艾融软件
(920799)
| 流通市值：55.40亿 | | | 总市值：96.29亿 |
| 流通股本：1.21亿 | | | 总股本：2.10亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 594,548,341.22 | 384,011,746.37 | 249,635,805.58 | 582,989,496.79 |
| 应收票据及应收账款 | 284,695,509.42 | 325,306,398.82 | 252,783,788 | 218,469,969.73 |
| 其中：应收票据 | 2,894,602.5 | 2,894,602.5 | - | - |
| 应收账款 | 281,800,906.92 | 322,411,796.32 | 252,783,788 | 218,469,969.73 |
| 预付款项 | 974,918.54 | 1,358,665.58 | 4,124,169.93 | 8,343,190.19 |
| 其他应收款合计 | 3,363,015.37 | 3,283,675.11 | 2,940,088.3 | 3,379,589.25 |
| 存货 | 57,350,278.57 | 57,473,915.37 | 51,564,782.36 | 32,562,052.25 |
| 合同资产 | 4,633,718.73 | 4,507,209.28 | 4,432,112.27 | 4,432,112.27 |
| 其他流动资产 | 452,812.09 | 86,274,331.21 | 382,029,767.37 | 30,938,255.23 |
| 流动资产合计 | 946,018,593.94 | 862,215,941.74 | 947,510,513.81 | 881,114,665.71 |
| 非流动资产: | | | | |
| 固定资产 | 40,910,596.33 | 42,198,362.92 | 42,864,795.84 | 43,645,846.16 |
| 使用权资产 | 725,101.76 | 679,273.36 | 735,867.47 | 1,042,151.48 |
| 无形资产 | 7,405,233.48 | 8,446,172.03 | 9,185,597.76 | 10,076,916.82 |
| 开发支出 | 4,201,652.24 | 3,263,332.13 | 2,221,294.44 | 1,161,450.04 |
| 商誉 | 204,855,657.51 | 204,855,657.51 | 204,855,657.51 | 204,855,657.51 |
| 长期待摊费用 | 461,793.84 | 662,850.33 | 863,906.82 | 1,064,963.31 |
| 递延所得税资产 | 5,382,307.86 | 4,896,981.61 | 4,342,031.35 | 4,798,097.25 |
| 非流动资产合计 | 263,942,343.02 | 265,002,629.89 | 265,069,151.19 | 266,645,082.57 |
| 资产总计 | 1,209,960,936.96 | 1,127,218,571.63 | 1,212,579,665 | 1,147,759,748.28 |
| 流动负债: | | | | |
| 短期借款 | 571,528,943.43 | 496,474,768.81 | 553,652,914.16 | 482,631,498.61 |
| 应付票据及应付账款 | 24,884,209.17 | 27,053,225.62 | 29,519,864.47 | 29,614,606.42 |
| 应付账款 | 24,884,209.17 | 27,053,225.62 | 29,519,864.47 | 29,614,606.42 |
| 合同负债 | 15,623,674.53 | 10,400,445.5 | 10,048,576.81 | 11,369,840.42 |
| 应付职工薪酬 | 27,657,546.06 | 26,443,390.27 | 25,184,719.14 | 41,390,098.46 |
| 应交税费 | 17,727,258.15 | 20,101,632.56 | 14,600,483.37 | 17,577,801.97 |
| 其他应付款合计 | 32,928,579.45 | 32,734,910.19 | 32,809,665.1 | 43,824,040.9 |
| 一年内到期的非流动负债 | 301,773.28 | 560,988.09 | 842,322.96 | 1,121,479.02 |
| 其他流动负债 | 1,451,366.81 | 1,052,485.27 | 1,028,273.76 | 1,250,612.53 |
| 流动负债合计 | 692,103,350.88 | 614,821,846.31 | 667,686,819.77 | 628,779,978.33 |
| 非流动负债: | | | | |
| 长期借款 | 64,544,881.45 | 64,545,190.82 | 78,079,290.43 | 78,058,097.38 |
| 租赁负债 | 489,385.71 | 190,283.98 | 49,172.9 | 54,679.51 |
| 长期应付款 | 30,800,000 | 30,800,000 | 30,800,000 | 30,800,000 |
| 递延所得税负债 | 1,203,069.44 | 1,303,029.28 | 1,357,073.25 | 1,483,977 |
| 非流动负债合计 | 97,037,336.6 | 96,838,504.08 | 110,285,536.58 | 110,396,753.89 |
| 负债合计 | 789,140,687.48 | 711,660,350.39 | 777,972,356.35 | 739,176,732.22 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 209,780,050 | 209,780,050 | 209,780,050 | 209,780,050 |
| 资本公积 | 39,040,024.05 | 39,040,024.05 | 39,040,024.06 | 39,040,024.05 |
| 减:库存股 | 7,443,862.21 | 7,443,862.21 | 7,443,862.21 | 7,443,862.21 |
| 盈余公积 | 44,168,457.19 | 44,168,457.19 | 44,168,457.19 | 44,168,457.19 |
| 未分配利润 | 128,097,215.68 | 124,286,499.66 | 143,274,547.68 | 117,766,996.24 |
| 归属于母公司股东权益合计 | 413,641,884.71 | 409,831,168.69 | 428,819,216.72 | 403,311,665.27 |
| 少数股东权益 | 7,178,364.77 | 5,727,052.55 | 5,788,091.93 | 5,271,350.79 |
| 股东权益合计 | 420,820,249.48 | 415,558,221.24 | 434,607,308.65 | 408,583,016.06 |
| 负债和股东权益合计 | 1,209,960,936.96 | 1,127,218,571.63 | 1,212,579,665 | 1,147,759,748.28 |
| 公告日期 | 2025-10-29 | 2025-08-22 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |