当前位置:首页 - 行情中心 - 冀东水泥(000401) - 财务分析 - 现金流量表

冀东水泥

(000401)

  

流通市值:76.89亿  总市值:128.39亿
流通股本:15.92亿   总股本:26.58亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,382,340,031.6610,337,691,892.33,137,375,386.2127,148,274,309.1
收到的税费返还109,154,446.7234,418,925.7820,367,889.61322,874,811.15
收到其他与经营活动有关的现金854,747,753.68609,220,296.77345,001,565.1964,681,952.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,346,242,232.0610,981,331,114.853,502,744,840.9228,435,831,072.87
购买商品、接受劳务支付的现金11,693,320,671.496,995,851,358.542,748,105,012.918,908,195,125.43
支付给职工以及为职工支付的现金2,483,563,023.631,600,683,848.59935,371,585.133,141,253,794.3
支付的各项税费1,249,820,575.28737,279,649.71267,810,129.762,031,985,499.89
支付其他与经营活动有关的现金1,157,483,774.65814,860,992.6385,971,559.871,364,636,851.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,584,188,045.0510,148,675,849.444,337,258,287.6625,446,071,270.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,762,054,187.01832,655,265.41-834,513,446.742,989,759,802.11
二、投资活动产生的现金流量:
收回投资收到的现金---1,283,826.92
取得投资收益收到的现金103,847,170.374,944,376.253,000,000260,095,003.51
处置固定资产、无形资产和其他长期资产收回的现金净额55,965,773.7538,637,140.5418,441,544.72109,329,227.06
收到的其他与投资活动有关的现金73,805,646.6632,884,197.05017,265,005.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计233,618,590.7876,465,713.8421,441,544.72387,973,062.52
购建固定资产、无形资产和其他长期资产支付的现金936,574,608.39607,734,510.61356,325,637.541,967,064,144.71
投资支付的现金--0134,731,508
取得子公司及其他营业单位支付的现金500,313,810.86500,313,810.863,953.74179,386,262.7
支付其他与投资活动有关的现金---15,581.83
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,436,888,419.251,108,048,321.47356,329,591.282,281,197,497.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,203,269,828.47-1,031,582,607.63-334,888,046.56-1,893,224,434.72
三、筹资活动产生的现金流量:
吸收投资收到的现金980,000980,000980,000123,331,800
其中:子公司吸收少数股东投资收到的现金980,000980,000980,000123,331,800
取得借款收到的现金7,026,063,325.075,289,426,895.324,043,885,283.198,504,291,108.23
收到其他与筹资活动有关的现金538,835,221.24538,835,221.24538,835,221.24570,510,462.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,565,878,546.315,829,242,116.564,583,700,504.439,198,133,370.7
偿还债务支付的现金6,227,294,504.194,960,185,662.472,266,760,0008,326,791,998.89
分配股利、利润或偿付利息支付的现金397,981,695.52271,807,728.88101,203,572.521,083,807,161.8
其中:子公司支付给少数股东的股利、利润4,100,000--88,483,382
支付其他与筹资活动有关的现金768,763,949.53599,314,686.8613,256,606.81,036,517,589.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,394,040,149.245,831,308,078.152,981,220,179.3210,447,116,750.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额171,838,397.07-2,065,961.591,602,480,325.11-1,248,983,379.81
四、汇率变动对现金及现金等价物的影响-183,872.29222,217.41--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额730,438,883.32-200,771,086.4433,078,831.81-152,448,012.42
加:期初现金及现金等价物余额5,767,394,380.825,767,394,380.825,680,298,567.965,832,746,580.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,497,833,264.145,566,623,294.426,113,377,399.775,680,298,567.96
补充资料:
净利润--892,675,469.45--1,748,439,899.16
资产减值准备-17,670,302.57-261,196,462.45
固定资产和投资性房地产折旧-1,666,617,270.37-3,252,261,475.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,666,617,270.37-3,252,261,475.54
无形资产摊销-124,168,520.9-271,755,116.78
长期待摊费用摊销-135,815,564.51-282,366,672.11
处置固定资产、无形资产和其他长期资产的损失--10,476,933.52-23,016,148.45
固定资产报废损失-1,832,769.69-2,542,412.62
财务费用-331,289,470.16-695,127,434.43
投资损失--43,803,358.89--100,436,240.23
递延所得税--55,762,070.85--227,677,853.3
其中:递延所得税资产减少--50,481,013.79--273,715,864.25
递延所得税负债增加--5,281,057.06-46,038,010.95
存货的减少--42,324,036.19-1,059,994,542.15
经营性应收项目的减少--701,970,573.8--840,024,716.19
经营性应付项目的增加-284,376,239.06-18,869,611.45
现金的期末余额-5,566,623,294.42-5,680,298,567.96
减:现金的期初余额-5,767,394,380.82-5,832,746,580.38
公告日期2024-10-302024-08-312024-04-272024-03-28
审计意见(境内)标准无保留意见
TOP↑