当前位置:首页 - 行情中心 - 德赛电池(000049) - 财务分析 - 现金流量表

德赛电池

(000049)

  

流通市值:92.94亿  总市值:92.97亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,728,096,650.466,337,771,917.0621,159,019,023.5713,946,217,651.68
  收到的税费返还236,808,859.1163,870,705.91443,963,794.18295,618,595.22
  收到其他与经营活动有关的现金89,374,481.2446,224,216.15264,320,928.31247,935,203.66
  经营活动现金流入小计12,054,279,990.86,547,866,839.1221,867,303,746.0614,489,771,450.56
  购买商品、接受劳务支付的现金9,708,265,169.835,183,301,592.0718,781,618,125.6112,532,498,719.7
  支付给职工以及为职工支付的现金1,258,675,510.83512,019,197.611,929,800,090.271,458,866,116.91
  支付的各项税费225,659,398.97128,408,337.56274,358,670.18207,623,425.55
  支付其他与经营活动有关的现金261,657,335.51132,470,419.87515,931,790.03391,965,293.67
  经营活动现金流出小计11,454,257,415.145,956,199,547.1121,501,708,676.0914,590,953,555.83
  经营活动产生的现金流量净额600,022,575.66591,667,292.01365,595,069.97-101,182,105.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,610,889.026,809,205.4929,541,751.1219,784,181.57
  处置固定资产、无形资产和其他长期资产收回的现金净额252,173.9844,433.191,667,845.881,422,195.88
  收到的其他与投资活动有关的现金4,425,179,268.42,104,477,943.917,104,164,114.294,768,295,554.19
  投资活动现金流入小计4,441,042,331.42,111,331,582.597,135,373,711.294,789,501,931.64
  购建固定资产、无形资产和其他长期资产支付的现金534,947,394.8332,496,149.991,178,728,889.54902,758,513.04
  投资支付的现金5,000,0005,000,000--
  支付其他与投资活动有关的现金3,960,168,8622,085,500,0008,346,100,0005,979,100,000
  投资活动现金流出小计4,500,116,256.82,422,996,149.999,524,828,889.546,881,858,513.04
  投资活动产生的现金流量净额-59,073,925.4-311,664,567.4-2,389,455,178.25-2,092,356,581.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000---
  其中:子公司吸收少数股东投资收到的现金1,500,000---
  取得借款收到的现金1,247,047,774.41542,692,546.382,770,020,674.12,024,082,776.09
  收到其他与筹资活动有关的现金3,917,9463,122,888.22126,750,217.55122,407,825.54
  筹资活动现金流入小计1,252,465,720.41545,815,434.62,896,770,891.652,146,490,601.63
  偿还债务支付的现金893,763,536.49348,636,420.662,725,549,604.962,054,492,036.09
  分配股利、利润或偿付利息支付的现金193,319,867.6140,689,693.46407,862,551.69375,753,615.33
  支付其他与筹资活动有关的现金12,116,241.216,521,388.5331,667,005.6337,001,605.01
  筹资活动现金流出小计1,099,199,645.31395,847,502.653,165,079,162.282,467,247,256.43
  筹资活动产生的现金流量净额153,266,075.1149,967,931.95-268,308,270.63-320,756,654.8
四、汇率变动对现金及现金等价物的影响15,560,165.9813,811,635.9539,608,001.9920,654,540.64
五、现金及现金等价物净增加额709,774,891.34443,782,292.51-2,252,560,376.92-2,493,640,800.83
  加:期初现金及现金等价物余额1,256,759,702.41,256,759,702.43,509,320,079.323,509,320,079.32
  期末现金及现金等价物余额1,966,534,593.741,700,541,994.911,256,759,702.41,015,679,278.49
补充资料:
  净利润35,191,439.65-297,120,188.32-
  资产减值准备149,960,640.78-343,141,351.56-
  固定资产和投资性房地产折旧303,686,455.95-598,780,176.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧303,686,455.95-598,780,176.62-
  无形资产摊销8,940,111.64-16,798,446.31-
  长期待摊费用摊销65,277,268.02-122,569,801.79-
  处置固定资产、无形资产和其他长期资产的损失743,218.22-1,389,585.04-
  固定资产报废损失1,621.06-993,806.37-
  公允价值变动损失-456,625.18--7,902,962.15-
  财务费用38,672,149.6-159,651,996.43-
  投资损失-18,389,590.52--44,937,872.8-
  递延所得税-63,572,779.2--82,800,141.9-
  其中:递延所得税资产减少-52,414,171.02--17,252,568.65-
    递延所得税负债增加-11,158,608.18--65,547,573.25-
  存货的减少-293,378,530.38--452,137,992.54-
  经营性应收项目的减少929,145,284.76--1,250,246,522.07-
  经营性应付项目的增加-571,890,104.25-627,852,284.43-
  现金的期末余额1,966,534,593.74-1,256,759,702.4-
  减:现金的期初余额1,256,759,702.4-3,509,320,079.32-
  现金及现金等价物的净增加额709,774,891.34--2,252,560,376.92-
公告日期2025-08-262025-04-222025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑