当前位置:首页 - 行情中心 - 长虹华意(000404) - 财务分析 - 现金流量表

长虹华意

(000404)

  

流通市值:50.36亿  总市值:50.60亿
流通股本:6.93亿   总股本:6.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,493,215,865.152,484,227,286.6311,078,339,223.68,080,784,594.53
  收到的税费返还188,116,102.79104,144,291.44358,450,130.69276,258,511.11
  收到其他与经营活动有关的现金39,382,466.4318,268,589.3370,355,862.9938,721,265.95
  经营活动现金流入小计5,720,714,434.372,606,640,167.411,507,145,217.288,395,764,371.59
  购买商品、接受劳务支付的现金4,737,497,881.32,410,506,986.919,408,960,728.026,536,890,524.03
  支付给职工以及为职工支付的现金495,658,499.35280,459,470.18947,339,339.37689,126,284.97
  支付的各项税费118,228,227.2257,593,794.35186,846,128.17135,765,174.32
  支付其他与经营活动有关的现金100,311,331.6747,306,978.43194,149,339.38176,200,415.97
  经营活动现金流出小计5,451,695,939.542,795,867,229.8710,737,295,534.947,537,982,399.29
  经营活动产生的现金流量净额269,018,494.83-189,227,062.47769,849,682.34857,781,972.3
二、投资活动产生的现金流量:
  收回投资收到的现金8,592,230,0004,250,000,00010,817,034,791.796,262,500,000
  取得投资收益收到的现金48,457,987.821,546,573.8857,145,473.8246,247,457.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,226,0001,226,0002,824,922.522,767,822.52
  处置子公司及其他营业单位收到的现金净额0-93,566,086.6493,566,086.64
  收到的其他与投资活动有关的现金46,616,579.9115,913,236.33148,820,084.16130,942,855.35
  投资活动现金流入小计8,688,530,567.714,288,685,810.2111,119,391,358.936,536,024,222.02
  购建固定资产、无形资产和其他长期资产支付的现金113,618,426.2257,188,334.64320,753,138.97232,394,112.92
  投资支付的现金8,531,000,0004,155,000,00010,874,000,0006,644,541,600
  支付其他与投资活动有关的现金34,202,073.9510,306,155.19,521,964.866,721,612.59
  投资活动现金流出小计8,678,820,500.174,222,494,489.7411,204,275,103.836,883,657,325.51
  投资活动产生的现金流量净额9,710,067.5466,191,320.47-84,883,744.9-347,633,103.49
三、筹资活动产生的现金流量:
  取得借款收到的现金2,333,028,815.891,677,346,901.892,209,801,715.922,039,492,784.51
  收到其他与筹资活动有关的现金156,877,812.8517,680,364.451,862,896.6134,305,215.66
  筹资活动现金流入小计2,489,906,628.741,695,027,266.292,261,664,612.532,073,798,000.17
  偿还债务支付的现金712,954,317.6365,462,1923,136,484,960.192,357,357,390.26
  分配股利、利润或偿付利息支付的现金25,692,965.4412,597,900.23304,302,104.39217,567,543.94
  其中:子公司支付给少数股东的股利、利润2,940,000-69,330,000-
  支付其他与筹资活动有关的现金410,908,574.42204,279,383.21119,211,230.52179,868,555.16
  筹资活动现金流出小计1,149,555,857.46582,339,475.443,559,998,295.12,754,793,489.36
  筹资活动产生的现金流量净额1,340,350,771.281,112,687,790.85-1,298,333,682.57-680,995,489.19
四、汇率变动对现金及现金等价物的影响30,140,606.0422,872,876.0215,527,034.993,596,944.83
五、现金及现金等价物净增加额1,649,219,939.691,012,524,924.87-597,840,710.14-167,249,675.55
  加:期初现金及现金等价物余额3,864,806,237.523,864,806,237.524,462,646,947.664,462,646,947.66
  期末现金及现金等价物余额5,514,026,177.214,877,331,162.393,864,806,237.524,295,397,272.11
补充资料:
  净利润354,007,175.71-635,013,362.42-
  资产减值准备23,457,772.3-81,886,314.15-
  固定资产和投资性房地产折旧85,538,131.8-163,646,160.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,538,131.8-163,646,160.24-
  无形资产摊销5,461,422.23-11,442,690.51-
  长期待摊费用摊销224,133.96-176,669.43-
  处置固定资产、无形资产和其他长期资产的损失-58,982.62-3,190,059.04-
  固定资产报废损失2,431,351.96---
  公允价值变动损失-14,035,580.18-24,885,903.83-
  财务费用-14,444,996.03--45,981,235.26-
  投资损失-59,252,762.09--91,235,103.21-
  递延所得税180,352.74--13,639,237.87-
  其中:递延所得税资产减少-2,735,150.46--18,353,027.42-
    递延所得税负债增加2,915,503.2-4,713,789.55-
  存货的减少475,715,061.11--159,459,306.67-
  经营性应收项目的减少-758,225,644.11--546,835,268.5-
  经营性应付项目的增加160,600,780.67-687,612,332.1-
  其他--6,213,497.82-
  现金的期末余额5,514,026,177.21-3,864,806,237.52-
  减:现金的期初余额3,864,806,237.52-4,462,646,947.66-
  现金及现金等价物的净增加额1,649,219,939.69--597,840,710.14-
公告日期2025-08-062025-04-192025-04-192024-10-23
审计意见(境内)标准无保留意见
TOP↑