流通市值:3.88亿 | 总市值:10.14亿 | ||
流通股本:2387.32万 | 总股本:6237.00万 |
报告期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,923,877.47 | 14,216,852.58 | 37,002,668.64 | 28,378,518.47 |
应收票据及应收账款 | 228,818,053.55 | 198,112,793.14 | 132,833,416.33 | 106,218,279.16 |
其中:应收票据 | 2,087,102.5 | 5,236,870.28 | 8,171,320.28 | 7,420,266.76 |
应收账款 | 226,730,951.05 | 192,875,922.86 | 124,662,096.05 | 98,798,012.4 |
应收款项融资 | 0 | - | - | - |
预付款项 | 4,727,010.36 | 5,175,955.66 | 6,123,507.77 | 10,198,745.21 |
其他应收款合计 | 2,610,872.44 | 2,620,452.25 | 2,940,040.34 | 1,420,234.04 |
其中:应收利息 | 0 | - | - | - |
应收股利 | 0 | - | - | - |
存货 | 112,007,451.74 | 117,604,530.6 | 112,436,572.87 | 124,128,690.21 |
合同资产 | 34,200 | 24,150 | 34,030 | 58,980 |
一年内到期的非流动资产 | 0 | - | - | - |
其他流动资产 | 1,955,176.78 | 1,724,333.04 | 1,689,576.44 | 2,350,291.93 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 358,076,642.34 | 339,479,067.27 | 293,059,812.39 | 272,753,739.02 |
非流动资产: | ||||
长期股权投资 | 0 | - | - | - |
投资性房地产 | 0 | - | - | - |
固定资产 | 21,343,225.72 | 21,612,013.31 | 22,021,581.77 | 22,620,531.9 |
在建工程 | 0 | - | - | - |
使用权资产 | 2,773,429.38 | 2,986,992.14 | 3,344,071.82 | 3,482,220.65 |
无形资产 | 1,199,072.38 | 1,304,491.69 | 1,409,911 | 1,447,617.68 |
开发支出 | 0 | - | - | - |
长期待摊费用 | 569,516.02 | 624,321.19 | 529,439.53 | 367,762.21 |
递延所得税资产 | 5,846,815.25 | 4,713,341.55 | 4,033,340.86 | 3,627,366.2 |
其他非流动资产 | 396,804.5 | 427,640.64 | 257,062.5 | 1,254,351.94 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 32,128,863.25 | 31,668,800.52 | 31,595,407.48 | 32,799,850.58 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 390,205,505.59 | 371,147,867.79 | 324,655,219.87 | 305,553,589.6 |
流动负债: | ||||
短期借款 | 10,009,722.22 | 25,024,444.45 | 50,074,222.21 | 40,043,611.11 |
应付票据及应付账款 | 46,837,868.77 | 34,562,870.1 | 20,690,037.35 | 16,913,780.3 |
其中:应付票据 | 3,415,930 | - | - | - |
应付账款 | 43,421,938.77 | 34,562,870.1 | 20,690,037.35 | 16,913,780.3 |
预收款项 | 0 | - | - | - |
合同负债 | 15,170,174.87 | 18,173,322.06 | 15,263,981.02 | 27,405,132.57 |
应付职工薪酬 | 9,731,001.37 | 7,886,982.44 | 15,561,105.35 | 12,548,678.39 |
应交税费 | 3,515,971.88 | 9,260,820.23 | 4,993,032.1 | 3,256,849.3 |
其他应付款合计 | 3,312,367.74 | 3,770,508.91 | 3,963,782.35 | 4,250,594.2 |
其中:应付利息 | 0 | - | - | - |
应付股利 | 0 | - | - | - |
一年内到期的非流动负债 | 25,713,815.76 | 1,461,873.18 | 1,565,028.47 | 1,474,134.59 |
其他流动负债 | 9,261.06 | - | 17,946.9 | 4,691,449.03 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 114,300,183.67 | 100,140,821.37 | 112,129,135.75 | 110,584,229.49 |
非流动负债: | ||||
长期借款 | 80,000,000 | 84,343,315.96 | 44,304,427.08 | 45,039,861.12 |
应付债券 | 0 | - | - | - |
优先股 | 0 | - | - | - |
永续债 | 0 | - | - | - |
租赁负债 | 1,554,504.42 | 1,502,868.58 | 1,947,891.81 | 1,997,400.79 |
长期应付款 | 0 | - | - | - |
长期应付职工薪酬 | 0 | - | - | - |
预计负债 | 0 | - | - | - |
递延收益 | 0 | - | - | - |
递延所得税负债 | 416,014.41 | 448,048.82 | 501,610.77 | 522,333.1 |
其他非流动负债 | 0 | - | - | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 81,970,518.83 | 86,294,233.36 | 46,753,929.66 | 47,559,595.01 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 196,270,702.5 | 186,435,054.73 | 158,883,065.41 | 158,143,824.5 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 53,170,000 | 53,170,000 | 53,170,000 | 53,170,000 |
其他权益工具 | 0 | - | - | - |
优先股 | 0 | - | - | - |
永续债 | 0 | - | - | - |
资本公积 | 16,413,419.24 | 16,381,096.68 | 16,353,284.24 | 16,300,666.11 |
减:库存股 | 2,584,750 | 3,692,500 | 3,692,500 | 3,692,500 |
专项储备 | 0 | - | - | - |
盈余公积 | 14,818,641.47 | 14,818,641.47 | 14,818,641.47 | 10,314,168.98 |
未分配利润 | 112,117,492.38 | 104,035,574.91 | 85,122,728.75 | 71,317,430.01 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 193,934,803.09 | 184,712,813.06 | 165,772,154.46 | 147,409,765.1 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 193,934,803.09 | 184,712,813.06 | 165,772,154.46 | 147,409,765.1 |
负债和股东权益合计 | 390,205,505.59 | 371,147,867.79 | 324,655,219.87 | 305,553,589.6 |
公告日期 | 2024-08-05 | 2024-05-20 | 2024-03-19 | 2023-12-12 |
审计意见(境内) | 标准无保留意见 |