中裕科技
(871694)
| 流通市值：12.12亿 | | | 总市值：25.76亿 |
| 流通股本：6249.04万 | | | 总股本：1.33亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 216,582,349.54 | 265,980,849.36 | 256,957,567.74 | 249,196,296.36 |
| 应收票据及应收账款 | 207,216,789.01 | 177,268,849.99 | 169,587,534.69 | 175,141,179.74 |
| 其中：应收票据 | 11,952,116.84 | 8,509,180.35 | 5,384,092.78 | 5,227,250.95 |
| 应收账款 | 195,264,672.17 | 168,759,669.64 | 164,203,441.91 | 169,913,928.79 |
| 应收款项融资 | - | - | 1,398,441.8 | - |
| 预付款项 | 36,394,144.52 | 7,796,508.27 | 17,368,761.37 | 9,698,320.43 |
| 其他应收款合计 | 2,592,347.27 | 2,219,892.93 | 4,730,611.99 | 4,940,975.57 |
| 存货 | 304,475,455.47 | 269,827,555.29 | 244,849,645.5 | 233,842,099.68 |
| 其他流动资产 | 29,520,024.48 | 28,363,456.74 | 26,051,950.93 | 25,654,379.62 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 886,781,110.29 | 791,515,482.44 | 730,944,514.02 | 718,473,251.4 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 300,501.25 | 453,689.25 | 904,420.25 | 687,174.5 |
| 固定资产 | 280,752,324 | 283,075,737.35 | 228,429,700.95 | 229,632,976.9 |
| 在建工程 | 65,167,502.23 | 57,902,716.67 | 89,882,778.36 | 79,357,284.23 |
| 使用权资产 | 14,472,591.94 | 15,325,119.48 | 13,109,820.25 | 13,546,209.3 |
| 无形资产 | 48,800,303.49 | 48,394,301.84 | 48,696,631.19 | 45,248,730.54 |
| 递延所得税资产 | 22,454,619.78 | 20,238,629.06 | 14,981,309.59 | 17,000,567.41 |
| 其他非流动资产 | 10,810,285.79 | 9,323,195.97 | 11,738,019.27 | 13,877,063.04 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 442,758,128.48 | 434,713,389.62 | 407,742,679.86 | 399,350,005.92 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,329,539,238.77 | 1,226,228,872.06 | 1,138,687,193.88 | 1,117,823,257.32 |
| 流动负债: | | | | |
| 短期借款 | 114,190,860.73 | 97,878,417.57 | 135,206,112.04 | 169,136,953.37 |
| 衍生金融负债 | 30,540 | 282,321 | - | - |
| 应付票据及应付账款 | 244,131,111.28 | 177,621,050 | 108,941,895.01 | 98,821,183.33 |
| 其中：应付票据 | 170,778,377.77 | 92,850,590.91 | 49,912,701.58 | 36,592,163.85 |
| 应付账款 | 73,352,733.51 | 84,770,459.09 | 59,029,193.43 | 62,229,019.48 |
| 合同负债 | 9,838,229.98 | 13,202,901.23 | 8,208,877.9 | 8,533,354.64 |
| 应付职工薪酬 | 7,917,276.35 | 15,634,507.9 | 9,259,402.96 | 7,881,877.96 |
| 应交税费 | 22,370,914.07 | 20,791,540.18 | 13,967,716.78 | 10,294,856.84 |
| 其他应付款合计 | 22,815,025.67 | 23,344,797.12 | 23,786,306.22 | 26,355,534.66 |
| 一年内到期的非流动负债 | 26,815,698.92 | 26,777,038.4 | 4,437,526.37 | 4,522,082.36 |
| 其他流动负债 | 7,773,324.03 | 7,549,960.78 | 5,347,682.9 | 3,411,859.94 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 455,882,981.03 | 383,082,534.18 | 309,155,520.18 | 328,957,703.1 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 22,240,536.41 | 22,240,536.41 |
| 租赁负债 | 15,943,340.23 | 16,963,391.63 | 8,383,077.41 | 8,550,767.63 |
| 递延收益 | 897,501.59 | 916,720.04 | 935,938.5 | 955,156.95 |
| 递延所得税负债 | 2,438,620.23 | 2,518,191.7 | 2,915,051.89 | 3,018,297.16 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 19,279,462.05 | 20,398,303.37 | 34,474,604.21 | 34,764,758.15 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 475,162,443.08 | 403,480,837.55 | 343,630,124.39 | 363,722,461.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 102,185,100 | 102,298,000 | 102,298,000 | 102,298,000 |
| 资本公积 | 288,512,704.81 | 288,940,515.71 | 289,660,433.31 | 287,966,842.71 |
| 减:库存股 | 11,366,890 | 12,141,384 | 12,481,770 | 12,481,770 |
| 其他综合收益 | 56,888.55 | -50,591.98 | 60,536.26 | -188,663.12 |
| 盈余公积 | 51,149,000 | 51,149,000 | 48,983,574.53 | 48,983,574.53 |
| 未分配利润 | 424,101,602.24 | 392,565,471.5 | 365,816,370.88 | 326,589,342.38 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 854,638,405.6 | 822,761,011.23 | 794,337,144.98 | 753,167,326.5 |
| 少数股东权益 | -261,609.91 | -12,976.72 | 719,924.51 | 933,469.57 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 854,376,795.69 | 822,748,034.51 | 795,057,069.49 | 754,100,796.07 |
| 负债和股东权益合计 | 1,329,539,238.77 | 1,226,228,872.06 | 1,138,687,193.88 | 1,117,823,257.32 |
| 公告日期 | 2025-04-23 | 2025-03-18 | 2024-10-28 | 2024-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |