当前位置:首页 - 行情中心 - 渤海租赁(000415) - 财务分析 - 现金流量表

渤海租赁

(000415)

  

流通市值:221.10亿  总市值:253.57亿
流通股本:53.93亿   总股本:61.85亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,771,909,00012,637,741,0006,061,660,00026,650,254,000
收到的税费返还--292,000854,000
收到其他与经营活动有关的现金1,444,249,000930,529,000497,532,0002,080,892,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,216,158,00013,568,270,0006,559,484,00028,732,000,000
购买商品、接受劳务支付的现金506,494,000334,399,000174,357,000800,579,000
支付给职工以及为职工支付的现金845,913,000692,073,000408,465,000901,299,000
支付的各项税费285,892,000203,326,00056,568,000358,430,000
支付其他与经营活动有关的现金890,717,000621,101,000295,673,0001,070,263,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,529,016,0001,850,899,000935,063,0003,130,571,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,687,142,00011,717,371,0005,624,421,00025,601,429,000
二、投资活动产生的现金流量:
收回投资收到的现金20,362,0005,203,0005,118,00064,315,000
取得投资收益收到的现金12,520,00012,278,000355,0001,514,000
处置固定资产、无形资产和其他长期资产收回的现金净额5,892,557,0003,506,027,0002,388,236,0008,058,297,000
收到的其他与投资活动有关的现金130,908,00081,679,00029,524,0002,562,649,000
投资活动现金流入的其他项目1,320,316,000660,363,000361,445,0002,430,147,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,376,663,0004,265,550,0002,784,678,00013,116,922,000
购建固定资产、无形资产和其他长期资产支付的现金15,752,343,00011,729,530,0004,244,195,00016,660,371,000
投资支付的现金110,242,00020,000,00020,000,000-
支付其他与投资活动有关的现金6,903,412,0004,892,561,0002,582,862,0002,723,798,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计22,765,997,00016,642,091,0006,847,057,00019,384,169,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,389,334,000-12,376,541,000-4,062,379,000-6,267,247,000
三、筹资活动产生的现金流量:
取得借款收到的现金15,492,764,0005,822,444,0002,986,032,00024,912,211,000
发行债券收到的现金33,614,849,00021,136,780,0008,683,903,00010,886,735,000
筹资活动现金流入其他项目-67,365,000190,165,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,107,613,00027,026,589,00011,860,100,00035,798,946,000
偿还债务支付的现金43,387,912,00023,770,342,00013,252,821,00045,466,338,000
分配股利、利润或偿付利息支付的现金7,607,421,0004,775,596,0002,443,450,0009,258,796,000
其中:子公司支付给少数股东的股利、利润455,230,000228,641,000228,641,000179,345,000
支付其他与筹资活动有关的现金151,855,000109,474,00025,754,000266,767,000
筹资活动现金流出其他项目112,731,000--285,067,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,259,919,00028,655,412,00015,722,025,00055,276,968,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,152,306,000-1,628,823,000-3,861,925,000-19,478,022,000
四、汇率变动对现金及现金等价物的影响-25,393,00032,764,00010,646,000117,044,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,120,109,000-2,255,229,000-2,289,237,000-26,796,000
加:期初现金及现金等价物余额5,822,610,0005,822,610,0005,822,610,0005,849,406,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,942,719,0003,567,381,0003,533,373,0005,822,610,000
补充资料:
净利润-1,214,129,000-1,819,170,000
资产减值准备-616,922,000-1,751,223,000
固定资产和投资性房地产折旧-4,738,791,000-9,972,339,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,738,791,000-9,972,339,000
无形资产摊销-7,055,000-11,889,000
长期待摊费用摊销-3,378,000-8,454,000
公允价值变动损失--125,960,000-273,659,000
财务费用-4,708,550,000-9,324,458,000
投资损失--65,051,000--890,405,000
递延所得税-221,868,000-510,338,000
其中:递延所得税资产减少--16,238,000-303,424,000
递延所得税负债增加-238,106,000-206,914,000
存货的减少-50,417,000--129,104,000
经营性应收项目的减少-483,609,000-739,448,000
经营性应付项目的增加-5,826,000-1,737,924,000
融资租入固定资产-1,692,339,000-1,038,771,000
不涉及现金收支的投资和筹资活动金额其他项目-492,186,000-2,796,935,000
现金的期末余额-3,567,381,000-5,822,610,000
减:现金的期初余额-5,822,610,000-5,849,406,000
公告日期2024-10-312024-08-312024-04-302024-04-02
审计意见(境内)标准无保留意见
TOP↑