当前位置:首页 - 行情中心 - 深桑达A(000032) - 财务分析 - 现金流量表

深桑达A

(000032)

  

流通市值:105.10亿  总市值:185.49亿
流通股本:6.45亿   总股本:11.38亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金34,155,944,859.8323,251,686,439.9813,269,457,659.154,263,589,007.04
收到的税费返还134,388,528.5463,998,199.1826,007,754.22181,154,243.99
收到其他与经营活动有关的现金1,856,427,814.961,130,320,498.61779,377,953.822,154,937,946.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计36,146,761,203.3324,446,005,137.7714,074,843,367.1456,599,681,197.4
购买商品、接受劳务支付的现金31,005,211,355.8921,560,662,000.2512,310,078,730.0745,737,330,927.93
支付给职工以及为职工支付的现金4,955,390,083.713,563,399,838.812,394,367,143.946,368,056,184.5
支付的各项税费972,461,461.58736,818,402.8343,372,904.461,449,817,877.31
支付其他与经营活动有关的现金1,576,850,344.31,426,462,496.71939,129,383.922,389,168,219.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计38,509,913,245.4827,287,342,738.5715,986,948,162.3955,944,373,209.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,363,152,042.15-2,841,337,600.8-1,912,104,795.25655,307,988.03
二、投资活动产生的现金流量:
收回投资收到的现金222,321,537.97122,969,220.610281,512,362.1
取得投资收益收到的现金34,794,273.141,813,470.0407,176,638.69
处置固定资产、无形资产和其他长期资产收回的现金净额94,702,687.862,793,815.86428,7075,454,175.31
处置子公司及其他营业单位收到的现金净额48,974,725.6---
收到的其他与投资活动有关的现金121,292,843.77115,232,216.6733,750179,898,834.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计522,086,068.34242,808,723.18462,457474,042,010.95
购建固定资产、无形资产和其他长期资产支付的现金281,864,197.5168,442,079.28119,145,363.03655,380,969.12
投资支付的现金35,934,19143,984,870.5980,00065,446,967.07
取得子公司及其他营业单位支付的现金0-0-
支付其他与投资活动有关的现金26,143,154.1723,143,154.170178,995,829
投资活动现金流出的平衡项目0000
投资活动现金流出小计343,941,542.67235,570,103.95120,125,363.03899,823,765.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额178,144,525.677,238,619.23-119,662,906.03-425,781,754.24
三、筹资活动产生的现金流量:
吸收投资收到的现金167,060,000118,060,00048,000,0001,111,679,000
其中:子公司吸收少数股东投资收到的现金167,060,000118,060,00048,000,0001,111,679,000
取得借款收到的现金7,139,795,401.634,245,341,466.022,414,840,3665,820,449,229.55
收到其他与筹资活动有关的现金33,561,818.8-0-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,340,417,220.434,363,401,466.022,462,840,3666,932,128,229.55
偿还债务支付的现金5,030,812,232.181,666,565,543.2517,697,956.345,782,718,468.95
分配股利、利润或偿付利息支付的现金459,219,616.43333,383,095.3690,712,188.28825,119,546.48
其中:子公司支付给少数股东的股利、利润29,900,836.729,847,5000302,973,620.45
支付其他与筹资活动有关的现金94,186,634.2340,220,73119,667,763.25133,340,619.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,584,218,482.842,040,169,369.56628,077,907.876,741,178,635.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,756,198,737.592,323,232,096.461,834,762,458.13190,949,594.53
四、汇率变动对现金及现金等价物的影响2,611,400.32-2,333,691.88-2,783,464.963,142,608.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-426,197,378.57-513,200,576.99-199,788,708.11423,618,436.7
加:期初现金及现金等价物余额7,966,177,021.317,966,177,021.317,966,177,021.317,542,558,584.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,539,979,642.747,452,976,444.327,766,388,313.27,966,177,021.31
补充资料:
净利润-147,897,138.89-874,432,067.72
资产减值准备-204,094,437.13-168,753,933.19
固定资产和投资性房地产折旧-234,196,846.41-455,845,830.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-234,196,846.41-455,845,830.79
无形资产摊销-54,521,085.44-90,260,312.6
长期待摊费用摊销-28,519,295.3-60,034,533.8
处置固定资产、无形资产和其他长期资产的损失--1,806,227.82-1,662,152.77
固定资产报废损失-56,021.91--376,125.7
公允价值变动损失----36,832,872.88
财务费用-233,806,708.66-450,758,309.8
投资损失--2,978,082.8-17,764,171.79
递延所得税--31,521,720.02--30,483,296.59
其中:递延所得税资产减少--30,855,243.6--49,039,996.8
递延所得税负债增加--666,476.42-18,556,700.21
存货的减少--447,929,332.27-190,745,862.85
经营性应收项目的减少--6,982,555,406.68--3,034,939,114.66
经营性应付项目的增加-3,676,552,743.7-1,130,098,129.44
现金的期末余额-7,452,976,444.32-7,966,177,021.31
减:现金的期初余额-7,966,177,021.31-7,542,558,584.61
公告日期2024-10-302024-08-282024-04-302024-04-18
审计意见(境内)标准无保留意见
TOP↑