当前位置:首页 - 行情中心 - 成电光信(920008) - 财务分析 - 现金流量表

成电光信

(920008)

  

流通市值:12.42亿  总市值:23.87亿
流通股本:3317.43万   总股本:6375.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,308,310.556,662,224152,740,038.5895,484,000.63
  收到其他与经营活动有关的现金3,094,084.56119,979.054,632,842.392,058,797.26
  经营活动现金流入小计30,402,395.116,782,203.05157,372,880.9797,542,797.89
  购买商品、接受劳务支付的现金37,652,752.8120,547,912.8100,617,689.8577,204,670.48
  支付给职工以及为职工支付的现金30,365,590.6322,339,779.3449,414,463.2141,004,811.74
  支付的各项税费8,699,412.186,296,039.3420,985,391.3417,537,492.72
  支付其他与经营活动有关的现金4,217,433.833,832,829.4812,869,347.857,755,524.66
  经营活动现金流出小计80,935,189.4553,016,560.96183,886,892.25143,502,499.6
  经营活动产生的现金流量净额-50,532,794.34-46,234,357.91-26,514,011.28-45,959,701.71
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额62,990.29-556.48-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计62,990.29-556.48-
  购建固定资产、无形资产和其他长期资产支付的现金4,739,632.491,570,626.647,214,607.663,543,650.77
  投资活动现金流出小计4,739,632.491,570,626.647,214,607.663,543,650.77
  投资活动产生的现金流量净额-4,676,642.2-1,570,626.64-7,214,051.18-3,543,650.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--96,777,49296,777,492
  取得借款收到的现金65,000,00030,000,00084,800,00084,800,000
  收到其他与筹资活动有关的现金--47,169.81-
  筹资活动现金流入小计65,000,00030,000,000181,624,661.81181,577,492
  偿还债务支付的现金20,000,000-119,050,00084,800,000
  分配股利、利润或偿付利息支付的现金1,315,763.89559,444.443,642,774.123,019,412.98
  支付其他与筹资活动有关的现金931,857.51-6,816,600.775,694,962.32
  筹资活动现金流出小计22,247,621.4559,444.44129,509,374.8993,514,375.3
  筹资活动产生的现金流量净额42,752,378.629,440,555.5652,115,286.9288,063,116.7
五、现金及现金等价物净增加额-12,457,057.94-18,364,428.9918,387,224.4638,559,764.22
  加:期初现金及现金等价物余额55,389,893.155,389,893.137,002,668.6437,002,668.64
  期末现金及现金等价物余额42,932,835.1637,025,464.1155,389,893.175,562,432.86
补充资料:
  净利润-4,232,832.45-50,296,094.97-
  资产减值准备4,773,467.67-12,841,873.4-
  固定资产和投资性房地产折旧3,152,111.28-5,799,926.08-
  无形资产摊销211,073.52-421,755.54-
  长期待摊费用摊销147,767.1-279,396.17-
  处置固定资产、无形资产和其他长期资产的损失-13,219.04---
  固定资产报废损失564.71-20,227.11-
  财务费用1,412,244.04-3,670,664.15-
  递延所得税-1,010,343.63--3,079,233.25-
  其中:递延所得税资产减少-1,319,269.94--2,886,218.73-
    递延所得税负债增加308,926.31--193,014.52-
  存货的减少-13,738,746.16-12,828,597.87-
  经营性应收项目的减少-25,460,311.53--140,716,641.8-
  经营性应付项目的增加-21,571,385.72-18,258,962.69-
  其他28,564.13-111,249.75-
  现金的期末余额42,932,835.16-55,389,893.1-
  减:现金的期初余额55,389,893.1-37,002,668.64-
  现金及现金等价物的净增加额-12,457,057.94-18,387,224.46-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑