当前位置:首页 - 行情中心 - 全新好(000007) - 财务分析 - 现金流量表

全新好

(000007)

  

流通市值:25.98亿  总市值:25.98亿
流通股本:3.46亿   总股本:3.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金218,460,124.49108,593,920.81360,441,783.94173,991,316.37
  收到的税费返还3,129,105.822,198,888.765,131,188.74,230,465.66
  收到其他与经营活动有关的现金19,206,832.259,105,743.3237,213,906.5631,961,279.23
  经营活动现金流入小计240,796,062.56119,898,552.89402,786,879.2210,183,061.26
  购买商品、接受劳务支付的现金23,275,635.567,164,520.4264,700,936.9459,947,702.01
  支付给职工以及为职工支付的现金12,405,286.76,890,154.1222,251,592.5716,424,262.16
  支付的各项税费3,632,114.612,137,365.8114,743,019.5513,888,500.59
  支付其他与经营活动有关的现金26,907,225.6110,558,827.9101,173,284.5799,339,015.37
  经营活动现金流出小计66,220,262.4826,750,868.25202,868,833.63189,599,480.13
  经营活动产生的现金流量净额174,575,800.0893,147,684.64199,918,045.5720,583,581.13
二、投资活动产生的现金流量:
  收回投资收到的现金--10,200,000-
  取得投资收益收到的现金80,135.1641,850187,722.17146,401.41
  处置固定资产、无形资产和其他长期资产收回的现金净额452,969.02-1,401,300761,500
  投资活动现金流入小计533,104.1841,85011,789,022.17907,901.41
  购建固定资产、无形资产和其他长期资产支付的现金354,717.3119,148.911,358,684.79379,202.71
  取得子公司及其他营业单位支付的现金--13,931,586.0513,931,586.05
  投资活动现金流出小计354,717.3119,148.9115,290,270.8414,310,788.76
  投资活动产生的现金流量净额178,386.88-77,298.91-3,501,248.67-13,402,887.35
三、筹资活动产生的现金流量:
  取得借款收到的现金3,818,318.71,817,667.79,965,969.138,355,181.6
  收到其他与筹资活动有关的现金--426,000-
  筹资活动现金流入小计3,818,318.71,817,667.710,391,969.138,355,181.6
  偿还债务支付的现金169,790,589.06103,009,034.25275,869,490.44122,367,182.38
  分配股利、利润或偿付利息支付的现金889,995.44532,340.381,169,225.471,470,985.41
  支付其他与筹资活动有关的现金15,849,658.86988,200.2421,391,848.552,519,671.52
  筹资活动现金流出小计186,530,243.36104,529,574.87298,430,564.46126,357,839.31
  筹资活动产生的现金流量净额-182,711,924.66-102,711,907.17-288,038,595.36-88,002,657.71
四、汇率变动对现金及现金等价物的影响232,085.81130,483.87542,778.85398,712.4
五、现金及现金等价物净增加额-7,725,651.89-9,511,037.57-91,079,019.61-80,423,251.53
  加:期初现金及现金等价物余额101,984,829.66101,984,829.66193,063,849.27193,063,849.27
  期末现金及现金等价物余额94,259,177.7792,473,792.09101,984,829.66112,640,597.74
补充资料:
  净利润2,834,952.11-56,456,229.02-
  资产减值准备-30,092.46--28,431,264.09-
  固定资产和投资性房地产折旧2,880,715.56-5,317,848.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,880,715.56-5,317,848.51-
  无形资产摊销10,150.02-20,299.74-
  长期待摊费用摊销739,755.29-1,120,074.74-
  处置固定资产、无形资产和其他长期资产的损失58,529.92--156,042.41-
  固定资产报废损失625.29-161,898.81-
  财务费用717,592.47-1,942,658.29-
  投资损失-80,135.16--184,143.15-
  递延所得税-12,993.1--48,141.17-
  其中:递延所得税资产减少388,630.01-423,348.17-
    递延所得税负债增加-401,623.11--471,489.34-
  存货的减少-13,584,700.53--1,609,798.9-
  经营性应收项目的减少1,616,081.07-9,482,092.91-
  经营性应付项目的增加177,637,879.86-151,924,064.22-
  现金的期末余额94,259,177.77-101,984,829.66-
  减:现金的期初余额101,984,829.66-193,063,849.27-
  现金及现金等价物的净增加额-7,725,651.89--91,079,019.61-
公告日期2025-08-302025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑