新芝生物
(920685)
| 流通市值:8.63亿 | | | 总市值:14.41亿 |
| 流通股本:5477.86万 | | | 总股本:9151.60万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 90,243,426.33 | 89,534,700.82 | 184,992,029.22 | 142,237,727.06 |
| 交易性金融资产 | 244,953,504.69 | 232,563,748.14 | 153,318,438.87 | 221,266,787.44 |
| 应收票据及应收账款 | 11,435,777.73 | 9,751,546.7 | 9,539,460.1 | 11,690,732.13 |
| 其中:应收票据 | 649,076 | 631,273.33 | 788,566.3 | 608,145.52 |
| 应收账款 | 10,786,701.73 | 9,120,273.37 | 8,750,893.8 | 11,082,586.61 |
| 应收款项融资 | 0 | - | 206,799.91 | 52,733.6 |
| 预付款项 | 3,433,539.66 | 3,501,772.89 | 3,981,399.07 | 3,274,854.48 |
| 其他应收款合计 | 842,830.67 | 637,765.94 | 711,931.85 | 637,110.3 |
| 存货 | 49,507,413.28 | 45,843,523.82 | 43,130,264.79 | 42,420,605.49 |
| 其他流动资产 | 3,352,710.77 | 4,011,193.74 | 2,134,745.39 | 1,509,605.8 |
| 流动资产合计 | 403,769,203.13 | 385,844,252.05 | 399,756,000.25 | 424,831,087.35 |
| 非流动资产: | | | | |
| 固定资产 | 33,170,065.49 | 34,159,668.47 | 34,745,343.61 | 35,730,684.34 |
| 在建工程 | 139,420,864.05 | 129,167,772.89 | 124,123,012.92 | 111,996,862.8 |
| 使用权资产 | 5,820,940.33 | 6,616,172.47 | 6,207,839.71 | 1,974,652.68 |
| 无形资产 | 21,301,294.12 | 20,938,388.36 | 21,100,431.26 | 21,632,924.46 |
| 商誉 | 6,868,485.01 | 6,868,485.01 | 6,868,485.01 | 6,868,485.01 |
| 长期待摊费用 | 909,407.04 | 1,018,922.87 | 1,076,232.83 | 1,333,882.16 |
| 递延所得税资产 | 858,496.27 | 896,902.77 | 930,700.17 | 1,015,828.19 |
| 其他非流动资产 | 45,208,661.53 | 44,967,517.75 | 43,610,597 | 42,299,108.26 |
| 非流动资产合计 | 253,558,213.84 | 244,633,830.59 | 238,662,642.51 | 222,852,427.9 |
| 资产总计 | 657,327,416.97 | 630,478,082.64 | 638,418,642.76 | 647,683,515.25 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 38,556,114.84 | 30,737,931 | 35,466,332.3 | 32,923,285.89 |
| 应付账款 | 38,556,114.84 | 30,737,931 | 35,466,332.3 | 32,923,285.89 |
| 合同负债 | 14,543,671.12 | 10,716,225.51 | 9,332,714.21 | 9,093,113.62 |
| 应付职工薪酬 | 13,974,740.06 | 10,484,329.17 | 6,226,481.95 | 16,972,602.4 |
| 应交税费 | 2,752,540.53 | 1,999,473 | 2,738,814.14 | 6,834,519.96 |
| 其他应付款合计 | 134,404.21 | 156,170.59 | 206,269.74 | 354,458.25 |
| 一年内到期的非流动负债 | 1,525,199.99 | 1,910,739.77 | 1,913,129.77 | 1,372,413.45 |
| 其他流动负债 | 1,607,276.72 | 1,385,008.52 | 1,344,227.28 | 1,249,774.51 |
| 流动负债合计 | 73,093,947.47 | 57,389,877.56 | 57,227,969.39 | 68,800,168.08 |
| 非流动负债: | | | | |
| 长期借款 | - | 0 | 0 | 0 |
| 租赁负债 | 3,750,982.34 | 4,294,255.84 | 3,685,778.5 | 180,450.2 |
| 递延所得税负债 | - | - | 2,134.47 | 7,803.08 |
| 非流动负债合计 | 3,750,982.34 | 4,294,255.84 | 3,687,912.97 | 188,253.28 |
| 负债合计 | 76,844,929.81 | 61,684,133.4 | 60,915,882.36 | 68,988,421.36 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 91,515,941 | 91,515,941 | 91,515,941 | 91,515,941 |
| 资本公积 | 352,510,679.01 | 352,510,679.01 | 352,510,679.01 | 352,510,679.01 |
| 减:库存股 | 28,235,967.38 | 28,235,967.38 | 28,235,967.38 | 28,235,967.38 |
| 盈余公积 | 31,802,029.18 | 31,802,029.18 | 31,802,029.18 | 31,802,029.18 |
| 未分配利润 | 96,326,927.78 | 87,483,389.04 | 98,117,550.19 | 91,615,965.43 |
| 归属于母公司股东权益合计 | 543,919,609.59 | 535,076,070.85 | 545,710,232 | 539,208,647.24 |
| 少数股东权益 | 36,562,877.57 | 33,717,878.39 | 31,792,528.4 | 39,486,446.65 |
| 股东权益合计 | 580,482,487.16 | 568,793,949.24 | 577,502,760.4 | 578,695,093.89 |
| 负债和股东权益合计 | 657,327,416.97 | 630,478,082.64 | 638,418,642.76 | 647,683,515.25 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-28 | 2025-04-21 |
| 审计意见(境内) | | | | 标准无保留意见 |