当前位置:首页 - 行情中心 - 中金岭南(000060) - 财务分析 - 现金流量表

中金岭南

(000060)

  

流通市值:170.80亿  总市值:170.81亿
流通股本:37.37亿   总股本:37.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,449,933,858.9959,840,001,321.6241,670,868,017.5428,151,779,114.9
收取利息、手续费及佣金的现金12,392,623.2851,368,063.6234,813,129.3722,898,714.97
收到的税费返还47,368,281.52105,396,004.2568,916,880.3851,913,970.67
收到其他与经营活动有关的现金213,947,600.55763,686,813.67338,577,166.35244,995,297.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,723,642,364.3460,760,452,203.1642,113,175,193.6428,471,587,097.65
购买商品、接受劳务支付的现金15,930,607,016.8355,839,435,823.436,677,923,342.5624,927,482,526.58
支付利息、手续费及佣金的现金8,552,158.7531,823,446.3623,805,432.9314,771,776.93
支付给职工以及为职工支付的现金561,427,512.652,456,057,135.881,663,800,211.761,107,645,383.58
支付的各项税费325,018,686.671,207,985,302.792,314,795,268.911,494,399,726.84
支付其他与经营活动有关的现金179,683,945.56429,560,408.53530,736,740.49157,626,026.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,005,289,320.4659,964,862,116.9641,211,060,996.6527,701,925,440.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-281,646,956.12795,590,086.2902,114,196.99769,661,657.36
二、投资活动产生的现金流量:
收回投资收到的现金208,600,580.13918,384,408.13147,051,934.46144,457,126.73
取得投资收益收到的现金10,351,490.0771,862,645.0333,437,354.6833,165,733.79
处置固定资产、无形资产和其他长期资产收回的现金净额644.959,581,333.121,593,688.14655,289.98
收到的其他与投资活动有关的现金-29,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计218,952,715.151,028,828,386.28182,082,977.28178,278,150.5
购建固定资产、无形资产和其他长期资产支付的现金301,389,267.072,186,672,705.381,075,934,574.82633,945,813.8
投资支付的现金332,532,112.54886,380,497.65117,476,404.5368,016,769.5
取得子公司及其他营业单位支付的现金19,028,918.4211,858,959.5111,858,959.5111,858,959.51
支付其他与投资活动有关的现金-226,889,109.58169,000,000169,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计652,950,298.033,311,801,272.121,374,269,938.86882,821,542.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-433,997,582.88-2,282,972,885.84-1,192,186,961.58-704,543,392.31
三、筹资活动产生的现金流量:
吸收投资收到的现金3,618,069.35---
其中:子公司吸收少数股东投资收到的现金3,618,069.35---
取得借款收到的现金7,518,392,461.5214,885,797,003.611,037,979,359.398,851,146,380.85
发行债券收到的现金-2,800,000,000--
收到其他与筹资活动有关的现金1,015,000,0002,112,920,587.74280,596,282.5120,048,207.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,537,010,530.8719,798,717,591.3411,318,575,641.898,971,194,587.99
偿还债务支付的现金6,630,527,720.9615,793,896,054.849,280,339,089.327,347,903,015.66
分配股利、利润或偿付利息支付的现金138,106,632.57696,357,654.59581,543,718.67234,793,760.78
其中:子公司支付给少数股东的股利、利润-3,060,0003,060,0003,060,000
支付其他与筹资活动有关的现金394,803,047.52,306,383,370.33597,339,240.06581,645,705.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,163,437,401.0318,796,637,079.7610,459,222,048.058,164,342,481.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,373,573,129.841,002,080,511.58859,353,593.84806,852,106.19
四、汇率变动对现金及现金等价物的影响-2,504,603.6750,879,460.11-58,875,300.56-56,788,265.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额655,423,987.17-434,422,827.95510,405,528.69815,182,105.47
加:期初现金及现金等价物余额2,432,347,829.552,866,770,657.52,866,770,657.52,866,770,657.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,087,771,816.722,432,347,829.553,377,176,186.193,681,952,762.97
补充资料:
净利润-1,320,803,678.07-686,595,131.16
资产减值准备-45,856,193.81-3,342,743.88
固定资产和投资性房地产折旧-1,323,614,572.24-713,725,752.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,323,614,572.24--
无形资产摊销-132,908,021.67-64,512,352.67
长期待摊费用摊销-17,862,422.28-9,958,215.6
处置固定资产、无形资产和其他长期资产的损失--22,939,603.41--281,764.69
固定资产报废损失-5,117,587.48-780,020.51
公允价值变动损失--47,572,429.94-66,254,017.33
财务费用-525,945,851.06-253,632,393.18
投资损失--138,864,704.35--49,886,772.68
递延所得税-31,777,943--4,640,770.39
其中:递延所得税资产减少-32,851,625.02-10,463,070.57
递延所得税负债增加--1,073,682.02--15,103,840.96
存货的减少--2,906,846,703.45--1,305,011,729.71
经营性应收项目的减少--393,675,688.51--125,568,847.76
经营性应付项目的增加-826,479,400.21-426,550,413.31
其他--2,903,378.98--
现金的期末余额-2,432,347,829.55-3,681,952,762.97
减:现金的期初余额-2,866,770,657.5-2,866,770,657.5
公告日期2025-04-302025-04-152024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑