国源科技
(835184)
| 流通市值：12.62亿 | | | 总市值：19.18亿 |
| 流通股本：8772.37万 | | | 总股本：1.33亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 178,238,100.63 | 206,545,532.18 | 183,948,795.84 | 106,486,898.69 |
| 应收票据及应收账款 | 128,709,722.87 | 111,184,015.63 | 119,707,714.66 | 120,046,198.84 |
| 应收账款 | 128,709,722.87 | 111,184,015.63 | 119,707,714.66 | 120,046,198.84 |
| 预付款项 | 5,201,772.59 | 4,091,599.55 | 3,961,666.63 | 4,170,926.02 |
| 其他应收款合计 | 5,618,190.13 | 4,654,580.26 | 5,985,203.5 | 6,869,564.77 |
| 存货 | 8,804,577.78 | 6,842,462.76 | 12,676,739.42 | 8,844,608.23 |
| 合同资产 | 242,008,905.5 | 242,634,104.29 | 255,782,829.78 | 240,102,269.92 |
| 其他流动资产 | 4,004,250.59 | 3,404,141.5 | 2,483,635.63 | 3,722,771.94 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 582,625,264.53 | 579,356,436.17 | 587,857,662.13 | 587,141,724.52 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 50,000 | - | - | - |
| 其他非流动金融资产 | 50,000 | 50,000 | 50,000 | 50,000 |
| 固定资产 | 15,476,767.42 | 16,221,875.34 | 16,988,389.42 | 17,572,709.42 |
| 使用权资产 | 4,307,464.43 | 4,938,538 | 5,215,331.32 | 5,802,119.81 |
| 无形资产 | 6,342,106.46 | 6,749,103.93 | 1,410,148.86 | 1,550,865.17 |
| 开发支出 | 1,549,032.14 | - | 3,999,225.4 | 2,538,233.87 |
| 递延所得税资产 | 37,193,197.59 | 36,223,855.61 | 34,263,480.9 | 34,672,121.02 |
| 其他非流动资产 | 270,526.64 | 271,491.64 | 540,297.5 | 965,797.5 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 65,239,094.68 | 64,454,864.52 | 62,466,873.4 | 63,151,846.79 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 647,864,359.21 | 643,811,300.69 | 650,324,535.53 | 650,293,571.31 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 2,624,726.46 | 4,429,651.84 | 2,253,883.28 | 2,131,210.28 |
| 应付账款 | 2,624,726.46 | 4,429,651.84 | 2,253,883.28 | 2,131,210.28 |
| 合同负债 | 6,733,575.26 | 4,281,200.21 | 10,419,005.36 | 12,721,154.73 |
| 应付职工薪酬 | 5,550,558.66 | 6,683,531.36 | 5,572,230.37 | 6,604,130.87 |
| 应交税费 | 3,255,847.92 | 2,855,393.98 | 1,321,853.25 | 2,514,578.44 |
| 其他应付款合计 | 11,525,097.31 | 10,262,443.22 | 11,417,603.71 | 12,997,752.86 |
| 一年内到期的非流动负债 | 2,498,129.37 | 2,476,302.88 | 2,283,493.06 | 2,249,128.75 |
| 其他流动负债 | 2,443,325.78 | 1,668,390.22 | 624,358.57 | 763,269.28 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 34,631,260.76 | 32,656,913.71 | 33,892,427.6 | 39,981,225.21 |
| 非流动负债: | | | | |
| 租赁负债 | 1,915,299.68 | 2,541,191.19 | 2,985,555.68 | 3,573,225.62 |
| 预计负债 | 1,090,844.24 | 1,090,844.24 | 2,487,588.52 | 2,494,783.66 |
| 递延收益 | 1,143,785.26 | 1,153,675.26 | 1,153,675.26 | 1,164,175.26 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 4,149,929.18 | 4,785,710.69 | 6,626,819.46 | 7,232,184.54 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 38,781,189.94 | 37,442,624.4 | 40,519,247.06 | 47,213,409.75 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 133,300,000 | 133,790,000 | 133,790,000 | 133,790,000 |
| 资本公积 | 443,664,540.92 | 449,016,515.71 | 449,321,661.54 | 448,759,550.81 |
| 减:库存股 | 10,866,889.03 | 17,584,889.03 | 17,584,889.03 | 17,584,889.03 |
| 盈余公积 | 29,531,099.5 | 29,531,099.5 | 29,531,099.5 | 29,531,099.5 |
| 未分配利润 | 12,815,886.06 | 10,968,400.91 | 14,254,256.64 | 8,189,171.72 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 608,444,637.45 | 605,721,127.09 | 609,312,128.65 | 602,684,933 |
| 少数股东权益 | 638,531.82 | 647,549.2 | 493,159.82 | 395,228.56 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 609,083,169.27 | 606,368,676.29 | 609,805,288.47 | 603,080,161.56 |
| 负债和股东权益合计 | 647,864,359.21 | 643,811,300.69 | 650,324,535.53 | 650,293,571.31 |
| 公告日期 | 2025-04-28 | 2025-04-18 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |