流通市值:92.94亿 | 总市值:92.97亿 | ||
流通股本:3.85亿 | 总股本:3.85亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 11,728,096,650.46 | 6,337,771,917.06 | 21,159,019,023.57 | 13,946,217,651.68 |
收到的税费返还 | 236,808,859.1 | 163,870,705.91 | 443,963,794.18 | 295,618,595.22 |
收到其他与经营活动有关的现金 | 89,374,481.24 | 46,224,216.15 | 264,320,928.31 | 247,935,203.66 |
经营活动现金流入小计 | 12,054,279,990.8 | 6,547,866,839.12 | 21,867,303,746.06 | 14,489,771,450.56 |
购买商品、接受劳务支付的现金 | 9,708,265,169.83 | 5,183,301,592.07 | 18,781,618,125.61 | 12,532,498,719.7 |
支付给职工以及为职工支付的现金 | 1,258,675,510.83 | 512,019,197.61 | 1,929,800,090.27 | 1,458,866,116.91 |
支付的各项税费 | 225,659,398.97 | 128,408,337.56 | 274,358,670.18 | 207,623,425.55 |
支付其他与经营活动有关的现金 | 261,657,335.51 | 132,470,419.87 | 515,931,790.03 | 391,965,293.67 |
经营活动现金流出小计 | 11,454,257,415.14 | 5,956,199,547.11 | 21,501,708,676.09 | 14,590,953,555.83 |
经营活动产生的现金流量净额 | 600,022,575.66 | 591,667,292.01 | 365,595,069.97 | -101,182,105.27 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 15,610,889.02 | 6,809,205.49 | 29,541,751.12 | 19,784,181.57 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 252,173.98 | 44,433.19 | 1,667,845.88 | 1,422,195.88 |
收到的其他与投资活动有关的现金 | 4,425,179,268.4 | 2,104,477,943.91 | 7,104,164,114.29 | 4,768,295,554.19 |
投资活动现金流入小计 | 4,441,042,331.4 | 2,111,331,582.59 | 7,135,373,711.29 | 4,789,501,931.64 |
购建固定资产、无形资产和其他长期资产支付的现金 | 534,947,394.8 | 332,496,149.99 | 1,178,728,889.54 | 902,758,513.04 |
投资支付的现金 | 5,000,000 | 5,000,000 | - | - |
支付其他与投资活动有关的现金 | 3,960,168,862 | 2,085,500,000 | 8,346,100,000 | 5,979,100,000 |
投资活动现金流出小计 | 4,500,116,256.8 | 2,422,996,149.99 | 9,524,828,889.54 | 6,881,858,513.04 |
投资活动产生的现金流量净额 | -59,073,925.4 | -311,664,567.4 | -2,389,455,178.25 | -2,092,356,581.4 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,500,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 1,500,000 | - | - | - |
取得借款收到的现金 | 1,247,047,774.41 | 542,692,546.38 | 2,770,020,674.1 | 2,024,082,776.09 |
收到其他与筹资活动有关的现金 | 3,917,946 | 3,122,888.22 | 126,750,217.55 | 122,407,825.54 |
筹资活动现金流入小计 | 1,252,465,720.41 | 545,815,434.6 | 2,896,770,891.65 | 2,146,490,601.63 |
偿还债务支付的现金 | 893,763,536.49 | 348,636,420.66 | 2,725,549,604.96 | 2,054,492,036.09 |
分配股利、利润或偿付利息支付的现金 | 193,319,867.61 | 40,689,693.46 | 407,862,551.69 | 375,753,615.33 |
支付其他与筹资活动有关的现金 | 12,116,241.21 | 6,521,388.53 | 31,667,005.63 | 37,001,605.01 |
筹资活动现金流出小计 | 1,099,199,645.31 | 395,847,502.65 | 3,165,079,162.28 | 2,467,247,256.43 |
筹资活动产生的现金流量净额 | 153,266,075.1 | 149,967,931.95 | -268,308,270.63 | -320,756,654.8 |
四、汇率变动对现金及现金等价物的影响 | 15,560,165.98 | 13,811,635.95 | 39,608,001.99 | 20,654,540.64 |
五、现金及现金等价物净增加额 | 709,774,891.34 | 443,782,292.51 | -2,252,560,376.92 | -2,493,640,800.83 |
加:期初现金及现金等价物余额 | 1,256,759,702.4 | 1,256,759,702.4 | 3,509,320,079.32 | 3,509,320,079.32 |
期末现金及现金等价物余额 | 1,966,534,593.74 | 1,700,541,994.91 | 1,256,759,702.4 | 1,015,679,278.49 |
补充资料: | ||||
净利润 | 35,191,439.65 | - | 297,120,188.32 | - |
资产减值准备 | 149,960,640.78 | - | 343,141,351.56 | - |
固定资产和投资性房地产折旧 | 303,686,455.95 | - | 598,780,176.62 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 303,686,455.95 | - | 598,780,176.62 | - |
无形资产摊销 | 8,940,111.64 | - | 16,798,446.31 | - |
长期待摊费用摊销 | 65,277,268.02 | - | 122,569,801.79 | - |
处置固定资产、无形资产和其他长期资产的损失 | 743,218.22 | - | 1,389,585.04 | - |
固定资产报废损失 | 1,621.06 | - | 993,806.37 | - |
公允价值变动损失 | -456,625.18 | - | -7,902,962.15 | - |
财务费用 | 38,672,149.6 | - | 159,651,996.43 | - |
投资损失 | -18,389,590.52 | - | -44,937,872.8 | - |
递延所得税 | -63,572,779.2 | - | -82,800,141.9 | - |
其中:递延所得税资产减少 | -52,414,171.02 | - | -17,252,568.65 | - |
递延所得税负债增加 | -11,158,608.18 | - | -65,547,573.25 | - |
存货的减少 | -293,378,530.38 | - | -452,137,992.54 | - |
经营性应收项目的减少 | 929,145,284.76 | - | -1,250,246,522.07 | - |
经营性应付项目的增加 | -571,890,104.25 | - | 627,852,284.43 | - |
现金的期末余额 | 1,966,534,593.74 | - | 1,256,759,702.4 | - |
减:现金的期初余额 | 1,256,759,702.4 | - | 3,509,320,079.32 | - |
现金及现金等价物的净增加额 | 709,774,891.34 | - | -2,252,560,376.92 | - |
公告日期 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |