当前位置:首页 - 行情中心 - 中科星图(688568) - 财务分析 - 现金流量表

中科星图

(688568)

  

流通市值:379.64亿  总市值:379.64亿
流通股本:8.08亿   总股本:8.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,287,327,096.43645,298,352.582,454,698,819.481,255,487,235.7
  收到的税费返还3,018,737.762,032,072.453,902,845.068,033,814
  收到其他与经营活动有关的现金136,765,131.6946,598,623.99331,281,625.99172,430,052.78
  经营活动现金流入小计1,427,110,965.88693,929,049.022,789,883,290.531,435,951,102.48
  购买商品、接受劳务支付的现金1,028,487,790.3537,647,304.541,309,685,606.22854,418,685.86
  支付给职工以及为职工支付的现金474,897,306.09274,177,090.41733,858,322.93542,711,931.64
  支付的各项税费108,779,102.2266,296,382.61255,600,489.99156,031,191.95
  支付其他与经营活动有关的现金201,835,679.43106,811,180.37571,894,897.8383,789,284.48
  经营活动现金流出小计1,813,999,878.04984,931,957.932,871,039,316.941,936,951,093.93
  经营活动产生的现金流量净额-386,888,912.16-291,002,908.91-81,156,026.41-500,999,991.45
二、投资活动产生的现金流量:
  收回投资收到的现金--17,500,00016,230,000
  取得投资收益收到的现金781,122.42441,398.56532,739.972,643,294.72
  处置固定资产、无形资产和其他长期资产收回的现金净额123,289.19-479,200.793,121.22
  处置子公司及其他营业单位收到的现金净额20,873,542.5520,873,542.55630,000-
  收到的其他与投资活动有关的现金795,600,435.14260,000,000784,199,846.79220,869,650
  投资活动现金流入小计817,378,389.3281,314,941.11803,341,787.55239,746,065.94
  购建固定资产、无形资产和其他长期资产支付的现金224,483,291.37102,692,275.65457,273,194.78239,376,008.04
  投资支付的现金500,000500,0001,600,0001,600,000
  取得子公司及其他营业单位支付的现金21,334,457.48-293,531,860.61138,025,940.04
  支付其他与投资活动有关的现金594,000,000410,000,000993,319,541.64718,550,541.64
  投资活动现金流出小计840,317,748.85513,192,275.651,745,724,597.031,097,552,489.72
  投资活动产生的现金流量净额-22,939,359.55-231,877,334.54-942,382,809.48-857,806,423.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,677,79538,667,795277,491,637.1102,225,627
  其中:子公司吸收少数股东投资收到的现金38,677,79538,667,795277,490,627102,225,627
  取得借款收到的现金680,599,795.16246,489,936.59999,605,701.81776,046,112.24
  收到其他与筹资活动有关的现金22,675,999.5510,593,5298,556,698.586,228,212.89
  筹资活动现金流入小计741,953,589.71295,751,260.591,285,654,037.49884,499,952.13
  偿还债务支付的现金464,494,247.93144,876,566.45432,328,075.2190,065,471.06
  分配股利、利润或偿付利息支付的现金95,480,665.636,323,473.8989,361,571.882,215,531.2
  支付其他与筹资活动有关的现金98,501,157.9121,600,617.12116,592,087.9791,087,138.23
  筹资活动现金流出小计658,476,071.47172,800,657.46638,281,734.97363,368,140.49
  筹资活动产生的现金流量净额83,477,518.24122,950,603.13647,372,302.52521,131,811.64
五、现金及现金等价物净增加额-326,350,753.47-399,929,640.32-376,166,533.37-837,674,603.59
  加:期初现金及现金等价物余额1,242,238,723.421,242,238,723.421,618,405,256.791,618,405,256.79
  期末现金及现金等价物余额915,887,969.95842,309,083.11,242,238,723.42780,730,653.2
补充资料:
  净利润126,678,221.25-525,865,105.5-
  资产减值准备14,674,240.5-8,416,314.27-
  固定资产和投资性房地产折旧30,291,207.16-51,674,743.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,291,207.16-51,674,743.89-
  无形资产摊销41,567,534.58-65,087,816.92-
  长期待摊费用摊销6,265,469.94-11,721,193.47-
  处置固定资产、无形资产和其他长期资产的损失98,358.89--548,913.33-
  固定资产报废损失23,025.13-210,150.99-
  财务费用18,099,364.17-16,560,683.63-
  投资损失-34,754,717.73-8,478,233.52-
  递延所得税-18,208,147.19--45,636,217.01-
  其中:递延所得税资产减少-17,724,379.06--43,576,923.9-
    递延所得税负债增加-483,768.13--2,059,293.11-
  存货的减少-158,168,961.64--231,202,219.43-
  经营性应收项目的减少-311,962,658.34--1,178,243,335.42-
  经营性应付项目的增加-213,633,699.68-526,201,613.58-
  其他17,436,806.97--20,175,354.6-
  现金的期末余额915,887,969.95-1,242,238,723.42-
  减:现金的期初余额1,242,238,723.42-1,618,405,256.79-
  现金及现金等价物的净增加额-326,350,753.47--376,166,533.37-
公告日期2025-08-292025-04-302025-03-042024-10-29
审计意见(境内)标准无保留意见
TOP↑