92 |
| 一年内到期的非流动资产 | 1,741,926.23 | - | - | - |
| 其他流动资产 | 228,185,865.73 | 59,979,599.45 | 58,302,924.91 | 52,526,398.76 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 5,834,572,653.36 | 5,127,714,553.51 | 4,865,553,076.07 | 4,440,665,571.84 |
| 非流动资产: | | | | |
| 长期应收款 | 8,020,464.21 | - | - | - |
| 长期股权投资 | 209,155,957.4 | 206,493,213.3 | 208,683,947.83 | 212,764,692.51 |
| 固定资产 | 199,479,914.31 | 135,517,322.36 | 140,915,837.08 | 149,815,430.74 |
| 在建工程 | 127,048,834.78 | 67,085,930.7 | 37,034,418.94 | 16,755,878.18 |
| 使用权资产 | 131,581,328.37 | 137,395,003.59 | 72,350,316.07 | 74,341,619.92 |
| 无形资产 | 325,338,843.92 | 288,821,334.38 | 247,457,087.39 | 237,834,345.63 |
| 开发支出 | 431,587,501.59 | 355,395,506.43 | 338,018,969.66 | 306,283,084.54 |
| 商誉 | 604,228,019.57 | 375,875,972.55 | 333,883,196.23 | 268,494,879.02 |
| 长期待摊费用 | 25,640,668.35 | 22,592,983.1 | 22,469,325.16 | 18,022,554.01 |
| 递延所得税资产 | 90,850,185.55 | 72,412,153.6 | 64,091,066.95 | 51,332,269.7 |
| 其他非流动资产 | 301,825,853.2 | 474,191,057.4 | 222,308,801.87 | 156,978,268.98 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,454,757,571.25 | 2,135,780,477.41 | 1,687,212,967.18 | 1,492,623,023.23 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 8,289,330,224.61 | 7,263,495,030.92 | 6,552,766,043.25 | 5,933,288,595.07 |
| 流动负债: | | | | |
| 短期借款 | 835,393,376.69 | 841,902,632.38 | 613,284,850.26 | 415,675,856.34 |
| 应付票据及应付账款 | 1,897,816,304.39 | 1,605,236,012.03 | 1,339,005,985.25 | 1,172,114,089.53 |
| 其中：应付票据 | 338,783,017.58 | 199,685,702.14 | 81,614,265.25 | 74,117,457.44 |
| 应付账款 | 1,559,033,286.81 | 1,405,550,309.89 | 1,257,391,720 | 1,097,996,632.09 |
| 合同负债 | 167,547,764.5 | 142,420,591.8 | 87,685,701.77 | 60,820,025.1 |
| 应付职工薪酬 | 122,677,172.95 | 46,903,826.94 | 38,500,392.7 | 28,244,643.93 |
| 应交税费 | 113,170,472.03 | 99,938,768.89 | 70,778,033.83 | 52,732,824.21 |
| 其他应付款合计 | 264,300,233.22 | 163,596,404.24 | 238,876,281.41 | 161,373,910.51 |
| 应付股利 | - | - | 70,012,468.8 | - |
| 一年内到期的非流动负债 | 43,719,740.85 | 37,676,535.33 | 22,839,549.01 | 21,807,777.94 |
| 其他流动负债 | 19,855,449.92 | 3,747,204.13 | 11,415,043.67 | 5,403,945.32 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,464,480,514.55 | 2,941,421,975.74 | 2,422,385,837.9 | 1,918,173,072.88 |
| 非流动负债: | | | | |
| 长期借款 | 9,010,083.33 | 2,550,000 | 2,550,000 | - |
| 租赁负债 | 102,641,989.95 | 97,558,284.51 | 50,133,988.81 | 49,224,234.02 |
| 预计负债 | 55,048,973.91 | 54,142,773.51 | 46,166,059.42 | 39,775,853.04 |
| 递延收益 | 53,252,069.5 | 50,375,881.36 | 44,855,437.99 | 44,185,065.96 |
| 递延所得税负债 | 5,190,492.48 | 4,352,261.63 | 4,339,726.64 | 3,520,047.19 |
| 其他非流动负债 | 3,631,250.06 | 3,741,788.87 | 3,757,034.14 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 228,774,859.23 | 212,720,989.88 | 151,802,247 | 136,705,200.21 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,693,255,373.78 | 3,154,142,965.62 | 2,574,188,084.9 | 2,054,878,273.09 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 543,325,930 | 543,325,930 | 543,325,930 | 366,444,477 |
| 资本公积 | 2,078,486,696.93 | 2,046,714,164.46 | 2,046,714,164.46 | 2,281,518,227.91 |
| 减:库存股 | - | - | - | 69,550,802.4 |
| 盈余公积 | 58,384,655.29 | 52,409,681.83 | 52,409,681.83 | 52,409,681.83 |
| 未分配利润 | 1,159,436,324.2 | 959,394,485.2 | 877,304,480 | 885,665,233.29 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,839,633,606.42 | 3,601,844,261.49 | 3,519,754,256.29 | 3,516,486,817.63 |
| 少数股东权益 | 756,441,244.41 | 507,507,803.81 | 458,823,702.06 | 361,923,504.35 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,596,074,850.83 | 4,109,352,065.3 | 3,978,577,958.35 | 3,878,410,321.98 |
| 负债和股东权益合计 | 8,289,330,224.61 | 7,263,495,030.92 | 6,552,766,043.25 | 5,933,288,595.07 |
| 公告日期 | 2025-03-04 | 2024-10-29 | 2024-08-23 | 2024-04-26 |
| 审计意见(境内) | 标准无保留意见 | | | |