当前位置:首页 - 行情中心 - 大悦城(000031) - 财务分析 - 现金流量表

大悦城

(000031)

  

流通市值:106.08亿  总市值:113.59亿
流通股本:40.03亿   总股本:42.86亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,267,412,905.8913,487,772,882.136,193,517,735.3138,396,769,901.97
收到的税费返还308,829,005.3587,162,418.9956,485,905.36303,117,730.73
收到其他与经营活动有关的现金7,804,813,622.225,675,737,512.63,545,907,326.3817,352,578,329.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,381,055,533.4619,250,672,813.729,795,910,967.0556,052,465,961.99
购买商品、接受劳务支付的现金12,246,322,426.137,680,326,613.654,416,265,977.5718,349,079,726.59
支付给职工以及为职工支付的现金1,208,081,888.99932,416,385.69479,126,726.72,134,172,136.66
支付的各项税费3,836,316,874.123,110,174,130.361,826,207,472.595,006,780,296.89
支付其他与经营活动有关的现金7,810,959,767.015,582,695,356.834,506,889,792.7519,920,900,673.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,101,680,956.2517,305,612,486.5311,228,489,969.6145,410,932,833.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,279,374,577.211,945,060,327.19-1,432,579,002.5610,641,533,128.36
二、投资活动产生的现金流量:
收回投资收到的现金143,903,200126,503,20010,503,200373,199,530.48
取得投资收益收到的现金120,415,652.4167,462,393.5756,489,397.54458,023,245.21
处置固定资产、无形资产和其他长期资产收回的现金净额181,963,396.02181,864,454.52153,751,406.01178,574,135.26
处置子公司及其他营业单位收到的现金净额3,044,195,702.87--7,378,584,130.15
收到的其他与投资活动有关的现金1,247,433,242.48709,937,603.97198,181,887.62,994,691,184.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,737,911,193.781,085,767,652.06418,925,891.1511,383,072,225.86
购建固定资产、无形资产和其他长期资产支付的现金1,221,079,650.08861,327,788.96566,473,052.711,788,702,340.21
投资支付的现金2,241,912,026.7871,690,381.25871,690,381.25767,203,741.84
取得子公司及其他营业单位支付的现金---1,195,798,392.03
支付其他与投资活动有关的现金787,259,217.34530,936,053.5281,886,053.51,186,181,659.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,250,250,894.122,263,954,223.711,720,049,487.464,937,886,134.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额487,660,299.66-1,178,186,571.65-1,301,123,596.316,445,186,091.81
三、筹资活动产生的现金流量:
吸收投资收到的现金-0-1,886,507,100
其中:子公司吸收少数股东投资收到的现金-0-386,507,100
取得借款收到的现金20,536,289,082.9515,803,907,007.5210,689,450,146.9919,879,728,662.5
收到其他与筹资活动有关的现金3,458,362,749.52946,766,751.9587,450,0001,678,764,976.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计23,994,651,832.4716,750,673,759.4710,776,900,146.9923,445,000,738.99
偿还债务支付的现金25,558,480,241.2114,990,503,946.518,000,114,967.1626,913,923,047.31
分配股利、利润或偿付利息支付的现金3,583,182,160.932,459,532,091.731,246,342,522.294,980,802,607.22
其中:子公司支付给少数股东的股利、利润986,121,895.17613,229,997.631,031,289.5423,068,336.55
支付其他与筹资活动有关的现金1,774,763,745.39922,933,863.52168,385,352.1515,878,941,685.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计30,916,426,147.5318,372,969,901.769,414,842,841.647,773,667,340.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,921,774,315.06-1,622,296,142.291,362,057,305.39-24,328,666,601.39
四、汇率变动对现金及现金等价物的影响197,494,869.881,889,825.38-1,687,549.631,977,574.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,957,244,568.31-853,532,561.37-1,373,332,843.11-7,239,969,807.04
加:期初现金及现金等价物余额29,073,020,509.7329,073,020,509.7329,073,020,509.7336,312,990,316.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额26,115,775,941.4228,219,487,948.3627,699,687,666.6229,073,020,509.73
补充资料:
净利润-37,953,694.49-121,351,326.76
资产减值准备-266,784,581.14-3,821,761,517.25
固定资产和投资性房地产折旧-583,888,576.84-1,211,058,087.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-583,888,576.84-1,211,058,087.45
无形资产摊销-118,232,606.21-225,330,124.56
长期待摊费用摊销-14,242,881.72-31,636,105.43
处置固定资产、无形资产和其他长期资产的损失--9,550,200.46--22,210,321.46
固定资产报废损失-8,687,656.52-3,926,548.27
公允价值变动损失-0-26,597,181.95
财务费用-1,241,528,403.57-2,492,086,211.92
投资损失--60,802,012.83--4,586,921,624.75
递延所得税-246,751,937.72-462,838,643.38
其中:递延所得税资产减少-127,878,405.61-321,239,304.06
递延所得税负债增加-118,873,532.11-141,599,339.32
存货的减少-5,763,457,688.48-2,447,488,214.26
经营性应收项目的减少--1,202,748,877.92--796,403,470.96
经营性应付项目的增加--5,141,608,257.4-4,274,105,850.45
其他-0-0
债务转为资本-0-0
一年内到期的可转换公司债券-0-0
融资租入固定资产-0-0
现金的期末余额-28,219,487,948.36-29,073,020,509.73
减:现金的期初余额-29,073,020,509.73-36,312,990,316.77
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2024-10-312024-08-312024-04-302024-04-27
审计意见(境内)标准无保留意见
TOP↑