当前位置:首页 - 行情中心 - 艾融软件(920799) - 财务分析 - 现金流量表

艾融软件

(920799)

  

流通市值:69.83亿  总市值:121.36亿
流通股本:1.21亿   总股本:2.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金88,079,211.658,888,338.7644,982,586.1374,762,009.33
  收到的税费返还--580,067.12235,535.4
  收到其他与经营活动有关的现金40,472,443.8125,820,561.421,407,011.176,466,065.8
  经营活动现金流入小计128,551,655.4184,708,900.1666,969,664.39381,463,610.53
  购买商品、接受劳务支付的现金26,540,425.854,703,380.5140,077,417.3327,991,466.09
  支付给职工以及为职工支付的现金182,995,760.9899,894,928.12465,729,697.72345,656,108.41
  支付的各项税费7,852,233.639,236,281.9441,417,566.9927,572,956.13
  支付其他与经营活动有关的现金15,825,71719,748,653.5927,674,875.9525,840,497.97
  经营活动现金流出小计233,214,137.46133,583,244.16574,899,557.99427,061,028.6
  经营活动产生的现金流量净额-104,662,482.05-48,874,344.0692,070,106.4-45,597,418.07
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000-414,436,341.961,185,726,407.75
  取得投资收益收到的现金345,219.11258,749.972,758,282.0710,442,847.4
  投资活动现金流入小计300,345,219.11258,749.97417,194,624.031,196,169,255.15
  购建固定资产、无形资产和其他长期资产支付的现金675,651.38378,3841,581,636.71213,403.66
  投资支付的现金350,000,000350,000,000130,000,0001,150,973,343.85
  取得子公司及其他营业单位支付的现金--56,739,839.8356,100,000
  投资活动现金流出小计350,675,651.38350,378,384188,321,476.541,207,286,747.51
  投资活动产生的现金流量净额-50,330,432.27-350,119,634.03228,873,147.49-11,117,492.36
三、筹资活动产生的现金流量:
  取得借款收到的现金269,951,047.98184,001,137.5559,785,000342,845,000
  筹资活动现金流入小计269,951,047.98184,001,137.5559,785,000342,845,000
  偿还债务支付的现金270,282,432.18113,008,915.28453,305,866392,035,900
  分配股利、利润或偿付利息支付的现金40,656,363.354,007,236.3966,824,326.552,341,462.73
  其中:子公司支付给少数股东的股利、利润--900,000-
  支付其他与筹资活动有关的现金2,982,557.641,344,698.953,752,373.763,318,402.49
  筹资活动现金流出小计313,921,353.17118,360,850.62523,882,566.26447,695,765.22
  筹资活动产生的现金流量净额-43,970,305.1965,640,286.8835,902,433.74-104,850,765.22
五、现金及现金等价物净增加额-198,963,219.51-333,353,691.21356,845,687.63-161,565,675.65
  加:期初现金及现金等价物余额581,049,911.17581,049,911.17224,204,223.54236,647,139.69
  期末现金及现金等价物余额382,086,691.66247,696,219.96581,049,911.1775,081,464.04
补充资料:
  净利润38,307,700.18-66,338,384.66-
  资产减值准备94,357.93--367,848.15-
  固定资产和投资性房地产折旧2,123,134.62-5,227,186.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,123,134.62-5,227,186.91-
  无形资产摊销1,630,744.79-2,663,746.19-
  长期待摊费用摊销402,112.98-892,276.32-
  固定资产报废损失--131,553.79-
  公允价值变动损失---4,787.03-
  财务费用8,043,868.35-13,503,733.86-
  投资损失-3,621,825.42--2,763,310.05-
  递延所得税-279,832.08--1,169,308.54-
  其中:递延所得税资产减少-98,884.36--617,170.98-
    递延所得税负债增加-180,947.72--552,137.56-
  存货的减少-24,911,863.12--6,262,204.42-
  经营性应收项目的减少-109,565,049.59-46,951,235.97-
  经营性应付项目的增加-22,978,353.65--34,785,944.81-
  现金的期末余额382,086,691.66-581,049,911.17-
  减:现金的期初余额581,049,911.17-224,204,223.54-
  现金及现金等价物的净增加额-198,963,219.51-356,845,687.63-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑